Home > Income Statement > SHIVALIK BIMETAL CONTROLS

SHIVALIK BIMETAL CONTROLS
Income Statement

SHIVALIK BIMETAL CONTROLS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SHIVALIK BIMETAL CONTROLS
Please provide your vote to see the results

SHIVALIK BIMETAL CONTROLS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹509 Cr₹470 Cr₹324 Cr₹204 Cr₹187 Cr
     Sales ₹508 Cr₹470 Cr₹323 Cr₹203 Cr₹186 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.76 Cr₹0.12 Cr₹0.55 Cr₹0.42 Cr₹0.85 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹509 Cr₹470 Cr₹324 Cr₹204 Cr₹187 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-14 Cr₹-17 Cr₹-11 Cr₹-12 Cr₹9.36 Cr
Raw Material Consumed ₹297 Cr₹263 Cr₹172 Cr₹113 Cr₹98 Cr
     Opening Raw Materials ₹52 Cr₹59 Cr₹33 Cr₹25 Cr₹33 Cr
     Purchases Raw Materials ₹284 Cr₹255 Cr₹198 Cr₹121 Cr₹89 Cr
     Closing Raw Materials ₹39 Cr₹52 Cr₹59 Cr₹33 Cr₹25 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹5.69 Cr₹4.52 Cr₹2.90 Cr₹2.16 Cr₹2.06 Cr
     Electricity & Power ₹5.69 Cr₹4.52 Cr₹2.90 Cr₹2.16 Cr₹2.06 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹43 Cr₹38 Cr₹27 Cr₹22 Cr₹20 Cr
     Salaries, Wages & Bonus ₹36 Cr₹33 Cr₹23 Cr₹19 Cr₹17 Cr
     Contributions to EPF & Pension Funds ₹2.02 Cr₹1.75 Cr₹1.42 Cr₹1.26 Cr₹1.27 Cr
     Workmen and Staff Welfare Expenses ₹3.77 Cr₹3.32 Cr₹1.99 Cr₹1.39 Cr₹1.22 Cr
     Other Employees Cost ₹0.50 Cr₹0.30 Cr₹0.23 Cr₹0.22 Cr₹0.20 Cr
Other Manufacturing Expenses ₹26 Cr₹26 Cr₹16 Cr₹14 Cr₹8.02 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹6.93 Cr₹5.89 Cr₹5.62 Cr₹6.41 Cr₹0.23 Cr
     Repairs and Maintenance ₹5.92 Cr₹5.69 Cr₹4.51 Cr₹4.13 Cr₹4.17 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹13 Cr₹14 Cr₹5.75 Cr₹3.73 Cr₹3.62 Cr
General and Administration Expenses ₹17 Cr₹18 Cr₹13 Cr₹8.28 Cr₹9.92 Cr
     Rent , Rates & Taxes ₹2.34 Cr₹2.14 Cr₹3.21 Cr₹0.74 Cr₹0.76 Cr
     Insurance ₹0.71 Cr₹0.66 Cr₹0.48 Cr₹0.40 Cr₹0.22 Cr
     Printing and stationery ₹0.35 Cr₹0.30 Cr₹0.20 Cr₹0.14 Cr₹0.18 Cr
     Professional and legal fees ₹2.48 Cr₹3.84 Cr₹1.81 Cr₹1.50 Cr₹1.97 Cr
     Traveling and conveyance ₹2.50 Cr₹2.03 Cr₹0.36 Cr₹0.17 Cr₹1.02 Cr
     Other Administration ₹8.87 Cr₹8.74 Cr₹6.67 Cr₹5.32 Cr₹5.77 Cr
Selling and Distribution Expenses ₹26 Cr₹29 Cr₹30 Cr₹18 Cr₹18 Cr
     Advertisement & Sales Promotion ₹0.26 Cr₹0.26 Cr₹0.23 Cr₹0.14 Cr₹0.29 Cr
     Sales Commissions & Incentives ₹16 Cr₹16 Cr₹15 Cr₹10 Cr₹10 Cr
     Freight and Forwarding ₹10 Cr₹12 Cr₹14 Cr₹8.23 Cr₹7.70 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.27 Cr₹1.59 Cr₹1.27 Cr₹0.98 Cr₹1.07 Cr
     Bad debts /advances written off ₹0.01 Cr----
     Provision for doubtful debts ₹0.00 Cr₹0.00 Cr-₹0.03 Cr₹0.01 Cr
     Losson disposal of fixed assets(net) ₹0.00 Cr₹0.02 Cr₹0.01 Cr₹0.00 Cr₹0.02 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.26 Cr₹1.57 Cr₹1.27 Cr₹0.95 Cr₹1.04 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹403 Cr₹361 Cr₹251 Cr₹168 Cr₹166 Cr
Operating Profit (Excl OI) ₹106 Cr₹109 Cr₹73 Cr₹36 Cr₹21 Cr
Other Income ₹19 Cr₹9.92 Cr₹5.45 Cr₹4.05 Cr₹4.41 Cr
     Interest Received ₹1.58 Cr₹0.54 Cr₹0.48 Cr₹0.23 Cr₹0.01 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr₹0.00 Cr--
     Profit on sale of Fixed Assets ₹0.42 Cr₹0.13 Cr₹0.18 Cr₹0.12 Cr₹0.03 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.14 Cr₹0.09 Cr₹0.26 Cr₹0.02 Cr₹0.09 Cr
     Foreign Exchange Gains ₹5.11 Cr₹4.38 Cr₹4.22 Cr₹2.64 Cr₹2.73 Cr
     Others ₹12 Cr₹4.77 Cr₹0.30 Cr₹1.04 Cr₹1.55 Cr
Operating Profit ₹125 Cr₹119 Cr₹79 Cr₹40 Cr₹25 Cr
Interest ₹4.93 Cr₹7.04 Cr₹2.76 Cr₹1.63 Cr₹2.94 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.47 Cr₹4.16 Cr₹1.91 Cr₹1.55 Cr₹2.14 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.23 Cr₹1.32 Cr₹0.93 Cr₹0.66 Cr₹0.82 Cr
     Other Interest ₹0.23 Cr₹1.56 Cr₹-0.08 Cr₹-0.58 Cr₹-0.02 Cr
PBDT ₹120 Cr₹112 Cr₹76 Cr₹39 Cr₹22 Cr
Depreciation ₹12 Cr₹11 Cr₹6.38 Cr₹5.90 Cr₹6.01 Cr
Profit Before Taxation & Exceptional Items ₹108 Cr₹101 Cr₹70 Cr₹33 Cr₹16 Cr
Exceptional Income / Expenses ----₹0.26 Cr
Profit Before Tax ₹112 Cr₹102 Cr₹73 Cr₹34 Cr₹17 Cr
Provision for Tax ₹27 Cr₹23 Cr₹18 Cr₹8.84 Cr₹3.71 Cr
     Current Income Tax ₹27 Cr₹25 Cr₹18 Cr₹8.86 Cr₹4.62 Cr
     Deferred Tax ₹0.10 Cr₹-1.70 Cr₹0.50 Cr₹-0.21 Cr₹-0.92 Cr
     Other taxes ₹-0.04 Cr₹-0.30 Cr₹-0.16 Cr₹0.19 Cr₹0.01 Cr
Profit After Tax ₹84 Cr₹79 Cr₹55 Cr₹25 Cr₹13 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹84 Cr₹79 Cr₹55 Cr₹25 Cr₹13 Cr
Adjustments to PAT -----
Profit Balance B/F ₹254 Cr₹184 Cr₹132 Cr₹108 Cr₹71 Cr
Appropriations ₹338 Cr₹263 Cr₹187 Cr₹133 Cr₹84 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹0.24 Cr
     Other Appropriation ₹4.23 Cr₹6.16 Cr₹1.15 Cr-₹1.40 Cr
Equity Dividend % ₹85.00₹60.00₹50.00₹30.00₹15.00
Earnings Per Share ₹14.63₹13.73₹14.35₹6.64₹3.50
Adjusted EPS ₹14.63₹13.73₹9.57₹4.42₹2.34

Compare Income Statement of peers of SHIVALIK BIMETAL CONTROLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHIVALIK BIMETAL CONTROLS ₹2,786.1 Cr -7.2% -7.7% -14.6% Stock Analytics
HINDUSTAN ZINC ₹176,027.0 Cr -4.4% -8.8% 32.9% Stock Analytics
VEDANTA ₹161,479.0 Cr -5.3% -9.1% 52% Stock Analytics
HINDALCO INDUSTRIES ₹136,137.0 Cr 1.6% -1.8% 18.5% Stock Analytics
HINDUSTAN COPPER ₹20,713.7 Cr -9.5% -13.4% -12.9% Stock Analytics
GRAVITA INDIA ₹12,168.8 Cr -15.2% -22.6% 96.4% Stock Analytics


SHIVALIK BIMETAL CONTROLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHIVALIK BIMETAL CONTROLS

-7.2%

-7.7%

-14.6%

SENSEX

-2.5%

-1.4%

6.1%


You may also like the below Video Courses