Home > Income Statement > SHANTHI GEARS

SHANTHI GEARS
Income Statement

SHANTHI GEARS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SHANTHI GEARS
Please provide your vote to see the results

SHANTHI GEARS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹536 Cr₹446 Cr₹337 Cr₹216 Cr₹242 Cr
     Sales ₹516 Cr₹430 Cr₹325 Cr₹208 Cr₹234 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹12 Cr₹6.38 Cr₹5.37 Cr₹2.66 Cr₹3.15 Cr
     Revenue from property development -----
     Other Operational Income ₹8.42 Cr₹9.71 Cr₹7.18 Cr₹5.08 Cr₹4.81 Cr
Less: Excise Duty -----
Net Sales ₹536 Cr₹446 Cr₹337 Cr₹216 Cr₹242 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-5.63 Cr₹0.11 Cr₹4.42 Cr₹-4.12 Cr₹3.81 Cr
Raw Material Consumed ₹262 Cr₹214 Cr₹162 Cr₹108 Cr₹112 Cr
     Opening Raw Materials ₹28 Cr₹25 Cr₹35 Cr₹21 Cr₹27 Cr
     Purchases Raw Materials ₹275 Cr₹217 Cr₹152 Cr₹121 Cr₹107 Cr
     Closing Raw Materials ₹40 Cr₹28 Cr₹25 Cr₹35 Cr₹21 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹14 Cr₹10 Cr₹8.65 Cr₹6.30 Cr₹6.65 Cr
     Electricity & Power ₹14 Cr₹10 Cr₹8.65 Cr₹6.30 Cr₹6.65 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹77 Cr₹71 Cr₹57 Cr₹46 Cr₹48 Cr
     Salaries, Wages & Bonus ₹64 Cr₹63 Cr₹50 Cr₹42 Cr₹42 Cr
     Contributions to EPF & Pension Funds ₹2.97 Cr₹2.54 Cr₹2.19 Cr₹2.35 Cr₹2.42 Cr
     Workmen and Staff Welfare Expenses ₹9.37 Cr₹5.41 Cr₹4.20 Cr₹2.28 Cr₹4.18 Cr
     Other Employees Cost ₹0.62 Cr₹0.47 Cr₹0.41 Cr--
Other Manufacturing Expenses ₹54 Cr₹39 Cr₹29 Cr₹21 Cr₹23 Cr
     Sub-contracted / Out sourced services ₹25 Cr₹16 Cr₹14 Cr₹8.64 Cr₹10 Cr
     Processing Charges -----
     Repairs and Maintenance ₹20 Cr₹18 Cr₹11 Cr₹9.88 Cr₹9.65 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹9.04 Cr₹5.15 Cr₹3.98 Cr₹2.42 Cr₹2.79 Cr
General and Administration Expenses ₹16 Cr₹11 Cr₹11 Cr₹8.44 Cr₹9.37 Cr
     Rent , Rates & Taxes ₹3.05 Cr₹1.13 Cr₹0.84 Cr₹0.72 Cr₹0.68 Cr
     Insurance ₹0.58 Cr₹0.51 Cr₹0.62 Cr₹0.53 Cr₹0.40 Cr
     Printing and stationery ₹2.95 Cr₹1.95 Cr₹1.87 Cr₹1.68 Cr₹1.69 Cr
     Professional and legal fees ₹3.03 Cr₹1.33 Cr₹3.38 Cr₹1.63 Cr₹0.85 Cr
     Traveling and conveyance ₹2.42 Cr₹2.08 Cr₹0.98 Cr₹0.63 Cr₹2.45 Cr
     Other Administration ₹4.08 Cr₹3.82 Cr₹3.46 Cr₹3.25 Cr₹3.30 Cr
Selling and Distribution Expenses ₹8.85 Cr₹7.03 Cr₹3.80 Cr₹3.36 Cr₹3.89 Cr
     Advertisement & Sales Promotion ₹2.15 Cr₹1.17 Cr₹0.27 Cr₹0.20 Cr₹0.90 Cr
     Sales Commissions & Incentives ₹1.25 Cr₹1.33 Cr₹0.49 Cr₹0.36 Cr₹0.68 Cr
     Freight and Forwarding ₹5.45 Cr₹4.53 Cr₹3.04 Cr₹2.80 Cr₹2.31 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹7.23 Cr₹2.85 Cr₹0.77 Cr₹0.75 Cr₹0.76 Cr
     Bad debts /advances written off ----₹0.06 Cr
     Provision for doubtful debts ₹5.74 Cr₹1.95 Cr₹0.09 Cr--
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ₹0.21 Cr----
     Other Miscellaneous Expenses ₹1.28 Cr₹0.90 Cr₹0.68 Cr₹0.75 Cr₹0.70 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹434 Cr₹355 Cr₹277 Cr₹189 Cr₹208 Cr
Operating Profit (Excl OI) ₹102 Cr₹90 Cr₹60 Cr₹26 Cr₹35 Cr
Other Income ₹21 Cr₹11 Cr₹9.05 Cr₹9.10 Cr₹6.55 Cr
     Interest Received ₹8.79 Cr₹6.13 Cr₹4.78 Cr₹4.19 Cr₹1.97 Cr
     Dividend Received ---₹0.98 Cr₹2.79 Cr
     Profit on sale of Fixed Assets ₹1.78 Cr₹0.21 Cr₹0.13 Cr₹0.20 Cr₹0.32 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹4.48 Cr--₹0.82 Cr₹0.02 Cr
     Foreign Exchange Gains ₹0.31 Cr₹0.31 Cr₹0.14 Cr₹0.16 Cr₹0.12 Cr
     Others ₹5.70 Cr₹4.59 Cr₹4.00 Cr₹2.75 Cr₹1.33 Cr
Operating Profit ₹123 Cr₹101 Cr₹69 Cr₹35 Cr₹41 Cr
Interest ₹0.52 Cr₹0.37 Cr₹0.24 Cr₹0.24 Cr₹0.19 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.52 Cr₹0.37 Cr₹0.24 Cr₹0.24 Cr₹0.19 Cr
     Other Interest -----
PBDT ₹123 Cr₹101 Cr₹69 Cr₹35 Cr₹41 Cr
Depreciation ₹13 Cr₹11 Cr₹10 Cr₹8.86 Cr₹8.39 Cr
Profit Before Taxation & Exceptional Items ₹110 Cr₹90 Cr₹59 Cr₹26 Cr₹33 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹110 Cr₹90 Cr₹59 Cr₹26 Cr₹33 Cr
Provision for Tax ₹27 Cr₹23 Cr₹16 Cr₹5.90 Cr₹7.50 Cr
     Current Income Tax ₹28 Cr₹25 Cr₹15 Cr₹4.41 Cr₹6.21 Cr
     Deferred Tax ₹-0.65 Cr₹-2.26 Cr₹0.99 Cr₹1.73 Cr₹1.29 Cr
     Other taxes ---₹-0.24 Cr-
Profit After Tax ₹82 Cr₹67 Cr₹42 Cr₹20 Cr₹25 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹92 Cr₹48 Cr₹25 Cr₹16 Cr₹19 Cr
Appropriations ₹174 Cr₹115 Cr₹67 Cr₹36 Cr₹44 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹3.17 Cr
     Other Appropriation ₹15 Cr---₹9.25 Cr
Equity Dividend % ₹500.00₹500.00₹250.00₹150.00₹200.00
Earnings Per Share ₹10.72₹8.74₹5.54₹2.63₹3.28
Adjusted EPS ₹10.72₹8.74₹5.54₹2.63₹3.28

Compare Income Statement of peers of SHANTHI GEARS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHANTHI GEARS ₹3,836.2 Cr -2.9% -15.7% 10.2% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹116,204.0 Cr -0.2% -14.6% 79.8% Stock Analytics
BOSCH ₹101,267.0 Cr 1.5% -4.8% 65.1% Stock Analytics
UNO MINDA ₹61,257.5 Cr 7% 15.5% 68.1% Stock Analytics
SONA BLW PRECISION FORGINGS ₹42,571.4 Cr 2.5% 7.9% 16.7% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹27,347.7 Cr -1.6% 2.2% -8.5% Stock Analytics


SHANTHI GEARS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHANTHI GEARS

-2.9%

-15.7%

10.2%

SENSEX

1.8%

-2.5%

19.9%


You may also like the below Video Courses