SHISH INDUSTRIES
|
SHISH INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
EQUITY AND LIABILITIES | ||||
Share Capital | ₹35 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr |
Equity - Authorised | ₹40 Cr | ₹15 Cr | ₹12 Cr | ₹10 Cr |
Equity - Issued | ₹35 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr |
Equity Paid Up | ₹35 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr |
Equity Shares Forfeited | - | - | - | - |
Adjustments to Equity | - | - | - | - |
Preference Capital Paid Up | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - |
Total Reserves | ₹25 Cr | ₹24 Cr | ₹6.89 Cr | ₹1.61 Cr |
Securities Premium | ₹9.02 Cr | ₹13 Cr | ₹2.63 Cr | - |
Capital Reserves | - | - | - | - |
Profit & Loss Account Balance | ₹16 Cr | ₹11 Cr | ₹4.26 Cr | ₹1.61 Cr |
General Reserves | - | - | - | - |
Other Reserves | ₹0.03 Cr | - | - | - |
Reserve excluding Revaluation Reserve | ₹25 Cr | ₹24 Cr | ₹6.89 Cr | ₹1.61 Cr |
Revaluation reserve | - | - | - | - |
Shareholder's Funds | ₹60 Cr | ₹35 Cr | ₹17 Cr | ₹12 Cr |
Minority Interest | - | - | - | - |
Long-Term Borrowings | - | - | - | - |
Secured Loans | ₹2.17 Cr | ₹1.48 Cr | ₹0.99 Cr | ₹0.37 Cr |
Non Convertible Debentures | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - |
Packing Credit - Bank | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - |
Term Loans - Banks | ₹1.55 Cr | ₹2.00 Cr | ₹1.28 Cr | ₹0.59 Cr |
Term Loans - Institutions | - | - | - | - |
Other Secured | ₹0.63 Cr | ₹-0.53 Cr | ₹-0.29 Cr | ₹-0.22 Cr |
Unsecured Loans | ₹0.05 Cr | - | - | - |
Fixed Deposits - Public | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - |
Loans - Banks | - | - | - | - |
Loans - Govt. | - | - | - | - |
Loans - Others | ₹0.05 Cr | - | - | - |
Other Unsecured Loan | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-0.16 Cr | ₹-0.15 Cr | ₹-0.09 Cr | ₹-0.06 Cr |
Deferred Tax Assets | ₹0.16 Cr | ₹0.15 Cr | ₹0.09 Cr | ₹0.06 Cr |
Deferred Tax Liability | - | - | - | - |
Other Long Term Liabilities | - | - | - | - |
Long Term Trade Payables | - | - | - | - |
Long Term Provisions | - | - | - | - |
Total Non-Current Liabilities | ₹2.06 Cr | ₹1.33 Cr | ₹0.90 Cr | ₹0.31 Cr |
Current Liabilities | - | - | - | - |
Trade Payables | ₹7.74 Cr | ₹7.51 Cr | ₹3.64 Cr | ₹3.56 Cr |
Sundry Creditors | ₹7.74 Cr | ₹7.51 Cr | ₹3.64 Cr | ₹3.56 Cr |
Acceptances | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - |
Other Current Liabilities | ₹2.53 Cr | ₹0.92 Cr | ₹0.58 Cr | ₹0.49 Cr |
Bank Overdraft / Short term credit | - | - | - | - |
Advances received from customers | ₹0.95 Cr | ₹0.08 Cr | ₹0.14 Cr | ₹0.16 Cr |
Interest Accrued But Not Due | - | - | - | - |
Share Application Money | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - |
Current maturity - Others | - | - | - | - |
Other Liabilities | ₹1.58 Cr | ₹0.84 Cr | ₹0.44 Cr | ₹0.32 Cr |
Short Term Borrowings | ₹10 Cr | ₹7.30 Cr | ₹4.63 Cr | ₹0.45 Cr |
Secured ST Loans repayable on Demands | ₹10 Cr | ₹7.25 Cr | ₹4.58 Cr | ₹0.40 Cr |
Working Capital Loans- Sec | ₹10 Cr | ₹7.25 Cr | ₹4.58 Cr | ₹0.40 Cr |
Buyers Credits - Unsec | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - |
Other Unsecured Loans | ₹-10 Cr | ₹-7.20 Cr | ₹-4.53 Cr | ₹-0.35 Cr |
Short Term Provisions | ₹3.46 Cr | ₹2.39 Cr | ₹0.91 Cr | ₹0.55 Cr |
Proposed Equity Dividend | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - |
Provision for Tax | ₹3.34 Cr | ₹2.29 Cr | ₹0.90 Cr | ₹0.54 Cr |
Provision for post retirement benefits | ₹0.01 Cr | ₹0.01 Cr | - | - |
Preference Dividend | - | - | - | - |
Other Provisions | ₹0.12 Cr | ₹0.09 Cr | ₹0.02 Cr | ₹0.01 Cr |
Total Current Liabilities | ₹24 Cr | ₹18 Cr | ₹9.76 Cr | ₹5.05 Cr |
Total Liabilities | ₹86 Cr | ₹54 Cr | ₹28 Cr | ₹17 Cr |
ASSETS | ||||
Gross Block | ₹22 Cr | ₹13 Cr | ₹13 Cr | ₹9.89 Cr |
Less: Accumulated Depreciation | ₹8.06 Cr | ₹6.63 Cr | ₹5.35 Cr | ₹4.23 Cr |
Less: Impairment of Assets | - | - | - | - |
Net Block | ₹14 Cr | ₹6.56 Cr | ₹7.20 Cr | ₹5.66 Cr |
Lease Adjustment A/c | - | - | - | - |
Capital Work in Progress | ₹4.40 Cr | ₹2.23 Cr | ₹0.13 Cr | - |
Non Current Investments | ₹0.38 Cr | ₹0.20 Cr | - | - |
Long Term Investment | ₹0.38 Cr | ₹0.20 Cr | - | - |
Quoted | ₹0.18 Cr | - | - | - |
Unquoted | ₹0.20 Cr | ₹0.20 Cr | - | - |
Long Term Loans & Advances | - | - | - | - |
Other Non Current Assets | - | - | - | - |
Total Non-Current Assets | ₹19 Cr | ₹8.99 Cr | ₹7.32 Cr | ₹5.66 Cr |
Current Assets Loans & Advances | - | - | - | - |
Currents Investments | - | - | - | - |
Quoted | - | - | - | - |
Unquoted | - | - | - | - |
Inventories | ₹16 Cr | ₹10 Cr | ₹8.46 Cr | ₹5.62 Cr |
Raw Materials | ₹5.40 Cr | ₹5.98 Cr | ₹6.66 Cr | ₹3.21 Cr |
Work-in Progress | - | - | - | - |
Finished Goods | ₹10 Cr | ₹4.23 Cr | ₹1.80 Cr | ₹2.41 Cr |
Packing Materials | - | - | - | - |
Stores  and Spare | - | - | - | - |
Other Inventory | - | - | - | - |
Sundry Debtors | ₹17 Cr | ₹19 Cr | ₹8.82 Cr | ₹2.01 Cr |
Debtors more than Six months | ₹0.82 Cr | ₹3.69 Cr | ₹0.09 Cr | ₹0.06 Cr |
Debtors Others | ₹16 Cr | ₹16 Cr | ₹8.73 Cr | ₹1.95 Cr |
Cash and Bank | ₹6.73 Cr | ₹11 Cr | ₹0.14 Cr | ₹0.58 Cr |
Cash in hand | ₹0.00 Cr | ₹0.03 Cr | - | ₹0.04 Cr |
Balances at Bank | ₹6.73 Cr | ₹11 Cr | ₹0.14 Cr | ₹0.54 Cr |
Other cash and bank balances | - | - | - | - |
Other Current Assets | ₹0.20 Cr | ₹0.26 Cr | ₹0.13 Cr | ₹2.40 Cr |
Interest accrued on Investments | - | - | - | - |
Interest accrued on Debentures | - | - | - | - |
Deposits with Government | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - |
Prepaid Expenses | ₹0.01 Cr | - | - | - |
Other current_assets | ₹0.20 Cr | ₹0.26 Cr | ₹0.13 Cr | ₹2.40 Cr |
Short Term Loans and Advances | ₹27 Cr | ₹4.45 Cr | ₹3.22 Cr | ₹0.81 Cr |
Advances recoverable in cash or in kind | ₹1.07 Cr | ₹1.15 Cr | ₹0.19 Cr | ₹0.29 Cr |
Advance income tax and TDS | ₹1.80 Cr | ₹2.28 Cr | ₹0.79 Cr | ₹0.16 Cr |
Amounts due from directors | - | - | - | - |
Due From Subsidiaries | - | - | - | - |
Inter corporate deposits | ₹9.55 Cr | ₹0.12 Cr | - | - |
Corporate Deposits | - | - | - | - |
Other Loans & Advances | ₹15 Cr | ₹0.89 Cr | ₹2.24 Cr | ₹0.36 Cr |
Total Current Assets | ₹67 Cr | ₹45 Cr | ₹21 Cr | ₹11 Cr |
Net Current Assets (Including Current Investments) | ₹43 Cr | ₹27 Cr | ₹11 Cr | ₹6.37 Cr |
Miscellaneous Expenses not written off | ₹0.07 Cr | - | - | - |
Total Assets | ₹86 Cr | ₹54 Cr | ₹28 Cr | ₹17 Cr |
Contingent Liabilities | ₹9.94 Cr | ₹11 Cr | ₹1.31 Cr | ₹0.02 Cr |
Total Debt | ₹13 Cr | ₹9.30 Cr | ₹5.91 Cr | ₹1.04 Cr |
Book Value | - | 31.50 | 16.54 | 11.59 |
Adjusted Book Value | 17.10 | 10.50 | 5.51 | 3.86 |
Compare Balance Sheet of peers of SHISH INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SHISH INDUSTRIES | ₹464.9 Cr | -6.5% | 15% | 23.5% | Stock Analytics | |
SUPREME INDUSTRIES | ₹60,262.8 Cr | -5.6% | 4% | 7.1% | Stock Analytics | |
ASTRAL | ₹44,898.3 Cr | -6.3% | -7.2% | -10.1% | Stock Analytics | |
FINOLEX INDUSTRIES | ₹14,748.7 Cr | -4.4% | -9.8% | 15.2% | Stock Analytics | |
RESPONSIVE INDUSTRIES | ₹6,747.9 Cr | -3.8% | 0.3% | -16.5% | Stock Analytics | |
PRINCE PIPES AND FITTINGS | ₹4,393.1 Cr | -4.9% | -6.5% | -44.1% | Stock Analytics |
SHISH INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SHISH INDUSTRIES | -6.5% |
15% |
23.5% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses