Home > Income Statement > SHEMAROO ENTERTAINMENT

SHEMAROO ENTERTAINMENT
Income Statement

SHEMAROO ENTERTAINMENT is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SHEMAROO ENTERTAINMENT
Please provide your vote to see the results

SHEMAROO ENTERTAINMENT Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹557 Cr₹381 Cr₹311 Cr₹513 Cr₹568 Cr
     Broadcasting Revenue -----
     Advertising Revenue ₹416 Cr----
     License income -----
     Subscription income -----
     Income from content / Event Shows/ Films ₹138 Cr----
     Other Operational Income ₹2.66 Cr₹381 Cr₹311 Cr₹513 Cr₹568 Cr
Less: Excise Duty -----
Operating Income (Net) ₹557 Cr₹381 Cr₹311 Cr₹513 Cr₹568 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-20 Cr₹15 Cr₹-17 Cr₹-111 Cr₹-73 Cr
Raw Material Consumed ₹272 Cr₹155 Cr₹162 Cr₹412 Cr₹353 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹272 Cr₹155 Cr₹162 Cr₹412 Cr₹353 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.29 Cr₹1.00 Cr₹0.95 Cr₹1.75 Cr₹1.66 Cr
     Electricity & Power ₹1.29 Cr₹1.00 Cr₹0.95 Cr₹1.75 Cr₹1.66 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹85 Cr₹68 Cr₹59 Cr₹67 Cr₹55 Cr
     Salaries, Wages & Bonus ₹78 Cr₹64 Cr₹56 Cr₹63 Cr₹50 Cr
     Contributions to EPF & Pension Funds ₹2.61 Cr₹2.16 Cr₹2.13 Cr₹2.46 Cr₹2.85 Cr
     Workmen and Staff Welfare Expenses ₹2.34 Cr₹1.36 Cr₹0.99 Cr₹1.55 Cr₹2.19 Cr
     Other Employees Cost ₹1.90 Cr----
Production Expenses ₹133 Cr₹77 Cr₹68 Cr₹36 Cr₹42 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹131 Cr₹76 Cr₹67 Cr₹33 Cr₹38 Cr
     Program Production Expenses -----
     Telecasting Expenses -----
     Programs and Films rights -----
     Repairs and Maintenance ₹2.17 Cr₹1.22 Cr₹1.10 Cr₹3.43 Cr₹4.44 Cr
     Packing Material Consumed -----
     Other Production expenses -----
General and Administration Expenses ₹21 Cr₹15 Cr₹13 Cr₹23 Cr₹24 Cr
     Rent , Rates & Taxes ₹0.97 Cr₹0.99 Cr₹0.75 Cr₹0.29 Cr₹0.34 Cr
     Insurance ₹0.54 Cr₹0.50 Cr₹0.75 Cr₹0.66 Cr₹0.59 Cr
     Printing and stationery -----
     Professional and legal fees ₹7.65 Cr₹7.15 Cr₹5.26 Cr₹7.00 Cr₹7.89 Cr
     Other Administration ₹12 Cr₹6.18 Cr₹6.68 Cr₹15 Cr₹15 Cr
Selling and Distribution Expenses ₹15 Cr₹8.57 Cr₹6.29 Cr₹4.32 Cr₹5.31 Cr
     Advertisement & Sales Promotion ₹0.64 Cr₹0.39 Cr₹0.23 Cr₹1.77 Cr₹2.05 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹14 Cr₹8.18 Cr₹6.06 Cr₹2.55 Cr₹3.26 Cr
Miscellaneous Expenses ₹0.73 Cr₹5.61 Cr₹5.77 Cr₹2.56 Cr₹2.08 Cr
     Bad debts /advances written off ₹0.26 Cr₹0.68 Cr₹3.59 Cr-₹0.14 Cr
     Provision for doubtful debts -₹2.45 Cr-₹0.05 Cr-
     Losson disposal of fixed assets(net) ₹0.15 Cr₹1.19 Cr₹0.01 Cr--
     Losson foreign exchange fluctuations --₹0.26 Cr₹0.01 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.32 Cr₹1.30 Cr₹1.92 Cr₹2.50 Cr₹1.94 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹509 Cr₹346 Cr₹299 Cr₹436 Cr₹410 Cr
Operating Profit (Excl OI) ₹47 Cr₹36 Cr₹13 Cr₹77 Cr₹158 Cr
Other Income ₹3.42 Cr₹1.88 Cr₹1.03 Cr₹2.97 Cr₹1.74 Cr
     Interest Received ₹0.57 Cr₹0.75 Cr₹0.20 Cr₹0.87 Cr₹1.20 Cr
     Dividend Received ---₹0.01 Cr₹0.01 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹0.09 Cr----
     Foreign Exchange Gains ₹1.41 Cr₹0.34 Cr₹0.03 Cr--
     Others ₹1.35 Cr₹0.79 Cr₹0.80 Cr₹2.10 Cr₹0.53 Cr
Operating Profit ₹51 Cr₹38 Cr₹14 Cr₹80 Cr₹160 Cr
Interest ₹31 Cr₹26 Cr₹28 Cr₹24 Cr₹26 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹29 Cr₹25 Cr₹26 Cr₹23 Cr₹24 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.51 Cr₹1.28 Cr₹2.05 Cr₹1.10 Cr₹1.12 Cr
     Other Interest ₹0.15 Cr₹0.08 Cr₹0.28 Cr₹0.58 Cr₹0.15 Cr
PBDT ₹20 Cr₹12 Cr₹-15 Cr₹55 Cr₹134 Cr
Depreciation ₹5.21 Cr₹6.63 Cr₹7.27 Cr₹7.51 Cr₹5.59 Cr
Profit Before Taxation & Exceptional Items ₹15 Cr₹5.18 Cr₹-22 Cr₹48 Cr₹128 Cr
Exceptional Income / Expenses ---₹-6.17 Cr-
Profit Before Tax ₹15 Cr₹5.18 Cr₹-22 Cr₹42 Cr₹128 Cr
Provision for Tax ₹5.27 Cr₹0.10 Cr₹-0.24 Cr₹11 Cr₹46 Cr
     Current Income Tax ₹7.09 Cr₹0.13 Cr₹0.01 Cr₹12 Cr₹48 Cr
     Deferred Tax ₹-2.83 Cr₹-1.46 Cr₹-0.24 Cr₹-1.32 Cr₹-0.38 Cr
     Other taxes ₹1.01 Cr₹1.44 Cr₹0.00 Cr₹0.66 Cr₹-1.47 Cr
Profit After Tax ₹9.55 Cr₹5.08 Cr₹-22 Cr₹30 Cr₹83 Cr
Extra items -----
Minority Interest ₹-0.19 Cr₹0.20 Cr₹0.40 Cr₹-0.05 Cr₹0.51 Cr
Share of Associate ---₹-0.25 Cr₹-0.23 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹9.37 Cr₹5.27 Cr₹-21 Cr₹30 Cr₹83 Cr
Adjustments to PAT -----
Profit Balance B/F ₹388 Cr₹382 Cr₹404 Cr₹379 Cr₹301 Cr
Appropriations ₹397 Cr₹388 Cr₹382 Cr₹409 Cr₹384 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹397 Cr₹388 Cr₹382 Cr₹409 Cr₹384 Cr
Equity Dividend % ----₹16.50
Earnings Per Share ₹3.45₹1.94₹-7.90₹11.09₹30.52
Adjusted EPS ₹3.45₹1.94₹-7.90₹11.09₹30.52

Compare Income Statement of peers of SHEMAROO ENTERTAINMENT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHEMAROO ENTERTAINMENT ₹438.8 Cr 2.3% 0.6% 8.1% Stock Analytics
PVR INOX ₹14,397.1 Cr 0.3% -4.4% -12.6% Stock Analytics
TIPS INDUSTRIES ₹10,852.9 Cr -8.2% 13.1% 127.5% Stock Analytics
SAREGAMA INDIA ₹8,784.4 Cr -6.9% -10% 20.1% Stock Analytics
PRIME FOCUS ₹3,739.3 Cr -4.2% -13.7% 12.7% Stock Analytics
MEDIA MATRIX WORLDWIDE ₹2,136.4 Cr -0.7% -10.2% -10.3% Stock Analytics


SHEMAROO ENTERTAINMENT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHEMAROO ENTERTAINMENT

2.3%

0.6%

8.1%

SENSEX

1.8%

-2.5%

19.9%


You may also like the below Video Courses