SHISH INDUSTRIES
|
SHISH INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹38 Cr | ₹35 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr |
| Equity - Authorised | ₹40 Cr | ₹40 Cr | ₹15 Cr | ₹12 Cr | ₹10 Cr |
| Equity - Issued | ₹38 Cr | ₹35 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr |
| Equity Paid Up | ₹38 Cr | ₹35 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹2.75 Cr | - | - | - | - |
| Total Reserves | ₹65 Cr | ₹25 Cr | ₹24 Cr | ₹6.89 Cr | ₹1.61 Cr |
| Securities Premium | ₹41 Cr | ₹9.02 Cr | ₹13 Cr | ₹2.63 Cr | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹24 Cr | ₹16 Cr | ₹11 Cr | ₹4.26 Cr | ₹1.61 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹0.02 Cr | ₹0.03 Cr | - | - | - |
| Reserve excluding Revaluation Reserve | ₹65 Cr | ₹25 Cr | ₹24 Cr | ₹6.89 Cr | ₹1.61 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹106 Cr | ₹60 Cr | ₹35 Cr | ₹17 Cr | ₹12 Cr |
| Minority Interest | ₹-4.34 Cr | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹12 Cr | ₹1.03 Cr | ₹1.48 Cr | ₹0.99 Cr | ₹0.37 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹13 Cr | ₹1.55 Cr | ₹2.00 Cr | ₹1.28 Cr | ₹0.59 Cr |
| Term Loans - Institutions | ₹4.09 Cr | - | - | - | - |
| Other Secured | ₹-4.29 Cr | ₹-0.51 Cr | ₹-0.53 Cr | ₹-0.29 Cr | ₹-0.22 Cr |
| Unsecured Loans | ₹0.29 Cr | ₹0.05 Cr | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹0.29 Cr | ₹0.05 Cr | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-0.36 Cr | ₹-0.16 Cr | ₹-0.15 Cr | ₹-0.09 Cr | ₹-0.06 Cr |
| Deferred Tax Assets | ₹0.36 Cr | ₹0.16 Cr | ₹0.15 Cr | ₹0.09 Cr | ₹0.06 Cr |
| Deferred Tax Liability | - | - | - | - | - |
| Other Long Term Liabilities | ₹1.70 Cr | ₹1.14 Cr | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹14 Cr | ₹2.06 Cr | ₹1.33 Cr | ₹0.90 Cr | ₹0.31 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹7.89 Cr | ₹7.74 Cr | ₹7.51 Cr | ₹3.64 Cr | ₹3.56 Cr |
| Sundry Creditors | ₹7.89 Cr | ₹7.74 Cr | ₹7.51 Cr | ₹3.64 Cr | ₹3.56 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹6.62 Cr | ₹2.53 Cr | ₹0.92 Cr | ₹0.58 Cr | ₹0.49 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | ₹0.95 Cr | ₹0.08 Cr | ₹0.14 Cr | ₹0.16 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹6.62 Cr | ₹1.58 Cr | ₹0.84 Cr | ₹0.44 Cr | ₹0.32 Cr |
| Short Term Borrowings | ₹15 Cr | ₹10 Cr | ₹7.30 Cr | ₹4.63 Cr | ₹0.45 Cr |
| Secured ST Loans repayable on Demands | ₹15 Cr | ₹10 Cr | ₹7.25 Cr | ₹4.58 Cr | ₹0.40 Cr |
| Working Capital Loans- Sec | ₹15 Cr | ₹10 Cr | ₹7.25 Cr | ₹4.58 Cr | ₹0.40 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-15 Cr | ₹-10 Cr | ₹-7.20 Cr | ₹-4.53 Cr | ₹-0.35 Cr |
| Short Term Provisions | ₹4.34 Cr | ₹3.46 Cr | ₹2.39 Cr | ₹0.91 Cr | ₹0.55 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹4.21 Cr | ₹3.34 Cr | ₹2.29 Cr | ₹0.90 Cr | ₹0.54 Cr |
| Provision for post retirement benefits | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.11 Cr | ₹0.12 Cr | ₹0.09 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Total Current Liabilities | ₹34 Cr | ₹24 Cr | ₹18 Cr | ₹9.76 Cr | ₹5.05 Cr |
| Total Liabilities | ₹149 Cr | ₹86 Cr | ₹54 Cr | ₹28 Cr | ₹17 Cr |
| ASSETS | |||||
| Gross Block | ₹67 Cr | ₹22 Cr | ₹13 Cr | ₹13 Cr | ₹9.89 Cr |
| Less: Accumulated Depreciation | ₹16 Cr | ₹8.06 Cr | ₹6.63 Cr | ₹5.35 Cr | ₹4.23 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹51 Cr | ₹14 Cr | ₹6.56 Cr | ₹7.20 Cr | ₹5.66 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹7.59 Cr | ₹4.40 Cr | ₹2.23 Cr | ₹0.13 Cr | - |
| Non Current Investments | ₹1.20 Cr | ₹0.38 Cr | ₹0.20 Cr | - | - |
| Long Term Investment | ₹1.20 Cr | ₹0.38 Cr | ₹0.20 Cr | - | - |
| Quoted | ₹1.00 Cr | ₹0.18 Cr | - | - | - |
| Unquoted | ₹0.20 Cr | ₹0.20 Cr | ₹0.20 Cr | - | - |
| Long Term Loans & Advances | - | - | - | - | - |
| Other Non Current Assets | ₹16 Cr | - | - | - | - |
| Total Non-Current Assets | ₹76 Cr | ₹19 Cr | ₹8.99 Cr | ₹7.32 Cr | ₹5.66 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹30 Cr | ₹13 Cr | ₹10 Cr | ₹8.46 Cr | ₹5.62 Cr |
| Raw Materials | ₹17 Cr | ₹5.40 Cr | ₹5.98 Cr | ₹6.66 Cr | ₹3.21 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹14 Cr | ₹7.76 Cr | ₹4.23 Cr | ₹1.80 Cr | ₹2.41 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹17 Cr | ₹20 Cr | ₹19 Cr | ₹8.82 Cr | ₹2.01 Cr |
| Debtors more than Six months | ₹0.70 Cr | ₹0.82 Cr | ₹3.69 Cr | ₹0.09 Cr | ₹0.06 Cr |
| Debtors Others | ₹17 Cr | ₹19 Cr | ₹16 Cr | ₹8.73 Cr | ₹1.95 Cr |
| Cash and Bank | ₹1.60 Cr | ₹6.73 Cr | ₹11 Cr | ₹0.14 Cr | ₹0.58 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.00 Cr | ₹0.03 Cr | - | ₹0.04 Cr |
| Balances at Bank | ₹1.59 Cr | ₹6.73 Cr | ₹11 Cr | ₹0.14 Cr | ₹0.54 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.17 Cr | ₹0.20 Cr | ₹0.26 Cr | ₹0.13 Cr | ₹2.40 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | ₹0.01 Cr | - | - | - |
| Other current_assets | ₹0.17 Cr | ₹0.20 Cr | ₹0.26 Cr | ₹0.13 Cr | ₹2.40 Cr |
| Short Term Loans and Advances | ₹24 Cr | ₹27 Cr | ₹4.45 Cr | ₹3.22 Cr | ₹0.81 Cr |
| Advances recoverable in cash or in kind | ₹3.26 Cr | ₹1.07 Cr | ₹1.15 Cr | ₹0.19 Cr | ₹0.29 Cr |
| Advance income tax and TDS | ₹2.71 Cr | ₹1.80 Cr | ₹2.28 Cr | ₹0.79 Cr | ₹0.16 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | ₹0.12 Cr | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹18 Cr | ₹24 Cr | ₹0.89 Cr | ₹2.24 Cr | ₹0.36 Cr |
| Total Current Assets | ₹74 Cr | ₹67 Cr | ₹45 Cr | ₹21 Cr | ₹11 Cr |
| Net Current Assets (Including Current Investments) | ₹40 Cr | ₹43 Cr | ₹27 Cr | ₹11 Cr | ₹6.37 Cr |
| Miscellaneous Expenses not written off | - | ₹0.07 Cr | - | - | - |
| Total Assets | ₹149 Cr | ₹86 Cr | ₹54 Cr | ₹28 Cr | ₹17 Cr |
| Contingent Liabilities | ₹16 Cr | ₹10 Cr | ₹11 Cr | ₹1.31 Cr | ₹0.02 Cr |
| Total Debt | ₹32 Cr | ₹12 Cr | ₹9.30 Cr | ₹5.91 Cr | ₹1.04 Cr |
| Book Value | - | 17.10 | 31.50 | 16.54 | 11.59 |
| Adjusted Book Value | 2.71 | 1.71 | 1.05 | 0.55 | 0.39 |
Compare Balance Sheet of peers of SHISH INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SHISH INDUSTRIES | ₹331.3 Cr | NA | -7% | -24.8% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹50,810.8 Cr | -4.9% | -7.6% | -16.5% | Stock Analytics | |
| ASTRAL | ₹38,447.0 Cr | -0.7% | -0.3% | -21.4% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹11,730.1 Cr | -1% | -10.7% | -41% | Stock Analytics | |
| TIME TECHNOPLAST | ₹9,655.8 Cr | -4.8% | -6.4% | -4.1% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹8,634.2 Cr | 15.3% | 17% | -9.8% | Stock Analytics | |
SHISH INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SHISH INDUSTRIES | NA |
-7% |
-24.8% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses