Home > Balance Sheet > SHEMAROO ENTERTAINMENT

SHEMAROO ENTERTAINMENT
Balance Sheet

SHEMAROO ENTERTAINMENT is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SHEMAROO ENTERTAINMENT
Please provide your vote to see the results

SHEMAROO ENTERTAINMENT Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity - Authorised ₹60 Cr₹60 Cr₹60 Cr₹30 Cr₹30 Cr
    Equity - Issued ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity Paid Up ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹3.31 Cr₹1.90 Cr---
Total Reserves ₹523 Cr₹563 Cr₹555 Cr₹549 Cr₹570 Cr
    Securities Premium ₹144 Cr₹143 Cr₹143 Cr₹143 Cr₹143 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹356 Cr₹397 Cr₹388 Cr₹382 Cr₹404 Cr
    General Reserves ₹21 Cr₹21 Cr₹21 Cr₹21 Cr₹21 Cr
    Other Reserves ₹1.16 Cr₹1.33 Cr₹2.46 Cr₹2.24 Cr₹1.43 Cr
Reserve excluding Revaluation Reserve ₹523 Cr₹563 Cr₹555 Cr₹549 Cr₹570 Cr
Revaluation reserve -----
Shareholder's Funds ₹553 Cr₹592 Cr₹582 Cr₹576 Cr₹597 Cr
Minority Interest ₹-3.74 Cr₹-4.49 Cr₹-4.68 Cr₹-4.49 Cr₹-4.10 Cr
Long-Term Borrowings -----
Secured Loans ₹6.97 Cr₹13 Cr₹0.35 Cr-₹0.53 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹12 Cr₹20 Cr---
    Term Loans - Institutions -----
    Other Secured ₹-5.45 Cr₹-7.54 Cr₹0.35 Cr-₹0.53 Cr
Unsecured Loans --₹11 Cr₹17 Cr₹23 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks --₹17 Cr₹23 Cr₹28 Cr
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan --₹-6.23 Cr₹-5.75 Cr₹-4.99 Cr
Deferred Tax Assets / Liabilities ₹-11 Cr₹-2.78 Cr₹0.37 Cr₹1.83 Cr₹2.07 Cr
    Deferred Tax Assets ₹13 Cr₹4.31 Cr₹0.79 Cr₹0.26 Cr₹0.57 Cr
    Deferred Tax Liability ₹1.95 Cr₹1.53 Cr₹1.15 Cr₹2.09 Cr₹2.64 Cr
Other Long Term Liabilities ₹2.32 Cr₹2.36 Cr₹0.08 Cr₹0.14 Cr₹1.40 Cr
Long Term Trade Payables -----
Long Term Provisions ₹3.61 Cr₹2.04 Cr₹0.78 Cr₹1.08 Cr₹1.62 Cr
Total Non-Current Liabilities ₹1.54 Cr₹14 Cr₹13 Cr₹20 Cr₹29 Cr
Current Liabilities -----
Trade Payables ₹107 Cr₹94 Cr₹49 Cr₹25 Cr₹49 Cr
    Sundry Creditors ₹107 Cr₹94 Cr₹49 Cr₹25 Cr₹49 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹26 Cr₹38 Cr₹12 Cr₹12 Cr₹14 Cr
    Bank Overdraft / Short term credit ----₹0.08 Cr
    Advances received from customers ₹8.96 Cr₹22 Cr₹1.14 Cr₹0.19 Cr₹0.05 Cr
    Interest Accrued But Not Due ₹1.16 Cr₹0.89 Cr₹0.50 Cr₹1.08 Cr₹0.18 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹16 Cr₹15 Cr₹10 Cr₹10 Cr₹14 Cr
Short Term Borrowings ₹325 Cr₹300 Cr₹236 Cr₹245 Cr₹215 Cr
    Secured ST Loans repayable on Demands ₹216 Cr₹158 Cr₹157 Cr₹163 Cr₹125 Cr
    Working Capital Loans- Sec ₹216 Cr₹158 Cr₹157 Cr₹163 Cr₹125 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-107 Cr₹-16 Cr₹-77 Cr₹-81 Cr₹-34 Cr
Short Term Provisions ₹2.05 Cr₹1.61 Cr₹1.26 Cr₹2.23 Cr₹1.43 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax --₹0.12 Cr--
    Provision for post retirement benefits ₹0.42 Cr₹0.30 Cr₹0.19 Cr₹0.19 Cr₹0.22 Cr
    Preference Dividend -----
    Other Provisions ₹1.63 Cr₹1.32 Cr₹0.95 Cr₹2.04 Cr₹1.21 Cr
Total Current Liabilities ₹460 Cr₹434 Cr₹299 Cr₹284 Cr₹280 Cr
Total Liabilities ₹1,011 Cr₹1,036 Cr₹889 Cr₹877 Cr₹902 Cr
ASSETS
Gross Block ₹108 Cr₹94 Cr₹76 Cr₹86 Cr₹86 Cr
Less: Accumulated Depreciation ₹63 Cr₹58 Cr₹54 Cr₹59 Cr₹52 Cr
Less: Impairment of Assets -----
Net Block ₹44 Cr₹36 Cr₹22 Cr₹27 Cr₹34 Cr
Lease Adjustment A/c -----
Capital Work in Progress -₹1.10 Cr---
Non Current Investments ₹2.55 Cr₹2.55 Cr₹2.55 Cr₹2.55 Cr₹2.55 Cr
Long Term Investment ₹2.55 Cr₹2.55 Cr₹2.55 Cr₹2.55 Cr₹2.55 Cr
    Quoted -----
    Unquoted ₹2.55 Cr₹2.55 Cr₹2.55 Cr₹2.55 Cr₹2.55 Cr
Long Term Loans & Advances ₹0.98 Cr₹1.71 Cr₹1.77 Cr₹1.49 Cr₹1.78 Cr
Other Non Current Assets ₹3.82 Cr₹0.28 Cr₹0.23 Cr₹1.03 Cr₹0.80 Cr
Total Non-Current Assets ₹52 Cr₹42 Cr₹27 Cr₹32 Cr₹39 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹682 Cr₹735 Cr₹715 Cr₹730 Cr₹714 Cr
    Raw Materials -----
    Work-in Progress ₹2.63 Cr₹8.29 Cr₹3.05 Cr₹2.78 Cr₹3.58 Cr
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹680 Cr₹726 Cr₹712 Cr₹728 Cr₹710 Cr
Sundry Debtors ₹145 Cr₹127 Cr₹57 Cr₹55 Cr₹105 Cr
    Debtors more than Six months ₹9.78 Cr₹6.40 Cr₹4.40 Cr₹8.87 Cr-
    Debtors Others ₹141 Cr₹123 Cr₹55 Cr₹46 Cr₹105 Cr
Cash and Bank ₹0.24 Cr₹2.14 Cr₹8.31 Cr₹7.34 Cr₹1.07 Cr
    Cash in hand ₹0.10 Cr₹0.08 Cr₹0.06 Cr₹0.06 Cr₹0.07 Cr
    Balances at Bank ₹0.14 Cr₹2.05 Cr₹8.25 Cr₹7.28 Cr₹1.01 Cr
    Other cash and bank balances -----
Other Current Assets ₹13 Cr₹15 Cr₹26 Cr₹23 Cr₹18 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹12 Cr₹14 Cr₹8.95 Cr₹5.84 Cr₹5.97 Cr
    Other current_assets ₹1.22 Cr₹1.07 Cr₹17 Cr₹17 Cr₹12 Cr
Short Term Loans and Advances ₹118 Cr₹115 Cr₹56 Cr₹28 Cr₹25 Cr
    Advances recoverable in cash or in kind ₹56 Cr₹31 Cr₹13 Cr₹3.04 Cr₹13 Cr
    Advance income tax and TDS ₹43 Cr₹47 Cr₹42 Cr₹25 Cr₹11 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹19 Cr₹37 Cr₹0.58 Cr₹0.89 Cr₹0.92 Cr
Total Current Assets ₹959 Cr₹994 Cr₹862 Cr₹844 Cr₹862 Cr
Net Current Assets (Including Current Investments) ₹499 Cr₹560 Cr₹563 Cr₹560 Cr₹582 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,011 Cr₹1,036 Cr₹889 Cr₹877 Cr₹902 Cr
Contingent Liabilities ₹2.02 Cr₹1.69 Cr₹2.01 Cr₹2.47 Cr₹4.87 Cr
Total Debt ₹338 Cr₹321 Cr₹254 Cr₹268 Cr₹249 Cr
Book Value -217.06214.04212.01219.62
Adjusted Book Value 201.98217.06214.04212.01219.62

Compare Balance Sheet of peers of SHEMAROO ENTERTAINMENT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHEMAROO ENTERTAINMENT ₹438.8 Cr 2.3% 0.6% 8.1% Stock Analytics
PVR INOX ₹14,397.1 Cr 0.3% -4.4% -12.6% Stock Analytics
TIPS INDUSTRIES ₹10,852.9 Cr -8.2% 13.1% 127.5% Stock Analytics
SAREGAMA INDIA ₹8,784.4 Cr -6.9% -10% 20.1% Stock Analytics
PRIME FOCUS ₹3,739.3 Cr -4.2% -13.7% 12.7% Stock Analytics
MEDIA MATRIX WORLDWIDE ₹2,136.4 Cr -0.7% -10.2% -10.3% Stock Analytics


SHEMAROO ENTERTAINMENT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHEMAROO ENTERTAINMENT

2.3%

0.6%

8.1%

SENSEX

1.8%

-2.5%

19.9%


You may also like the below Video Courses