Home > Balance Sheet > SHIVA CEMENT

SHIVA CEMENT
Balance Sheet

SHIVA CEMENT is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SHIVA CEMENT
Please provide your vote to see the results

SHIVA CEMENT Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹39 Cr₹39 Cr₹39 Cr₹39 Cr₹39 Cr
    Equity - Authorised ₹80 Cr₹80 Cr₹80 Cr₹60 Cr₹46 Cr
    Equity - Issued ₹39 Cr₹39 Cr₹39 Cr₹39 Cr₹39 Cr
    Equity Paid Up ₹39 Cr₹39 Cr₹39 Cr₹39 Cr₹39 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹-186 Cr₹-117 Cr₹-82 Cr₹-56 Cr₹-33 Cr
    Securities Premium ₹52 Cr₹52 Cr₹52 Cr₹52 Cr₹52 Cr
    Capital Reserves ₹8.12 Cr₹8.12 Cr₹8.12 Cr₹8.12 Cr₹8.12 Cr
    Profit & Loss Account Balance ₹-291 Cr₹-222 Cr₹-142 Cr₹-116 Cr₹-93 Cr
    General Reserves -----
    Other Reserves ₹45 Cr₹45 Cr--₹-0.25 Cr
Reserve excluding Revaluation Reserve ₹-186 Cr₹-117 Cr₹-82 Cr₹-56 Cr₹-33 Cr
Revaluation reserve -----
Shareholder's Funds ₹-147 Cr₹-78 Cr₹-43 Cr₹-17 Cr₹6.22 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹635 Cr₹609 Cr₹308 Cr--
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹661 Cr₹609 Cr₹308 Cr--
    Term Loans - Institutions -----
    Other Secured ₹-27 Cr----
Unsecured Loans ₹762 Cr₹538 Cr₹494 Cr₹242 Cr₹16 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹698 Cr₹621 Cr₹394 Cr₹142 Cr₹30 Cr
    Other Unsecured Loan ₹64 Cr₹-83 Cr₹100 Cr₹100 Cr₹-14 Cr
Deferred Tax Assets / Liabilities ₹-100 Cr₹-76 Cr₹-48 Cr₹-39 Cr₹-32 Cr
    Deferred Tax Assets ₹179 Cr₹76 Cr₹64 Cr₹57 Cr₹50 Cr
    Deferred Tax Liability ₹80 Cr-₹16 Cr₹18 Cr₹18 Cr
Other Long Term Liabilities ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr
Long Term Trade Payables -----
Long Term Provisions ₹13 Cr₹11 Cr₹10 Cr₹5.94 Cr₹5.66 Cr
Total Non-Current Liabilities ₹1,310 Cr₹1,082 Cr₹764 Cr₹209 Cr₹-9.77 Cr
Current Liabilities -----
Trade Payables ₹60 Cr₹51 Cr₹5.10 Cr₹7.61 Cr₹6.73 Cr
    Sundry Creditors ₹60 Cr₹51 Cr₹5.10 Cr₹7.61 Cr₹6.73 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹218 Cr₹260 Cr₹124 Cr₹59 Cr₹51 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹133 Cr₹0.04 Cr₹0.52 Cr₹0.36 Cr₹0.13 Cr
    Interest Accrued But Not Due ₹14 Cr₹10 Cr₹6.88 Cr₹45 Cr₹34 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹71 Cr₹250 Cr₹116 Cr₹13 Cr₹17 Cr
Short Term Borrowings ---₹4.75 Cr₹125 Cr
    Secured ST Loans repayable on Demands ---₹4.75 Cr₹5.83 Cr
    Working Capital Loans- Sec ---₹4.75 Cr₹5.83 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ---₹-4.75 Cr₹114 Cr
Short Term Provisions ₹0.49 Cr₹0.17 Cr₹0.23 Cr₹0.36 Cr₹0.32 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.49 Cr₹0.17 Cr₹0.23 Cr₹0.36 Cr₹0.32 Cr
Total Current Liabilities ₹279 Cr₹311 Cr₹129 Cr₹71 Cr₹183 Cr
Total Liabilities ₹1,442 Cr₹1,315 Cr₹850 Cr₹263 Cr₹180 Cr
ASSETS
Gross Block ₹1,154 Cr₹123 Cr₹151 Cr₹165 Cr₹164 Cr
Less: Accumulated Depreciation ₹120 Cr₹87 Cr₹39 Cr₹37 Cr₹29 Cr
Less: Impairment of Assets -----
Net Block ₹1,034 Cr₹35 Cr₹112 Cr₹128 Cr₹135 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹110 Cr₹890 Cr₹459 Cr₹29 Cr₹1.66 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹91 Cr₹135 Cr₹160 Cr₹69 Cr₹11 Cr
Other Non Current Assets ₹40 Cr₹43 Cr₹13 Cr₹4.61 Cr₹11 Cr
Total Non-Current Assets ₹1,304 Cr₹1,118 Cr₹749 Cr₹233 Cr₹162 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹45 Cr₹32 Cr₹11 Cr₹12 Cr₹12 Cr
    Raw Materials ₹0.27 Cr₹0.83 Cr₹0.50 Cr₹5.41 Cr₹5.30 Cr
    Work-in Progress ₹6.48 Cr₹9.07 Cr₹9.23 Cr₹1.81 Cr₹1.71 Cr
    Finished Goods ₹20 Cr₹10 Cr-₹0.27 Cr₹0.51 Cr
    Packing Materials -----
    Stores  and Spare ₹4.53 Cr₹1.96 Cr₹0.77 Cr₹2.57 Cr₹2.94 Cr
    Other Inventory ₹13 Cr₹10 Cr₹0.84 Cr₹1.85 Cr₹1.46 Cr
Sundry Debtors -₹7.99 Cr₹0.03 Cr₹1.89 Cr₹1.46 Cr
    Debtors more than Six months ₹1.30 Cr₹1.30 Cr₹1.32 Cr₹1.43 Cr-
    Debtors Others -₹7.99 Cr-₹1.70 Cr₹2.65 Cr
Cash and Bank ₹9.88 Cr₹2.69 Cr₹13 Cr₹7.97 Cr₹1.12 Cr
    Cash in hand -----
    Balances at Bank ₹9.88 Cr₹2.69 Cr₹13 Cr₹7.97 Cr₹1.12 Cr
    Other cash and bank balances -----
Other Current Assets ₹7.22 Cr₹2.31 Cr₹0.84 Cr₹0.34 Cr₹0.51 Cr
    Interest accrued on Investments ₹3.62 Cr₹2.28 Cr-₹0.12 Cr₹0.31 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans --₹0.78 Cr--
    Prepaid Expenses ₹3.28 Cr₹0.02 Cr₹0.06 Cr₹0.22 Cr₹0.20 Cr
    Other current_assets ₹0.32 Cr----
Short Term Loans and Advances ₹77 Cr₹152 Cr₹76 Cr₹7.76 Cr₹2.59 Cr
    Advances recoverable in cash or in kind ₹11 Cr₹19 Cr₹0.84 Cr₹0.28 Cr₹0.46 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹66 Cr₹133 Cr₹75 Cr₹7.48 Cr₹2.13 Cr
Total Current Assets ₹138 Cr₹197 Cr₹101 Cr₹30 Cr₹18 Cr
Net Current Assets (Including Current Investments) ₹-141 Cr₹-114 Cr₹-28 Cr₹-42 Cr₹-166 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,442 Cr₹1,315 Cr₹850 Cr₹263 Cr₹180 Cr
Contingent Liabilities ₹36 Cr₹34 Cr₹26 Cr₹25 Cr₹6.06 Cr
Total Debt ₹1,423 Cr₹1,289 Cr₹802 Cr₹247 Cr₹155 Cr
Book Value -7.53-4.02-2.19-0.890.32
Adjusted Book Value -7.03-3.75-2.04-0.830.30

Compare Balance Sheet of peers of SHIVA CEMENT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHIVA CEMENT ₹1,154.6 Cr -2.4% -8.9% -19.1% Stock Analytics
ULTRATECH CEMENT ₹330,770.0 Cr -1.9% 3% 14.5% Stock Analytics
AMBUJA CEMENTS ₹135,152.0 Cr -2.6% 11.2% 7.8% Stock Analytics
SHREE CEMENT ₹95,008.7 Cr -4.6% 5.4% -5.3% Stock Analytics
ACC ₹39,225.9 Cr -1.3% -1.3% -1.4% Stock Analytics
DALMIA BHARAT ₹32,633.5 Cr -6% -4.5% -23.3% Stock Analytics


SHIVA CEMENT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHIVA CEMENT

-2.4%

-8.9%

-19.1%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses