Home > Income Statement > SHIVA CEMENT

SHIVA CEMENT
Income Statement

SHIVA CEMENT is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SHIVA CEMENT
Please provide your vote to see the results

SHIVA CEMENT Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹348 Cr₹0.01 Cr₹3.47 Cr₹29 Cr₹33 Cr
     Sales ₹348 Cr-₹3.47 Cr₹29 Cr₹33 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.08 Cr₹0.01 Cr---
Less: Excise Duty -----
Net Sales ₹347 Cr₹0.01 Cr₹3.47 Cr₹28 Cr₹32 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-5.10 Cr₹0.16 Cr₹-7.16 Cr₹0.15 Cr₹-0.87 Cr
Raw Material Consumed ₹77 Cr₹0.32 Cr₹9.83 Cr₹8.35 Cr₹9.67 Cr
     Opening Raw Materials ₹0.83 Cr₹0.17 Cr₹0.35 Cr₹4.98 Cr₹3.67 Cr
     Purchases Raw Materials ₹76 Cr₹0.98 Cr₹9.99 Cr₹8.25 Cr₹11 Cr
     Closing Raw Materials ₹0.27 Cr₹0.83 Cr₹0.50 Cr₹4.88 Cr₹4.98 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹137 Cr₹2.13 Cr₹3.20 Cr₹16 Cr₹17 Cr
     Electricity & Power ₹16 Cr₹1.08 Cr₹1.98 Cr₹7.64 Cr₹7.25 Cr
     Oil, Fuel & Natural gas -----
     Coals etc ₹121 Cr₹1.04 Cr₹1.22 Cr₹8.32 Cr₹9.49 Cr
     Other power & fuel -----
Employee Cost ₹16 Cr₹2.74 Cr₹2.75 Cr₹3.96 Cr₹4.15 Cr
     Salaries, Wages & Bonus ₹15 Cr₹1.78 Cr₹2.02 Cr₹2.38 Cr₹3.51 Cr
     Contributions to EPF & Pension Funds ₹0.76 Cr₹0.27 Cr₹0.28 Cr₹0.08 Cr₹0.36 Cr
     Workmen and Staff Welfare Expenses ₹0.91 Cr₹0.56 Cr₹0.27 Cr₹0.23 Cr₹0.09 Cr
     Other Employees Cost ₹0.27 Cr₹0.12 Cr₹0.18 Cr₹1.26 Cr₹0.18 Cr
Other Manufacturing Expenses ₹71 Cr₹0.43 Cr₹1.34 Cr₹4.00 Cr₹2.50 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹8.23 Cr₹0.23 Cr₹0.71 Cr₹1.48 Cr₹1.14 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹63 Cr₹0.20 Cr₹0.63 Cr₹2.51 Cr₹1.36 Cr
General and Administration Expenses ₹5.08 Cr₹3.12 Cr₹2.75 Cr₹5.30 Cr₹5.75 Cr
     Rent , Rates & Taxes ₹0.54 Cr₹0.43 Cr₹0.47 Cr₹0.30 Cr₹0.33 Cr
     Insurance ₹1.13 Cr₹0.12 Cr₹0.14 Cr₹0.14 Cr₹0.07 Cr
     Printing and stationery ₹0.42 Cr₹0.12 Cr₹0.08 Cr--
     Professional and legal fees ₹1.11 Cr₹1.88 Cr₹1.78 Cr₹1.60 Cr₹2.41 Cr
     Traveling and conveyance ₹1.59 Cr₹0.35 Cr₹0.11 Cr₹0.09 Cr₹0.17 Cr
     Other Administration ₹0.29 Cr₹0.21 Cr₹0.16 Cr₹3.17 Cr₹2.77 Cr
Selling and Distribution Expenses ₹0.24 Cr₹0.28 Cr₹0.12 Cr₹0.14 Cr₹0.65 Cr
     Advertisement & Sales Promotion ₹0.21 Cr₹0.05 Cr₹0.04 Cr₹0.09 Cr₹0.08 Cr
     Sales Commissions & Incentives ₹0.03 Cr----
     Freight and Forwarding ---₹0.05 Cr₹0.57 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -₹0.24 Cr₹0.08 Cr--
Miscellaneous Expenses ₹5.92 Cr₹31 Cr₹15 Cr₹1.45 Cr₹2.19 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ---₹0.05 Cr₹0.72 Cr
     Losson disposal of fixed assets(net) ₹-0.05 Cr₹27 Cr₹13 Cr₹1.40 Cr₹1.47 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.96 Cr₹3.93 Cr₹1.69 Cr--
Less: Expenses Capitalised --₹1.99 Cr₹0.04 Cr-
Total Expenditure ₹308 Cr₹40 Cr₹26 Cr₹39 Cr₹41 Cr
Operating Profit (Excl OI) ₹39 Cr₹-40 Cr₹-22 Cr₹-11 Cr₹-8.38 Cr
Other Income ₹2.36 Cr₹3.47 Cr₹3.81 Cr₹4.10 Cr₹0.15 Cr
     Interest Received ₹0.47 Cr₹0.30 Cr₹0.42 Cr₹0.52 Cr₹0.14 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹3.57 Cr-
     Profits on sale of Investments -----
     Provision Written Back --₹0.24 Cr--
     Foreign Exchange Gains -----
     Others ₹1.89 Cr₹3.17 Cr₹3.16 Cr₹0.01 Cr₹0.01 Cr
Operating Profit ₹41 Cr₹-37 Cr₹-19 Cr₹-6.71 Cr₹-8.23 Cr
Interest ₹101 Cr₹13 Cr₹8.79 Cr₹15 Cr₹15 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹88 Cr₹8.70 Cr₹7.97 Cr₹14 Cr₹14 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹6.70 Cr₹0.01 Cr₹0.01 Cr₹0.26 Cr₹0.13 Cr
     Other Interest ₹6.47 Cr₹4.14 Cr₹0.81 Cr₹0.51 Cr₹0.48 Cr
PBDT ₹-60 Cr₹-50 Cr₹-27 Cr₹-22 Cr₹-23 Cr
Depreciation ₹31 Cr₹59 Cr₹7.06 Cr₹7.82 Cr₹7.87 Cr
Profit Before Taxation & Exceptional Items ₹-92 Cr₹-109 Cr₹-35 Cr₹-29 Cr₹-31 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-92 Cr₹-109 Cr₹-35 Cr₹-29 Cr₹-31 Cr
Provision for Tax ₹-23 Cr₹-28 Cr₹-9.00 Cr₹-7.51 Cr₹-7.81 Cr
     Current Income Tax -----
     Deferred Tax ₹-23 Cr₹-28 Cr₹-9.00 Cr₹-7.51 Cr₹-7.81 Cr
     Other taxes ₹0.05 Cr₹0.29 Cr---
Profit After Tax ₹-68 Cr₹-80 Cr₹-26 Cr₹-22 Cr₹-23 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹-222 Cr₹-142 Cr₹-116 Cr₹-93 Cr₹-70 Cr
Appropriations ₹-291 Cr₹-222 Cr₹-142 Cr₹-115 Cr₹-92 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.12 Cr₹-0.03 Cr₹-0.07 Cr₹1.52 Cr₹0.27 Cr
Equity Dividend % -----
Earnings Per Share ₹-3.50₹-4.13₹-1.31₹-1.13₹-1.17
Adjusted EPS ₹-3.27₹-3.85₹-1.22₹-1.05₹-1.09

Compare Income Statement of peers of SHIVA CEMENT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHIVA CEMENT ₹1,154.6 Cr -2.4% -8.9% -19.1% Stock Analytics
ULTRATECH CEMENT ₹330,770.0 Cr -1.9% 3% 14.5% Stock Analytics
AMBUJA CEMENTS ₹135,152.0 Cr -2.6% 11.2% 7.8% Stock Analytics
SHREE CEMENT ₹95,008.7 Cr -4.6% 5.4% -5.3% Stock Analytics
ACC ₹39,225.9 Cr -1.3% -1.3% -1.4% Stock Analytics
DALMIA BHARAT ₹32,633.5 Cr -6% -4.5% -23.3% Stock Analytics


SHIVA CEMENT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHIVA CEMENT

-2.4%

-8.9%

-19.1%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses