SHILP GRAVURES
|
SHILP GRAVURES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹6.15 Cr | ₹6.15 Cr | ₹6.15 Cr | ₹6.15 Cr | ₹6.15 Cr |
Equity - Authorised | ₹6.50 Cr | ₹6.50 Cr | ₹6.50 Cr | ₹6.50 Cr | ₹6.50 Cr |
Equity - Issued | ₹6.15 Cr | ₹6.15 Cr | ₹6.15 Cr | ₹6.15 Cr | ₹6.15 Cr |
Equity Paid Up | ₹6.15 Cr | ₹6.15 Cr | ₹6.15 Cr | ₹6.15 Cr | ₹6.15 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹91 Cr | ₹81 Cr | ₹74 Cr | ₹67 Cr | ₹57 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr |
Profit & Loss Account Balance | ₹76 Cr | ₹66 Cr | ₹60 Cr | ₹53 Cr | ₹43 Cr |
General Reserves | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹91 Cr | ₹81 Cr | ₹74 Cr | ₹67 Cr | ₹57 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹97 Cr | ₹87 Cr | ₹80 Cr | ₹73 Cr | ₹63 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | ₹0.10 Cr | ₹0.55 Cr | ₹1.12 Cr | ₹5.45 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | ₹0.10 Cr | ₹0.55 Cr | ₹1.01 Cr | ₹5.05 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | ₹0.11 Cr | ₹0.41 Cr |
Unsecured Loans | - | - | - | - | ₹0.92 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | ₹0.92 Cr |
Deferred Tax Assets / Liabilities | ₹4.50 Cr | ₹3.65 Cr | ₹2.51 Cr | ₹2.37 Cr | ₹2.63 Cr |
Deferred Tax Assets | ₹0.85 Cr | ₹1.12 Cr | ₹1.68 Cr | ₹1.19 Cr | ₹1.04 Cr |
Deferred Tax Liability | ₹5.35 Cr | ₹4.77 Cr | ₹4.19 Cr | ₹3.56 Cr | ₹3.66 Cr |
Other Long Term Liabilities | ₹0.62 Cr | ₹0.70 Cr | ₹0.70 Cr | ₹0.52 Cr | ₹0.60 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹2.83 Cr | ₹2.03 Cr | ₹2.25 Cr | ₹2.70 Cr | ₹1.77 Cr |
Total Non-Current Liabilities | ₹7.95 Cr | ₹6.47 Cr | ₹6.01 Cr | ₹6.70 Cr | ₹11 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹6.60 Cr | ₹8.92 Cr | ₹6.82 Cr | ₹6.12 Cr | ₹8.23 Cr |
Sundry Creditors | ₹6.60 Cr | ₹8.92 Cr | ₹6.82 Cr | ₹6.12 Cr | ₹8.23 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹2.08 Cr | ₹3.48 Cr | ₹2.73 Cr | ₹2.63 Cr | ₹4.47 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.30 Cr | ₹0.90 Cr | ₹1.23 Cr | ₹0.57 Cr | ₹0.52 Cr |
Interest Accrued But Not Due | ₹0.00 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.05 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹1.78 Cr | ₹2.57 Cr | ₹1.48 Cr | ₹2.03 Cr | ₹3.91 Cr |
Short Term Borrowings | ₹3.21 Cr | ₹1.17 Cr | ₹2.77 Cr | ₹2.66 Cr | ₹7.35 Cr |
Secured ST Loans repayable on Demands | ₹3.21 Cr | ₹1.17 Cr | ₹2.77 Cr | ₹2.66 Cr | ₹7.35 Cr |
Working Capital Loans- Sec | ₹3.21 Cr | ₹1.17 Cr | ₹2.77 Cr | ₹2.66 Cr | ₹7.35 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-3.21 Cr | ₹-1.17 Cr | ₹-2.77 Cr | ₹-2.66 Cr | ₹-7.35 Cr |
Short Term Provisions | ₹0.25 Cr | ₹0.24 Cr | ₹0.54 Cr | ₹0.94 Cr | ₹0.38 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | ₹0.30 Cr | ₹0.52 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.25 Cr | ₹0.24 Cr | ₹0.24 Cr | ₹0.43 Cr | ₹0.38 Cr |
Total Current Liabilities | ₹12 Cr | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹20 Cr |
Total Liabilities | ₹117 Cr | ₹107 Cr | ₹99 Cr | ₹92 Cr | ₹95 Cr |
ASSETS | |||||
Gross Block | ₹97 Cr | ₹88 Cr | ₹87 Cr | ₹78 Cr | ₹77 Cr |
Less: Accumulated Depreciation | ₹43 Cr | ₹38 Cr | ₹34 Cr | ₹29 Cr | ₹25 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹55 Cr | ₹50 Cr | ₹53 Cr | ₹48 Cr | ₹52 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹1.07 Cr | ₹2.46 Cr | ₹0.17 Cr | ₹0.00 Cr | ₹0.58 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹5.97 Cr | ₹4.65 Cr | ₹4.92 Cr | ₹5.06 Cr | ₹4.23 Cr |
Other Non Current Assets | ₹0.11 Cr | ₹0.18 Cr | ₹0.13 Cr | ₹0.02 Cr | ₹0.14 Cr |
Total Non-Current Assets | ₹62 Cr | ₹57 Cr | ₹58 Cr | ₹54 Cr | ₹57 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹31 Cr | ₹23 Cr | ₹17 Cr | ₹14 Cr | ₹11 Cr |
Quoted | ₹31 Cr | ₹23 Cr | ₹17 Cr | ₹14 Cr | ₹11 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹7.57 Cr | ₹7.57 Cr | ₹8.02 Cr | ₹7.55 Cr | ₹8.94 Cr |
Raw Materials | ₹4.50 Cr | ₹4.62 Cr | ₹5.17 Cr | ₹4.66 Cr | ₹5.14 Cr |
Work-in Progress | ₹1.26 Cr | ₹1.31 Cr | ₹1.25 Cr | ₹1.34 Cr | ₹2.26 Cr |
Finished Goods | ₹0.20 Cr | ₹0.19 Cr | ₹0.22 Cr | ₹0.26 Cr | ₹0.17 Cr |
Packing Materials | ₹0.04 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.04 Cr |
Stores and Spare | ₹1.57 Cr | ₹1.39 Cr | ₹1.34 Cr | ₹1.25 Cr | ₹1.33 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹14 Cr | ₹17 Cr | ₹14 Cr | ₹15 Cr | ₹16 Cr |
Debtors more than Six months | ₹0.05 Cr | ₹0.08 Cr | ₹0.46 Cr | ₹0.34 Cr | ₹0.71 Cr |
Debtors Others | ₹14 Cr | ₹17 Cr | ₹14 Cr | ₹15 Cr | ₹15 Cr |
Cash and Bank | ₹2.20 Cr | ₹0.71 Cr | ₹0.73 Cr | ₹0.89 Cr | ₹0.80 Cr |
Cash in hand | ₹0.03 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.05 Cr | ₹0.06 Cr |
Balances at Bank | ₹2.17 Cr | ₹0.67 Cr | ₹0.70 Cr | ₹0.82 Cr | ₹0.63 Cr |
Other cash and bank balances | - | ₹0.01 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.11 Cr |
Other Current Assets | ₹0.62 Cr | ₹0.51 Cr | ₹0.62 Cr | ₹0.47 Cr | ₹0.53 Cr |
Interest accrued on Investments | - | - | - | ₹0.02 Cr | ₹0.01 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.39 Cr | ₹0.30 Cr | ₹0.40 Cr | ₹0.40 Cr | ₹0.44 Cr |
Other current_assets | ₹0.23 Cr | ₹0.20 Cr | ₹0.21 Cr | ₹0.05 Cr | ₹0.09 Cr |
Short Term Loans and Advances | ₹0.33 Cr | ₹0.14 Cr | ₹0.33 Cr | ₹0.24 Cr | ₹0.20 Cr |
Advances recoverable in cash or in kind | ₹0.27 Cr | ₹0.12 Cr | ₹0.32 Cr | ₹0.22 Cr | ₹0.15 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.06 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.05 Cr |
Total Current Assets | ₹55 Cr | ₹50 Cr | ₹41 Cr | ₹39 Cr | ₹37 Cr |
Net Current Assets (Including Current Investments) | ₹43 Cr | ₹36 Cr | ₹28 Cr | ₹26 Cr | ₹17 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹117 Cr | ₹107 Cr | ₹99 Cr | ₹92 Cr | ₹95 Cr |
Contingent Liabilities | ₹0.32 Cr | ₹0.28 Cr | ₹0.06 Cr | ₹0.78 Cr | ₹0.78 Cr |
Total Debt | ₹3.31 Cr | ₹1.72 Cr | ₹3.92 Cr | ₹4.72 Cr | ₹17 Cr |
Book Value | 157.66 | 141.31 | 130.33 | 119.04 | 102.23 |
Adjusted Book Value | 157.66 | 141.31 | 130.33 | 119.04 | 102.23 |
Compare Balance Sheet of peers of SHILP GRAVURES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SHILP GRAVURES | ₹143.5 Cr | -7.8% | -17.6% | 44.4% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹68,352.9 Cr | 1.5% | -2% | -9.8% | Stock Analytics | |
THERMAX | ₹39,571.8 Cr | 10.2% | -10.8% | -6.2% | Stock Analytics | |
JYOTI CNC AUTOMATION | ₹20,398.7 Cr | -6.4% | -20.6% | 36% | Stock Analytics | |
TRIVENI TURBINE | ₹18,699.1 Cr | 7.4% | -9.5% | 27.2% | Stock Analytics | |
KIRLOSKAR BROTHERS | ₹13,877.5 Cr | -4.2% | -2.7% | 95.1% | Stock Analytics |
SHILP GRAVURES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SHILP GRAVURES | -7.8% |
-17.6% |
44.4% |
SENSEX | -0.8% |
-1.6% |
3.1% |
You may also like the below Video Courses