Home > Income Statement > SHISH INDUSTRIES

SHISH INDUSTRIES
Income Statement

COMMUNITY POLL
for SHISH INDUSTRIES
Please provide your vote to see the results

SHISH INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹69 Cr₹50 Cr₹28 Cr₹28 Cr
     Sales ₹69 Cr₹50 Cr₹28 Cr₹28 Cr
     Job Work/ Contract Receipts ----
     Processing Charges / Service Income ----
     Revenue from property development ----
     Other Operational Income ----
Less: Excise Duty ₹0.04 Cr---
Net Sales ₹68 Cr₹50 Cr₹28 Cr₹28 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.43 Cr₹0.62 Cr₹1.53 Cr₹1.53 Cr
Raw Material Consumed ₹52 Cr₹39 Cr₹20 Cr₹20 Cr
     Opening Raw Materials ₹6.66 Cr₹3.21 Cr₹0.64 Cr₹0.64 Cr
     Purchases Raw Materials ₹51 Cr₹42 Cr₹23 Cr₹23 Cr
     Closing Raw Materials ₹5.98 Cr₹6.66 Cr₹3.21 Cr₹3.21 Cr
     Other Direct Purchases / Brought in cost ----
     Other raw material cost ----
Power & Fuel Cost ₹1.58 Cr₹1.53 Cr₹1.31 Cr₹1.31 Cr
     Electricity & Power ₹1.58 Cr₹1.53 Cr₹1.31 Cr₹1.31 Cr
     Oil, Fuel & Natural gas ₹0.01 Cr---
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹2.30 Cr₹1.48 Cr₹0.89 Cr₹0.89 Cr
     Salaries, Wages & Bonus ₹2.16 Cr₹1.38 Cr₹0.86 Cr₹0.86 Cr
     Contributions to EPF & Pension Funds ----
     Workmen and Staff Welfare Expenses ₹0.14 Cr₹0.10 Cr₹0.03 Cr₹0.03 Cr
     Other Employees Cost ----
Other Manufacturing Expenses ₹3.23 Cr₹1.37 Cr₹0.91 Cr₹0.91 Cr
     Sub-contracted / Out sourced services ₹0.11 Cr---
     Processing Charges ₹0.62 Cr₹0.03 Cr₹0.08 Cr₹0.08 Cr
     Repairs and Maintenance ₹0.40 Cr₹0.18 Cr₹0.18 Cr₹0.18 Cr
     Packing Material Consumed ₹1.01 Cr₹0.95 Cr₹0.32 Cr₹0.32 Cr
     Other Mfg Exp ₹1.10 Cr₹0.21 Cr₹0.33 Cr₹0.33 Cr
General and Administration Expenses ₹1.97 Cr₹0.94 Cr₹0.77 Cr₹0.77 Cr
     Rent , Rates & Taxes ₹0.16 Cr₹0.07 Cr₹0.06 Cr₹0.06 Cr
     Insurance ₹0.41 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
     Printing and stationery ₹0.08 Cr₹0.12 Cr₹0.06 Cr₹0.06 Cr
     Professional and legal fees ₹0.38 Cr₹0.24 Cr₹0.18 Cr₹0.18 Cr
     Traveling and conveyance ₹0.16 Cr₹0.08 Cr₹0.08 Cr₹0.08 Cr
     Other Administration ₹0.78 Cr₹0.39 Cr₹0.36 Cr₹0.36 Cr
Selling and Distribution Expenses ₹0.92 Cr₹1.24 Cr₹0.59 Cr₹0.59 Cr
     Advertisement & Sales Promotion ₹0.08 Cr₹0.08 Cr₹0.05 Cr₹0.05 Cr
     Sales Commissions & Incentives ₹0.18 Cr₹0.02 Cr₹0.00 Cr₹0.00 Cr
     Freight and Forwarding ₹0.58 Cr₹0.23 Cr₹0.12 Cr₹0.12 Cr
     Handling and Clearing Charges ----
     Other Selling Expenses ₹0.09 Cr₹0.91 Cr₹0.42 Cr₹0.42 Cr
Miscellaneous Expenses ₹0.24 Cr₹0.09 Cr₹0.12 Cr₹0.12 Cr
     Bad debts /advances written off --₹0.07 Cr₹0.07 Cr
     Provision for doubtful debts ----
     Losson disposal of fixed assets(net) ----
     Losson foreign exchange fluctuations ₹0.08 Cr---
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹0.16 Cr₹0.09 Cr₹0.05 Cr₹0.05 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹59 Cr₹46 Cr₹26 Cr₹26 Cr
Operating Profit (Excl OI) ₹9.03 Cr₹4.03 Cr₹2.23 Cr₹2.23 Cr
Other Income ₹1.79 Cr₹0.97 Cr₹0.80 Cr₹0.80 Cr
     Interest Received ₹0.06 Cr₹0.02 Cr₹0.05 Cr₹0.05 Cr
     Dividend Received ----
     Profit on sale of Fixed Assets ----
     Profits on sale of Investments ----
     Provision Written Back ----
     Foreign Exchange Gains ₹0.75 Cr₹0.30 Cr₹0.18 Cr₹0.18 Cr
     Others ₹0.98 Cr₹0.65 Cr₹0.57 Cr₹0.57 Cr
Operating Profit ₹11 Cr₹5.00 Cr₹3.03 Cr₹3.03 Cr
Interest ₹0.56 Cr₹0.43 Cr₹0.30 Cr₹0.30 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ₹0.12 Cr₹0.08 Cr₹0.08 Cr₹0.08 Cr
     Intereston Fixed deposits ----
     Bank Charges etc ₹0.16 Cr₹0.15 Cr₹0.04 Cr₹0.04 Cr
     Other Interest ₹0.28 Cr₹0.20 Cr₹0.18 Cr₹0.18 Cr
PBDT ₹10 Cr₹4.57 Cr₹2.73 Cr₹2.73 Cr
Depreciation ₹1.28 Cr₹1.10 Cr₹0.83 Cr₹0.83 Cr
Profit Before Taxation & Exceptional Items ₹8.98 Cr₹3.47 Cr₹1.90 Cr₹1.90 Cr
Exceptional Income / Expenses ----
Profit Before Tax ₹8.98 Cr₹3.47 Cr₹1.90 Cr₹1.90 Cr
Provision for Tax ₹2.20 Cr₹0.82 Cr₹0.56 Cr₹0.56 Cr
     Current Income Tax ₹2.19 Cr₹0.86 Cr₹0.53 Cr₹0.53 Cr
     Deferred Tax ₹-0.06 Cr₹-0.03 Cr₹0.02 Cr₹0.02 Cr
     Other taxes ₹0.06 Cr---
Profit After Tax ₹6.78 Cr₹2.65 Cr₹1.34 Cr₹1.34 Cr
Extra items ----
Minority Interest ----
Share of Associate ----
Other Consolidated Items ----
Consolidated Net Profit ₹6.78 Cr₹2.65 Cr₹1.34 Cr₹1.34 Cr
Adjustments to PAT ----
Profit Balance B/F ₹4.26 Cr₹1.61 Cr₹2.47 Cr₹2.47 Cr
Appropriations ₹11 Cr₹4.26 Cr₹3.81 Cr₹3.81 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation --₹2.20 Cr₹2.20 Cr
Equity Dividend % ----
Earnings Per Share ₹6.13₹2.51₹1.33₹1.33
Adjusted EPS ₹2.04₹0.84₹0.44₹0.44

Compare Income Statement of peers of SHISH INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHISH INDUSTRIES ₹464.9 Cr -6.5% 15% 23.5% Stock Analytics
SUPREME INDUSTRIES ₹60,262.8 Cr -5.6% 4% 7.1% Stock Analytics
ASTRAL ₹44,898.3 Cr -6.3% -7.2% -10.1% Stock Analytics
FINOLEX INDUSTRIES ₹14,748.7 Cr -4.4% -9.8% 15.2% Stock Analytics
RESPONSIVE INDUSTRIES ₹6,747.9 Cr -3.8% 0.3% -16.5% Stock Analytics
PRINCE PIPES AND FITTINGS ₹4,393.1 Cr -4.9% -6.5% -44.1% Stock Analytics


SHISH INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHISH INDUSTRIES

-6.5%

15%

23.5%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses