SHIPPING CORPORATION OF INDIA
|
SHIPPING CORPORATION OF INDIA Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹5,794 Cr | ₹4,988 Cr | ₹3,703 Cr | ₹4,425 Cr | ₹3,873 Cr |
Income from ship building & Repairs | - | - | - | - | - |
Charter Income | ₹1,199 Cr | ₹1,114 Cr | ₹832 Cr | ₹824 Cr | ₹653 Cr |
Freight and Demurrage | ₹4,380 Cr | ₹3,650 Cr | ₹2,697 Cr | ₹3,357 Cr | ₹3,011 Cr |
Other Operational Income | ₹215 Cr | ₹224 Cr | ₹174 Cr | ₹244 Cr | ₹208 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹5,794 Cr | ₹4,988 Cr | ₹3,703 Cr | ₹4,425 Cr | ₹3,873 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹1,388 Cr | ₹979 Cr | ₹720 Cr | ₹1,129 Cr | ₹1,110 Cr |
Electricity & Power | ₹2.87 Cr | ₹2.90 Cr | ₹2.75 Cr | ₹4.41 Cr | ₹3.79 Cr |
Oil, Fuel & Natural gas | ₹1,380 Cr | ₹970 Cr | ₹713 Cr | ₹1,121 Cr | ₹1,102 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹6.02 Cr | ₹6.10 Cr | ₹4.06 Cr | ₹3.47 Cr | ₹4.40 Cr |
Employee Cost | ₹474 Cr | ₹482 Cr | ₹471 Cr | ₹474 Cr | ₹445 Cr |
Salaries, Wages & Bonus | ₹422 Cr | ₹450 Cr | ₹443 Cr | ₹435 Cr | ₹412 Cr |
Contributions to EPF & Pension Funds | ₹25 Cr | ₹26 Cr | ₹26 Cr | ₹25 Cr | ₹24 Cr |
Workmen and Staff Welfare Expenses | ₹2.76 Cr | ₹3.25 Cr | ₹-1.91 Cr | ₹4.28 Cr | ₹3.68 Cr |
Other Employees Cost | ₹24 Cr | ₹3.00 Cr | ₹4.01 Cr | ₹8.85 Cr | ₹6.02 Cr |
Operating Expenses | ₹1,914 Cr | ₹1,746 Cr | ₹1,188 Cr | ₹1,358 Cr | ₹1,360 Cr |
Stevedoring,Despatch and Cargo expenses | ₹950 Cr | ₹568 Cr | ₹177 Cr | ₹172 Cr | ₹169 Cr |
Port,Light and canal Dues | ₹394 Cr | ₹376 Cr | ₹417 Cr | ₹422 Cr | ₹425 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Repairs and Maintenance | ₹155 Cr | ₹202 Cr | ₹149 Cr | ₹116 Cr | ₹157 Cr |
Stores,spare parts and tools consumed | ₹246 Cr | ₹199 Cr | ₹182 Cr | ₹180 Cr | ₹187 Cr |
Other Operating Expenses | ₹168 Cr | ₹403 Cr | ₹263 Cr | ₹469 Cr | ₹422 Cr |
General and Administration Expenses | ₹164 Cr | ₹152 Cr | ₹106 Cr | ₹114 Cr | ₹101 Cr |
Rent , Rates & Taxes | ₹0.29 Cr | ₹0.08 Cr | ₹0.23 Cr | ₹0.55 Cr | ₹2.67 Cr |
Insurance | ₹134 Cr | ₹126 Cr | ₹82 Cr | ₹81 Cr | ₹60 Cr |
Printing and stationery | ₹0.54 Cr | ₹0.37 Cr | ₹0.40 Cr | ₹1.04 Cr | ₹1.13 Cr |
Professional and legal fees | ₹4.16 Cr | ₹2.89 Cr | ₹1.31 Cr | ₹1.83 Cr | ₹3.85 Cr |
Other General & administrative Expenses | ₹25 Cr | ₹23 Cr | ₹23 Cr | ₹30 Cr | ₹33 Cr |
Selling and Distribution Expenses | ₹70 Cr | ₹79 Cr | ₹37 Cr | ₹21 Cr | ₹28 Cr |
Advertisement & Sales Promotion | ₹0.58 Cr | ₹0.40 Cr | ₹0.39 Cr | ₹0.60 Cr | ₹0.90 Cr |
Brokerage & Commissions | ₹62 Cr | ₹74 Cr | ₹31 Cr | ₹15 Cr | ₹27 Cr |
Freight Charges | - | - | - | - | - |
Other Selling Expenses | ₹7.41 Cr | ₹5.15 Cr | ₹5.69 Cr | ₹4.85 Cr | ₹0.61 Cr |
Miscellaneous Expenses | ₹226 Cr | ₹19 Cr | ₹22 Cr | ₹187 Cr | ₹115 Cr |
Bad debts /advances written off | ₹4.54 Cr | ₹0.31 Cr | ₹1.84 Cr | ₹28 Cr | ₹9.86 Cr |
Provision for doubtful debts | ₹39 Cr | ₹7.81 Cr | ₹13 Cr | ₹6.22 Cr | ₹32 Cr |
Losson disposal of fixed assets(net) | ₹0.02 Cr | - | ₹0.37 Cr | - | - |
Losson foreign exchange fluctuations | ₹170 Cr | ₹3.44 Cr | ₹0.25 Cr | ₹148 Cr | ₹65 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹13 Cr | ₹7.41 Cr | ₹7.10 Cr | ₹5.78 Cr | ₹8.68 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹4,237 Cr | ₹3,457 Cr | ₹2,545 Cr | ₹3,283 Cr | ₹3,160 Cr |
Operating Profit (Excl OI) | ₹1,557 Cr | ₹1,531 Cr | ₹1,159 Cr | ₹1,142 Cr | ₹713 Cr |
Other Income | ₹113 Cr | ₹99 Cr | ₹212 Cr | ₹243 Cr | ₹232 Cr |
Interest Received | ₹47 Cr | ₹67 Cr | ₹66 Cr | ₹81 Cr | ₹90 Cr |
Dividend Received | ₹15 Cr | ₹3.94 Cr | ₹29 Cr | ₹1.85 Cr | ₹2.87 Cr |
Profit on sale of Fixed Assets | - | - | ₹0.75 Cr | ₹93 Cr | ₹114 Cr |
Profits on sale of Investments | ₹5.65 Cr | ₹5.69 Cr | ₹4.49 Cr | ₹2.26 Cr | - |
Foreign Exchange Gains | - | - | ₹109 Cr | - | - |
Provision Written Back | ₹0.08 Cr | ₹6.90 Cr | ₹1.64 Cr | ₹62 Cr | ₹18 Cr |
Others | ₹46 Cr | ₹15 Cr | ₹1.18 Cr | ₹2.18 Cr | ₹7.18 Cr |
Operating Profit | ₹1,670 Cr | ₹1,629 Cr | ₹1,370 Cr | ₹1,385 Cr | ₹945 Cr |
Interest | ₹185 Cr | ₹161 Cr | ₹108 Cr | ₹367 Cr | ₹362 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹117 Cr | ₹62 Cr | ₹94 Cr | ₹196 Cr | ₹233 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.05 Cr | ₹3.04 Cr | ₹12 Cr | ₹13 Cr | ₹15 Cr |
Other Interest | ₹66 Cr | ₹96 Cr | ₹2.51 Cr | ₹157 Cr | ₹113 Cr |
PBDT | ₹1,485 Cr | ₹1,468 Cr | ₹1,262 Cr | ₹1,019 Cr | ₹584 Cr |
Depreciation | ₹753 Cr | ₹635 Cr | ₹628 Cr | ₹671 Cr | ₹658 Cr |
Profit Before Taxation & Exceptional Items | ₹732 Cr | ₹833 Cr | ₹635 Cr | ₹348 Cr | ₹-75 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹803 Cr | ₹904 Cr | ₹713 Cr | ₹382 Cr | ₹-16 Cr |
Provision for Tax | ₹-67 Cr | ₹44 Cr | ₹17 Cr | ₹45 Cr | ₹47 Cr |
Current Income Tax | ₹26 Cr | ₹43 Cr | ₹36 Cr | ₹49 Cr | ₹71 Cr |
Deferred Tax | ₹0.14 Cr | ₹0.05 Cr | ₹-20 Cr | ₹-16 Cr | ₹-12 Cr |
Other taxes | ₹-93 Cr | ₹1.04 Cr | ₹0.07 Cr | ₹13 Cr | ₹-11 Cr |
Profit After Tax | ₹870 Cr | ₹861 Cr | ₹696 Cr | ₹336 Cr | ₹-63 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹870 Cr | ₹861 Cr | ₹696 Cr | ₹336 Cr | ₹-63 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-212 Cr | ₹1,429 Cr | ₹850 Cr | ₹520 Cr | ₹577 Cr |
Appropriations | ₹658 Cr | ₹2,289 Cr | ₹1,547 Cr | ₹857 Cr | ₹515 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹658 Cr | ₹2,289 Cr | ₹1,547 Cr | ₹857 Cr | ₹515 Cr |
Equity Dividend % | ₹4.40 | ₹3.30 | ₹2.50 | ₹7.50 | - |
Earnings Per Share | ₹18.68 | ₹18.47 | ₹14.94 | ₹7.22 | ₹-1.35 |
Adjusted EPS | ₹18.68 | ₹18.47 | ₹14.94 | ₹7.22 | ₹-1.35 |
Compare Income Statement of peers of SHIPPING CORPORATION OF INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SHIPPING CORPORATION OF INDIA | ₹11,090.7 Cr | 0.9% | 12.1% | 49.6% | Stock Analytics | |
THE GREAT EASTERN SHIPPING COMPANY | ₹15,473.8 Cr | 0.7% | -9.9% | 21.1% | Stock Analytics | |
SEAMEC | ₹2,999.6 Cr | -0.7% | -11% | 26.5% | Stock Analytics | |
DREDGING CORPORATION OF INDIA | ₹2,591.4 Cr | -1.5% | -8.4% | 61.9% | Stock Analytics | |
SHREYAS SHIPPING & LOGISTICS | ₹1,028.6 Cr | 3.2% | 24.8% | 57% | Stock Analytics | |
ESSAR SHIPPING | ₹819.6 Cr | 8.2% | 4.7% | 40.6% | Stock Analytics |
SHIPPING CORPORATION OF INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SHIPPING CORPORATION OF INDIA | 0.9% |
12.1% |
49.6% |
SENSEX | 0.7% |
2.5% |
17% |
You may also like the below Video Courses