Home > Income Statement > SAMVARDHANA MOTHERSON INTERNATIONAL

SAMVARDHANA MOTHERSON INTERNATIONAL
Income Statement

SAMVARDHANA MOTHERSON INTERNATIONAL is part of below Screeners ↓
Best Quarterly Growth Large Cap Stocks
COMMUNITY POLL
for SAMVARDHANA MOTHERSON INTERNATIONAL
Please provide your vote to see the results

SAMVARDHANA MOTHERSON INTERNATIONAL Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹98,692 Cr₹78,788 Cr₹63,774 Cr₹57,370 Cr₹60,729 Cr
     Sales ₹96,192 Cr₹76,709 Cr₹62,262 Cr₹56,416 Cr₹59,798 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1,588 Cr₹1,162 Cr₹675 Cr₹535 Cr₹481 Cr
     Revenue from property development -----
     Other Operational Income ₹912 Cr₹917 Cr₹837 Cr₹419 Cr₹451 Cr
Less: Excise Duty -----
Net Sales ₹98,692 Cr₹78,788 Cr₹63,774 Cr₹57,370 Cr₹60,729 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹47 Cr₹-324 Cr₹-251 Cr₹-181 Cr₹-26 Cr
Raw Material Consumed ₹54,368 Cr₹45,641 Cr₹36,988 Cr₹32,779 Cr₹34,995 Cr
     Opening Raw Materials ₹4,706 Cr₹3,812 Cr₹2,629 Cr₹2,945 Cr₹2,542 Cr
     Purchases Raw Materials ₹54,712 Cr₹46,070 Cr₹37,988 Cr₹32,827 Cr₹34,688 Cr
     Closing Raw Materials ₹5,518 Cr₹4,706 Cr₹3,812 Cr₹3,096 Cr₹2,945 Cr
     Other Direct Purchases / Brought in cost ₹468 Cr₹465 Cr₹183 Cr₹103 Cr₹710 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1,708 Cr₹2,102 Cr₹1,286 Cr₹920 Cr₹991 Cr
     Electricity & Power ₹1,708 Cr₹2,102 Cr₹1,286 Cr₹920 Cr₹991 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹23,539 Cr₹17,931 Cr₹15,375 Cr₹14,100 Cr₹14,373 Cr
     Salaries, Wages & Bonus ₹20,156 Cr₹15,284 Cr₹13,145 Cr₹11,888 Cr₹12,318 Cr
     Contributions to EPF & Pension Funds ₹1,959 Cr₹1,532 Cr₹1,347 Cr₹1,327 Cr₹1,421 Cr
     Workmen and Staff Welfare Expenses ₹1,194 Cr₹950 Cr₹725 Cr₹651 Cr₹552 Cr
     Other Employees Cost ₹230 Cr₹165 Cr₹157 Cr₹233 Cr₹81 Cr
Other Manufacturing Expenses ₹3,429 Cr₹2,672 Cr₹2,070 Cr₹1,652 Cr₹1,776 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹716 Cr₹507 Cr₹215 Cr₹80 Cr₹72 Cr
     Repairs and Maintenance ₹1,777 Cr₹1,374 Cr₹1,169 Cr₹1,068 Cr₹1,127 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹935 Cr₹791 Cr₹686 Cr₹504 Cr₹577 Cr
General and Administration Expenses ₹3,447 Cr₹2,356 Cr₹1,603 Cr₹1,142 Cr₹1,278 Cr
     Rent , Rates & Taxes ₹714 Cr₹494 Cr₹153 Cr₹155 Cr₹131 Cr
     Insurance ₹279 Cr₹196 Cr₹197 Cr₹162 Cr₹138 Cr
     Printing and stationery ₹349 Cr₹291 Cr₹314 Cr--
     Professional and legal fees ₹1,363 Cr₹809 Cr₹698 Cr₹694 Cr₹660 Cr
     Traveling and conveyance ₹509 Cr₹389 Cr₹226 Cr₹114 Cr₹334 Cr
     Other Administration ₹233 Cr₹177 Cr₹16 Cr₹17 Cr₹15 Cr
Selling and Distribution Expenses ₹1,673 Cr₹1,376 Cr₹1,051 Cr₹767 Cr₹788 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹11 Cr₹3.40 Cr₹5.10 Cr₹2.70 Cr₹2.80 Cr
     Freight and Forwarding ₹1,556 Cr₹1,313 Cr₹1,046 Cr₹764 Cr₹785 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹106 Cr₹59 Cr---
Miscellaneous Expenses ₹1,195 Cr₹739 Cr₹954 Cr₹1,833 Cr₹1,901 Cr
     Bad debts /advances written off ₹31 Cr₹11 Cr₹9.70 Cr₹21 Cr₹6.60 Cr
     Provision for doubtful debts ₹146 Cr₹35 Cr₹11 Cr₹39 Cr₹4.20 Cr
     Losson disposal of fixed assets(net) ₹35 Cr-₹15 Cr₹11 Cr-
     Losson foreign exchange fluctuations ---₹57 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹983 Cr₹693 Cr₹918 Cr₹1,705 Cr₹1,891 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹89,405 Cr₹72,493 Cr₹59,075 Cr₹53,011 Cr₹56,075 Cr
Operating Profit (Excl OI) ₹9,287 Cr₹6,295 Cr₹4,699 Cr₹4,359 Cr₹4,654 Cr
Other Income ₹188 Cr₹170 Cr₹258 Cr₹229 Cr₹225 Cr
     Interest Received ₹148 Cr₹70 Cr₹117 Cr₹66 Cr₹36 Cr
     Dividend Received ₹1.30 Cr-₹0.60 Cr-₹0.60 Cr
     Profit on sale of Fixed Assets -₹15 Cr--₹4.00 Cr
     Profits on sale of Investments ₹34 Cr-₹0.20 Cr--
     Provision Written Back -₹62 Cr---
     Foreign Exchange Gains --₹129 Cr-₹50 Cr
     Others ₹3.90 Cr₹22 Cr₹11 Cr₹164 Cr₹134 Cr
Operating Profit ₹9,474 Cr₹6,465 Cr₹4,957 Cr₹4,588 Cr₹4,879 Cr
Interest ₹1,811 Cr₹781 Cr₹543 Cr₹512 Cr₹593 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹531 Cr₹302 Cr₹231 Cr₹274 Cr₹60 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1,137 Cr₹388 Cr₹235 Cr₹162 Cr₹461 Cr
     Other Interest ₹144 Cr₹91 Cr₹77 Cr₹76 Cr₹73 Cr
PBDT ₹7,663 Cr₹5,684 Cr₹4,415 Cr₹4,077 Cr₹4,286 Cr
Depreciation ₹3,811 Cr₹3,136 Cr₹2,958 Cr₹2,926 Cr₹2,721 Cr
Profit Before Taxation & Exceptional Items ₹3,853 Cr₹2,548 Cr₹1,456 Cr₹1,151 Cr₹1,565 Cr
Exceptional Income / Expenses ₹-250 Cr₹-100 Cr₹-48 Cr₹-62 Cr-
Profit Before Tax ₹3,840 Cr₹2,405 Cr₹1,424 Cr₹1,173 Cr₹1,622 Cr
Provision for Tax ₹821 Cr₹735 Cr₹607 Cr₹-69 Cr₹688 Cr
     Current Income Tax ₹1,258 Cr₹979 Cr₹715 Cr₹626 Cr₹809 Cr
     Deferred Tax ₹-442 Cr₹-205 Cr₹-125 Cr₹-676 Cr₹-87 Cr
     Other taxes ₹5.10 Cr₹-38 Cr₹17 Cr₹-19 Cr₹-34 Cr
Profit After Tax ₹3,020 Cr₹1,670 Cr₹817 Cr₹1,243 Cr₹934 Cr
Extra items --₹364 Cr₹327 Cr₹360 Cr
Minority Interest ₹-303 Cr₹-174 Cr₹-308 Cr₹-530 Cr₹-124 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹2,716 Cr₹1,496 Cr₹874 Cr₹1,039 Cr₹1,170 Cr
Adjustments to PAT -----
Profit Balance B/F ₹9,073 Cr₹7,641 Cr₹8,110 Cr₹7,064 Cr₹6,979 Cr
Appropriations ₹11,789 Cr₹9,137 Cr₹8,984 Cr₹8,103 Cr₹8,149 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹43 Cr
     Other Appropriation ₹-191 Cr₹64 Cr₹1,343 Cr₹-6.80 Cr₹569 Cr
Equity Dividend % ₹80.00₹65.00₹65.00₹150.00₹150.00
Earnings Per Share ₹4.01₹2.21₹1.93₹3.29₹3.71
Adjusted EPS ₹4.01₹2.21₹1.29₹2.19₹2.47

Compare Income Statement of peers of SAMVARDHANA MOTHERSON INTERNATIONAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAMVARDHANA MOTHERSON INTERNATIONAL ₹92,210.7 Cr -0.1% 6.6% 11.7% Stock Analytics
BOSCH ₹82,185.8 Cr 1.5% 3.9% -6.6% Stock Analytics
UNO MINDA ₹51,063.3 Cr -5.4% 7.1% 28.1% Stock Analytics
SONA BLW PRECISION FORGINGS ₹28,667.4 Cr -6.7% -8.1% -32.3% Stock Analytics
ENDURANCE TECHNOLOGIES ₹27,098.0 Cr -3.6% 6.5% 8.3% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹24,890.7 Cr 9.5% 20.1% -11.7% Stock Analytics


SAMVARDHANA MOTHERSON INTERNATIONAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAMVARDHANA MOTHERSON INTERNATIONAL

-0.1%

6.6%

11.7%

SENSEX

-2.5%

1.9%

4.9%


You may also like the below Video Courses