SHIPPING CORPORATION OF INDIA
|
SHIPPING CORPORATION OF INDIA Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹466 Cr | ₹466 Cr | ₹466 Cr | ₹466 Cr | ₹466 Cr |
Equity - Authorised | ₹1,000 Cr | ₹1,000 Cr | ₹1,000 Cr | ₹1,000 Cr | ₹1,000 Cr |
Equity - Issued | ₹466 Cr | ₹466 Cr | ₹466 Cr | ₹466 Cr | ₹466 Cr |
Equity Paid Up | ₹466 Cr | ₹466 Cr | ₹466 Cr | ₹466 Cr | ₹466 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹7,074 Cr | ₹6,437 Cr | ₹5,508 Cr | ₹7,702 Cr | ₹7,018 Cr |
Securities Premium | ₹522 Cr | ₹522 Cr | ₹522 Cr | ₹522 Cr | ₹522 Cr |
Capital Reserves | ₹152 Cr | ₹152 Cr | ₹152 Cr | ₹152 Cr | ₹152 Cr |
Profit & Loss Account Balance | ₹1,094 Cr | ₹511 Cr | ₹-212 Cr | ₹1,429 Cr | ₹850 Cr |
General Reserves | ₹4,780 Cr | ₹4,780 Cr | ₹4,780 Cr | ₹5,535 Cr | ₹5,535 Cr |
Other Reserves | ₹526 Cr | ₹472 Cr | ₹267 Cr | ₹64 Cr | ₹-42 Cr |
Reserve excluding Revaluation Reserve | ₹7,074 Cr | ₹6,437 Cr | ₹5,508 Cr | ₹7,702 Cr | ₹7,018 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹7,540 Cr | ₹6,902 Cr | ₹5,974 Cr | ₹8,168 Cr | ₹7,484 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹850 Cr | ₹767 Cr | ₹994 Cr | ₹1,227 Cr | ₹1,112 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹1,278 Cr | ₹1,079 Cr | ₹1,266 Cr | ₹1,475 Cr | ₹2,189 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-428 Cr | ₹-311 Cr | ₹-271 Cr | ₹-248 Cr | ₹-1,077 Cr |
Unsecured Loans | ₹715 Cr | ₹892 Cr | ₹1,152 Cr | ₹1,437 Cr | ₹565 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | ₹1,346 Cr | ₹1,249 Cr | ₹1,482 Cr | ₹1,757 Cr | ₹565 Cr |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹-631 Cr | ₹-358 Cr | ₹-330 Cr | ₹-320 Cr | - |
Deferred Tax Assets / Liabilities | ₹1.09 Cr | ₹0.98 Cr | ₹0.83 Cr | ₹56 Cr | ₹75 Cr |
Deferred Tax Assets | - | - | - | - | - |
Deferred Tax Liability | ₹1.09 Cr | ₹0.98 Cr | ₹0.83 Cr | ₹56 Cr | ₹75 Cr |
Other Long Term Liabilities | ₹20 Cr | ₹21 Cr | ₹22 Cr | ₹23 Cr | ₹24 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹57 Cr | ₹67 Cr | ₹69 Cr | ₹63 Cr | ₹65 Cr |
Total Non-Current Liabilities | ₹1,644 Cr | ₹1,749 Cr | ₹2,238 Cr | ₹2,806 Cr | ₹1,842 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1,335 Cr | ₹1,393 Cr | ₹1,236 Cr | ₹833 Cr | ₹956 Cr |
Sundry Creditors | ₹1,335 Cr | ₹1,393 Cr | ₹1,236 Cr | ₹833 Cr | ₹956 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1,302 Cr | ₹1,128 Cr | ₹967 Cr | ₹1,165 Cr | ₹1,641 Cr |
Bank Overdraft / Short term credit | ₹1.50 Cr | ₹39 Cr | ₹2.49 Cr | ₹43 Cr | ₹79 Cr |
Advances received from customers | ₹29 Cr | ₹31 Cr | ₹35 Cr | ₹20 Cr | ₹12 Cr |
Interest Accrued But Not Due | ₹15 Cr | ₹15 Cr | ₹6.37 Cr | ₹7.15 Cr | ₹25 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹1,257 Cr | ₹1,043 Cr | ₹923 Cr | ₹1,095 Cr | ₹1,524 Cr |
Short Term Borrowings | ₹269 Cr | ₹255 Cr | ₹430 Cr | ₹423 Cr | ₹1,986 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹269 Cr | ₹255 Cr | ₹430 Cr | ₹423 Cr | ₹1,986 Cr |
Short Term Provisions | ₹10 Cr | ₹17 Cr | ₹14 Cr | ₹8.91 Cr | ₹10 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | ₹1.45 Cr | ₹4.31 Cr | ₹4.16 Cr | ₹2.13 Cr | ₹2.40 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹8.79 Cr | ₹12 Cr | ₹9.63 Cr | ₹6.78 Cr | ₹7.90 Cr |
Total Current Liabilities | ₹2,916 Cr | ₹2,792 Cr | ₹2,647 Cr | ₹2,429 Cr | ₹4,593 Cr |
Total Liabilities | ₹12,100 Cr | ₹11,443 Cr | ₹10,859 Cr | ₹13,403 Cr | ₹13,919 Cr |
ASSETS | |||||
Gross Block | ₹13,202 Cr | ₹13,205 Cr | ₹13,032 Cr | ₹15,365 Cr | ₹15,218 Cr |
Less: Accumulated Depreciation | ₹6,198 Cr | ₹5,802 Cr | ₹5,408 Cr | ₹5,190 Cr | ₹4,565 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹7,004 Cr | ₹7,403 Cr | ₹7,624 Cr | ₹10,174 Cr | ₹10,653 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹42 Cr | ₹34 Cr | ₹58 Cr | ₹33 Cr | ₹2.84 Cr |
Non Current Investments | ₹657 Cr | ₹611 Cr | ₹476 Cr | ₹354 Cr | ₹298 Cr |
Long Term Investment | ₹657 Cr | ₹611 Cr | ₹476 Cr | ₹354 Cr | ₹298 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹707 Cr | ₹661 Cr | ₹526 Cr | ₹404 Cr | ₹348 Cr |
Long Term Loans & Advances | ₹647 Cr | ₹613 Cr | ₹477 Cr | ₹469 Cr | ₹468 Cr |
Other Non Current Assets | ₹101 Cr | ₹92 Cr | ₹86 Cr | ₹70 Cr | ₹55 Cr |
Total Non-Current Assets | ₹8,451 Cr | ₹8,753 Cr | ₹8,722 Cr | ₹11,100 Cr | ₹11,478 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹174 Cr | ₹150 Cr | ₹175 Cr | ₹88 Cr | ₹131 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹174 Cr | ₹150 Cr | ₹175 Cr | ₹88 Cr | ₹131 Cr |
Sundry Debtors | ₹1,411 Cr | ₹1,018 Cr | ₹637 Cr | ₹631 Cr | ₹606 Cr |
Debtors more than Six months | ₹537 Cr | ₹594 Cr | ₹318 Cr | - | - |
Debtors Others | ₹1,212 Cr | ₹739 Cr | ₹566 Cr | ₹857 Cr | ₹827 Cr |
Cash and Bank | ₹1,314 Cr | ₹554 Cr | ₹386 Cr | ₹1,036 Cr | ₹938 Cr |
Cash in hand | - | - | - | - | - |
Balances at Bank | ₹1,314 Cr | ₹554 Cr | ₹386 Cr | ₹1,036 Cr | ₹938 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹90 Cr | ₹101 Cr | ₹89 Cr | ₹38 Cr | ₹101 Cr |
Interest accrued on Investments | ₹2.91 Cr | ₹6.56 Cr | ₹20 Cr | ₹18 Cr | ₹14 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹4.31 Cr | ₹3.37 Cr | ₹2.01 Cr | ₹2.49 Cr | ₹3.42 Cr |
Prepaid Expenses | ₹5.30 Cr | ₹4.18 Cr | ₹6.85 Cr | ₹3.75 Cr | ₹5.03 Cr |
Other current_assets | ₹77 Cr | ₹87 Cr | ₹60 Cr | ₹14 Cr | ₹78 Cr |
Short Term Loans and Advances | ₹660 Cr | ₹867 Cr | ₹851 Cr | ₹510 Cr | ₹665 Cr |
Advances recoverable in cash or in kind | ₹590 Cr | ₹640 Cr | ₹582 Cr | ₹431 Cr | ₹577 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹71 Cr | ₹227 Cr | ₹268 Cr | ₹79 Cr | ₹88 Cr |
Total Current Assets | ₹3,649 Cr | ₹2,690 Cr | ₹2,137 Cr | ₹2,302 Cr | ₹2,441 Cr |
Net Current Assets (Including Current Investments) | ₹733 Cr | ₹-102 Cr | ₹-509 Cr | ₹-127 Cr | ₹-2,152 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹12,100 Cr | ₹11,443 Cr | ₹10,859 Cr | ₹13,403 Cr | ₹13,919 Cr |
Contingent Liabilities | ₹3,992 Cr | ₹3,491 Cr | ₹3,132 Cr | ₹2,842 Cr | ₹2,557 Cr |
Total Debt | ₹2,893 Cr | ₹2,583 Cr | ₹3,177 Cr | ₹3,654 Cr | ₹4,741 Cr |
Book Value | - | 148.18 | 128.26 | 175.34 | 160.66 |
Adjusted Book Value | 161.86 | 148.18 | 128.26 | 175.34 | 160.66 |
Compare Balance Sheet of peers of SHIPPING CORPORATION OF INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SHIPPING CORPORATION OF INDIA | ₹11,062.8 Cr | 0.9% | 7.9% | 65.3% | Stock Analytics | |
THE GREAT EASTERN SHIPPING COMPANY | ₹15,493.1 Cr | -1.6% | -15.4% | 26.9% | Stock Analytics | |
SEAMEC | ₹3,134.5 Cr | -2.3% | -9.7% | 35.9% | Stock Analytics | |
DREDGING CORPORATION OF INDIA | ₹2,627.7 Cr | 0.8% | -8% | 77.2% | Stock Analytics | |
SHREYAS SHIPPING & LOGISTICS | ₹978.2 Cr | 7.4% | 16.2% | 55.8% | Stock Analytics | |
ESSAR SHIPPING | ₹767.5 Cr | -4.2% | 0.8% | 117% | Stock Analytics |
SHIPPING CORPORATION OF INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SHIPPING CORPORATION OF INDIA | 0.9% |
7.9% |
65.3% |
SENSEX | 0.9% |
2% |
21% |
You may also like the below Video Courses