Home > Income Statement > SHILP GRAVURES

SHILP GRAVURES
Income Statement

COMMUNITY POLL
for SHILP GRAVURES
Please provide your vote to see the results

SHILP GRAVURES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹87 Cr₹87 Cr₹75 Cr₹70 Cr₹71 Cr
     Sales ₹55 Cr₹56 Cr₹46 Cr₹46 Cr₹43 Cr
     Job Work/ Contract Receipts ₹28 Cr₹28 Cr₹26 Cr₹22 Cr₹26 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹3.99 Cr₹3.10 Cr₹2.83 Cr₹1.98 Cr₹1.57 Cr
Less: Excise Duty -----
Net Sales ₹87 Cr₹87 Cr₹75 Cr₹70 Cr₹71 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.05 Cr₹-0.04 Cr₹0.13 Cr₹0.83 Cr₹-0.37 Cr
Raw Material Consumed ₹29 Cr₹28 Cr₹24 Cr₹19 Cr₹19 Cr
     Opening Raw Materials ₹4.62 Cr₹5.17 Cr₹4.66 Cr₹5.14 Cr₹5.29 Cr
     Purchases Raw Materials ₹29 Cr₹27 Cr₹24 Cr₹18 Cr₹19 Cr
     Closing Raw Materials ₹4.50 Cr₹4.62 Cr₹5.17 Cr₹4.66 Cr₹5.14 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹1.31 Cr₹1.34 Cr₹2.18 Cr₹2.42 Cr₹2.49 Cr
     Electricity & Power ₹1.31 Cr₹1.34 Cr₹2.18 Cr₹2.42 Cr₹2.49 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹30 Cr₹28 Cr₹24 Cr₹23 Cr₹24 Cr
     Salaries, Wages & Bonus ₹27 Cr₹25 Cr₹22 Cr₹20 Cr₹21 Cr
     Contributions to EPF & Pension Funds ₹1.16 Cr₹1.13 Cr₹1.12 Cr₹1.06 Cr₹1.01 Cr
     Workmen and Staff Welfare Expenses ₹1.57 Cr₹1.52 Cr₹1.52 Cr₹1.23 Cr₹1.37 Cr
     Other Employees Cost ₹0.26 Cr₹0.27 Cr₹0.32 Cr₹0.32 Cr₹0.26 Cr
Other Manufacturing Expenses ₹9.63 Cr₹9.21 Cr₹8.31 Cr₹7.59 Cr₹8.06 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹2.19 Cr₹2.03 Cr₹1.79 Cr₹1.84 Cr₹1.87 Cr
     Packing Material Consumed ₹1.08 Cr₹1.24 Cr₹1.15 Cr₹0.89 Cr₹1.02 Cr
     Other Mfg Exp ₹6.37 Cr₹5.94 Cr₹5.37 Cr₹4.86 Cr₹5.17 Cr
General and Administration Expenses ₹3.85 Cr₹3.32 Cr₹2.58 Cr₹2.49 Cr₹3.08 Cr
     Rent , Rates & Taxes ₹0.04 Cr₹0.06 Cr₹0.03 Cr₹0.07 Cr₹0.10 Cr
     Insurance ₹0.29 Cr₹0.31 Cr₹0.32 Cr₹0.32 Cr₹0.24 Cr
     Printing and stationery ₹0.33 Cr₹0.31 Cr₹0.28 Cr₹0.23 Cr₹0.27 Cr
     Professional and legal fees ₹1.96 Cr₹1.45 Cr₹0.99 Cr₹0.97 Cr₹1.26 Cr
     Traveling and conveyance ₹0.88 Cr₹0.85 Cr₹0.63 Cr₹0.60 Cr₹0.88 Cr
     Other Administration ₹0.36 Cr₹0.35 Cr₹0.32 Cr₹0.31 Cr₹0.32 Cr
Selling and Distribution Expenses ₹1.41 Cr₹1.75 Cr₹1.38 Cr₹1.77 Cr₹2.20 Cr
     Advertisement & Sales Promotion ₹0.07 Cr₹0.20 Cr₹0.02 Cr₹0.04 Cr₹0.08 Cr
     Sales Commissions & Incentives ₹0.49 Cr₹0.54 Cr₹0.43 Cr₹0.67 Cr₹0.58 Cr
     Freight and Forwarding ₹0.85 Cr₹0.94 Cr₹0.88 Cr₹0.80 Cr₹1.10 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -₹0.07 Cr₹0.06 Cr₹0.27 Cr₹0.45 Cr
Miscellaneous Expenses ₹0.43 Cr₹1.59 Cr₹0.38 Cr₹0.53 Cr₹3.91 Cr
     Bad debts /advances written off ₹0.04 Cr₹0.01 Cr₹0.04 Cr₹0.06 Cr₹0.20 Cr
     Provision for doubtful debts ₹0.01 Cr---₹0.05 Cr
     Losson disposal of fixed assets(net) ₹0.02 Cr-₹0.04 Cr-₹0.02 Cr
     Losson foreign exchange fluctuations ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.11 Cr-
     Losson sale of non-trade current investments -₹1.31 Cr--₹3.38 Cr
     Other Miscellaneous Expenses ₹0.36 Cr₹0.27 Cr₹0.30 Cr₹0.35 Cr₹0.26 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹76 Cr₹73 Cr₹63 Cr₹57 Cr₹62 Cr
Operating Profit (Excl OI) ₹12 Cr₹15 Cr₹12 Cr₹13 Cr₹8.51 Cr
Other Income ₹8.43 Cr₹1.28 Cr₹3.72 Cr₹6.05 Cr₹1.23 Cr
     Interest Received ₹0.03 Cr₹0.03 Cr₹0.04 Cr₹0.10 Cr₹0.04 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.06 Cr₹0.63 Cr₹0.17 Cr₹0.00 Cr
     Profits on sale of Investments ₹7.61 Cr₹0.86 Cr₹2.40 Cr₹2.37 Cr₹1.03 Cr
     Provision Written Back -₹0.13 Cr₹0.12 Cr₹0.04 Cr-
     Foreign Exchange Gains ₹0.02 Cr₹0.00 Cr₹0.02 Cr-₹0.01 Cr
     Others ₹0.78 Cr₹0.19 Cr₹0.52 Cr₹3.39 Cr₹0.15 Cr
Operating Profit ₹20 Cr₹16 Cr₹16 Cr₹19 Cr₹9.74 Cr
Interest ₹0.36 Cr₹0.41 Cr₹0.53 Cr₹1.07 Cr₹1.47 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.31 Cr₹0.37 Cr-₹0.40 Cr₹0.62 Cr
     Intereston Fixed deposits -----
     Bank Charges etc --₹0.15 Cr₹0.11 Cr₹0.12 Cr
     Other Interest ₹0.05 Cr₹0.05 Cr₹0.38 Cr₹0.57 Cr₹0.73 Cr
PBDT ₹20 Cr₹15 Cr₹15 Cr₹18 Cr₹8.27 Cr
Depreciation ₹4.84 Cr₹4.79 Cr₹4.95 Cr₹5.40 Cr₹6.14 Cr
Profit Before Taxation & Exceptional Items ₹15 Cr₹11 Cr₹10 Cr₹12 Cr₹2.13 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹15 Cr₹11 Cr₹10 Cr₹12 Cr₹2.13 Cr
Provision for Tax ₹3.41 Cr₹2.88 Cr₹2.15 Cr₹2.01 Cr₹1.26 Cr
     Current Income Tax ₹2.54 Cr₹1.79 Cr₹2.04 Cr₹2.19 Cr₹1.13 Cr
     Deferred Tax ₹0.87 Cr₹1.12 Cr₹0.09 Cr₹-0.29 Cr₹0.14 Cr
     Other taxes -₹-0.02 Cr₹0.03 Cr₹0.10 Cr-
Profit After Tax ₹11 Cr₹7.81 Cr₹7.91 Cr₹10 Cr₹0.87 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹11 Cr₹7.81 Cr₹7.91 Cr₹10 Cr₹0.87 Cr
Adjustments to PAT -----
Profit Balance B/F ₹66 Cr₹60 Cr₹53 Cr₹43 Cr₹44 Cr
Appropriations ₹78 Cr₹68 Cr₹61 Cr₹53 Cr₹45 Cr
     General Reserves -₹0.25 Cr₹0.25 Cr-₹0.25 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.37 Cr₹1.05 Cr₹0.97 Cr₹-0.07 Cr₹2.30 Cr
Equity Dividend % ₹21.00₹21.00₹18.00₹18.00₹15.00
Earnings Per Share ₹18.57₹12.70₹12.87₹16.70₹1.41
Adjusted EPS ₹18.57₹12.70₹12.87₹16.70₹1.41

Compare Income Statement of peers of SHILP GRAVURES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHILP GRAVURES ₹143.5 Cr -7.8% -17.6% 44.4% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹68,352.9 Cr 1.5% -2% -9.8% Stock Analytics
THERMAX ₹39,571.8 Cr 10.2% -10.8% -6.2% Stock Analytics
JYOTI CNC AUTOMATION ₹20,398.7 Cr -6.4% -20.6% 36% Stock Analytics
TRIVENI TURBINE ₹18,699.1 Cr 7.4% -9.5% 27.2% Stock Analytics
KIRLOSKAR BROTHERS ₹13,877.5 Cr -4.2% -2.7% 95.1% Stock Analytics


SHILP GRAVURES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHILP GRAVURES

-7.8%

-17.6%

44.4%

SENSEX

-0.8%

-1.6%

3.1%


You may also like the below Video Courses