Home > Balance Sheet > SHIVALIK BIMETAL CONTROLS

SHIVALIK BIMETAL CONTROLS
Balance Sheet

SHIVALIK BIMETAL CONTROLS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SHIVALIK BIMETAL CONTROLS
Please provide your vote to see the results

SHIVALIK BIMETAL CONTROLS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹12 Cr₹12 Cr₹7.68 Cr₹7.68 Cr₹7.68 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹12 Cr₹12 Cr₹7.68 Cr₹7.68 Cr₹7.68 Cr
    Equity Paid Up ₹12 Cr₹12 Cr₹7.68 Cr₹7.68 Cr₹7.68 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹330 Cr₹254 Cr₹184 Cr₹132 Cr₹108 Cr
    Securities Premium -----
    Capital Reserves ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Profit & Loss Account Balance ₹330 Cr₹254 Cr₹184 Cr₹132 Cr₹82 Cr
    General Reserves ----₹26 Cr
    Other Reserves --₹-0.36 Cr₹-0.42 Cr₹-0.34 Cr
Reserve excluding Revaluation Reserve ₹330 Cr₹254 Cr₹184 Cr₹132 Cr₹108 Cr
Revaluation reserve -----
Shareholder's Funds ₹342 Cr₹265 Cr₹192 Cr₹140 Cr₹115 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹4.83 Cr₹12 Cr₹1.39 Cr₹0.75 Cr₹1.44 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹4.83 Cr₹12 Cr₹1.17 Cr₹0.64 Cr₹1.39 Cr
    Term Loans - Institutions -----
    Other Secured -₹0.08 Cr₹0.22 Cr₹0.11 Cr₹0.05 Cr
Unsecured Loans ₹7.44 Cr₹10 Cr₹14 Cr₹7.71 Cr₹8.67 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹7.44 Cr₹10 Cr₹14 Cr₹7.71 Cr₹8.67 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹5.57 Cr₹5.47 Cr₹4.83 Cr₹4.33 Cr₹4.55 Cr
    Deferred Tax Assets ₹0.66 Cr₹0.59 Cr₹-1.47 Cr₹0.34 Cr₹0.19 Cr
    Deferred Tax Liability ₹6.23 Cr₹6.06 Cr₹3.36 Cr₹4.67 Cr₹4.74 Cr
Other Long Term Liabilities ₹0.12 Cr₹0.23 Cr₹0.19 Cr₹0.40 Cr₹0.64 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.11 Cr₹0.90 Cr₹0.51 Cr₹0.48 Cr₹0.43 Cr
Total Non-Current Liabilities ₹19 Cr₹29 Cr₹21 Cr₹14 Cr₹16 Cr
Current Liabilities -----
Trade Payables ₹39 Cr₹42 Cr₹42 Cr₹35 Cr₹12 Cr
    Sundry Creditors ₹39 Cr₹42 Cr₹42 Cr₹35 Cr₹12 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹22 Cr₹28 Cr₹17 Cr₹16 Cr₹9.48 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.71 Cr₹5.53 Cr₹3.19 Cr₹5.51 Cr₹0.98 Cr
    Interest Accrued But Not Due ₹0.20 Cr₹0.28 Cr₹0.19 Cr₹0.07 Cr₹0.09 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ----₹0.09 Cr
    Other Liabilities ₹19 Cr₹22 Cr₹13 Cr₹11 Cr₹8.31 Cr
Short Term Borrowings ₹21 Cr₹24 Cr₹35 Cr₹14 Cr₹10 Cr
    Secured ST Loans repayable on Demands ₹21 Cr₹24 Cr₹35 Cr₹14 Cr₹10 Cr
    Working Capital Loans- Sec ₹21 Cr₹24 Cr₹35 Cr₹14 Cr₹10 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-21 Cr₹-24 Cr₹-35 Cr₹-14 Cr₹-10 Cr
Short Term Provisions ₹0.53 Cr₹0.88 Cr₹1.97 Cr₹1.76 Cr₹0.23 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.14 Cr₹0.01 Cr₹1.92 Cr₹1.49 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.39 Cr₹0.87 Cr₹0.05 Cr₹0.26 Cr₹0.23 Cr
Total Current Liabilities ₹82 Cr₹95 Cr₹95 Cr₹68 Cr₹32 Cr
Total Liabilities ₹443 Cr₹390 Cr₹308 Cr₹221 Cr₹163 Cr
ASSETS
Gross Block ₹181 Cr₹172 Cr₹119 Cr₹78 Cr₹73 Cr
Less: Accumulated Depreciation ₹64 Cr₹56 Cr₹42 Cr₹34 Cr₹30 Cr
Less: Impairment of Assets -----
Net Block ₹118 Cr₹116 Cr₹77 Cr₹44 Cr₹43 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹13 Cr₹5.33 Cr₹6.53 Cr₹24 Cr₹17 Cr
Non Current Investments ₹11 Cr₹7.86 Cr₹17 Cr₹13 Cr₹11 Cr
Long Term Investment ₹11 Cr₹7.86 Cr₹17 Cr₹13 Cr₹11 Cr
    Quoted -----
    Unquoted ₹11 Cr₹7.86 Cr₹17 Cr₹13 Cr₹11 Cr
Long Term Loans & Advances ₹2.80 Cr₹3.90 Cr₹4.94 Cr₹2.60 Cr₹0.83 Cr
Other Non Current Assets ₹0.16 Cr₹0.13 Cr₹0.11 Cr₹0.02 Cr₹0.03 Cr
Total Non-Current Assets ₹148 Cr₹136 Cr₹108 Cr₹86 Cr₹75 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹128 Cr₹132 Cr₹115 Cr₹70 Cr₹51 Cr
    Raw Materials ₹39 Cr₹52 Cr₹59 Cr₹33 Cr₹25 Cr
    Work-in Progress ₹60 Cr₹44 Cr₹30 Cr₹16 Cr₹12 Cr
    Finished Goods ₹21 Cr₹22 Cr₹14 Cr₹16 Cr₹8.67 Cr
    Packing Materials -----
    Stores  and Spare ₹4.24 Cr₹3.79 Cr₹2.66 Cr₹1.91 Cr₹1.82 Cr
    Other Inventory ₹4.72 Cr₹10 Cr₹9.84 Cr₹2.87 Cr₹3.00 Cr
Sundry Debtors ₹114 Cr₹93 Cr₹59 Cr₹43 Cr₹31 Cr
    Debtors more than Six months ₹0.20 Cr₹0.14 Cr₹0.01 Cr₹0.18 Cr-
    Debtors Others ₹114 Cr₹93 Cr₹59 Cr₹43 Cr₹31 Cr
Cash and Bank ₹39 Cr₹18 Cr₹12 Cr₹16 Cr₹0.42 Cr
    Cash in hand ₹0.05 Cr₹0.05 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
    Balances at Bank ₹39 Cr₹18 Cr₹12 Cr₹16 Cr₹0.40 Cr
    Other cash and bank balances -----
Other Current Assets ₹10 Cr₹2.35 Cr₹2.03 Cr₹2.28 Cr₹2.54 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.52 Cr₹1.75 Cr₹1.53 Cr₹1.12 Cr₹0.94 Cr
    Other current_assets ₹8.87 Cr₹0.60 Cr₹0.50 Cr₹1.17 Cr₹1.60 Cr
Short Term Loans and Advances ₹3.95 Cr₹8.16 Cr₹12 Cr₹3.64 Cr₹3.09 Cr
    Advances recoverable in cash or in kind ₹0.24 Cr₹0.39 Cr₹0.18 Cr₹0.10 Cr₹0.24 Cr
    Advance income tax and TDS ₹0.19 Cr₹0.07 Cr₹0.04 Cr₹0.04 Cr₹0.24 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹3.53 Cr₹7.70 Cr₹11 Cr₹3.50 Cr₹2.62 Cr
Total Current Assets ₹295 Cr₹254 Cr₹200 Cr₹135 Cr₹88 Cr
Net Current Assets (Including Current Investments) ₹213 Cr₹158 Cr₹104 Cr₹67 Cr₹56 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹443 Cr₹390 Cr₹308 Cr₹221 Cr₹163 Cr
Contingent Liabilities ₹29 Cr₹27 Cr₹36 Cr₹32 Cr₹30 Cr
Total Debt ₹42 Cr₹58 Cr₹58 Cr₹28 Cr₹25 Cr
Book Value 59.2946.0949.8936.3330.01
Adjusted Book Value 59.2946.0933.2624.2220.01

Compare Balance Sheet of peers of SHIVALIK BIMETAL CONTROLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHIVALIK BIMETAL CONTROLS ₹3,235.7 Cr -4.6% -16.5% 9.6% Stock Analytics
HINDUSTAN ZINC ₹205,752.0 Cr 0.3% -2.9% 62% Stock Analytics
VEDANTA ₹173,054.0 Cr 1.8% -6.8% 85.7% Stock Analytics
HINDALCO INDUSTRIES ₹145,587.0 Cr 3.4% -12.4% 27% Stock Analytics
HINDUSTAN COPPER ₹25,302.2 Cr -0% -17.4% 65.7% Stock Analytics
GRAVITA INDIA ₹14,042.7 Cr -5.8% -15% 84.2% Stock Analytics


SHIVALIK BIMETAL CONTROLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHIVALIK BIMETAL CONTROLS

-4.6%

-16.5%

9.6%

SENSEX

-1.9%

-5%

17.5%


You may also like the below Video Courses