Home > Balance Sheet > SAMVARDHANA MOTHERSON INTERNATIONAL

SAMVARDHANA MOTHERSON INTERNATIONAL
Balance Sheet

SAMVARDHANA MOTHERSON INTERNATIONAL is part of below Screeners ↓
Top Undervalued Mid Cap Stocks
COMMUNITY POLL
for SAMVARDHANA MOTHERSON INTERNATIONAL
Please provide your vote to see the results

SAMVARDHANA MOTHERSON INTERNATIONAL Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹678 Cr₹678 Cr₹452 Cr₹316 Cr₹316 Cr
    Equity - Authorised ₹1,230 Cr₹1,230 Cr₹1,230 Cr₹605 Cr₹605 Cr
    Equity - Issued ₹678 Cr₹678 Cr₹452 Cr₹316 Cr₹316 Cr
    Equity Paid Up ₹678 Cr₹678 Cr₹452 Cr₹316 Cr₹316 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹25,477 Cr₹21,774 Cr₹20,137 Cr₹12,245 Cr₹10,945 Cr
    Securities Premium ₹26,451 Cr₹26,451 Cr₹26,677 Cr₹2,630 Cr₹2,630 Cr
    Capital Reserves ₹-14,162 Cr₹-15,471 Cr₹-15,377 Cr₹192 Cr₹192 Cr
    Profit & Loss Account Balance ₹11,980 Cr₹9,073 Cr₹7,641 Cr₹8,110 Cr₹7,064 Cr
    General Reserves ₹343 Cr₹343 Cr₹343 Cr₹343 Cr₹343 Cr
    Other Reserves ₹865 Cr₹1,377 Cr₹852 Cr₹969 Cr₹716 Cr
Reserve excluding Revaluation Reserve ₹25,477 Cr₹21,774 Cr₹20,137 Cr₹12,245 Cr₹10,945 Cr
Revaluation reserve -----
Shareholder's Funds ₹26,155 Cr₹22,452 Cr₹20,588 Cr₹12,561 Cr₹11,261 Cr
Minority Interest ₹2,061 Cr₹1,925 Cr₹1,776 Cr₹4,023 Cr₹3,565 Cr
Long-Term Borrowings -----
Secured Loans ₹6,266 Cr₹2,336 Cr₹5,270 Cr₹4,570 Cr₹7,859 Cr
    Non Convertible Debentures ₹3,595 Cr₹4,044 Cr₹4,525 Cr₹3,941 Cr₹6,294 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹8,487 Cr₹1,627 Cr₹1,800 Cr₹2,466 Cr₹1,664 Cr
    Term Loans - Institutions ₹0.40 Cr--₹0.40 Cr₹1.30 Cr
    Other Secured ₹-5,816 Cr₹-3,335 Cr₹-1,055 Cr₹-1,837 Cr₹-101 Cr
Unsecured Loans ₹3,714 Cr₹4,282 Cr₹3,231 Cr₹2,899 Cr₹403 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency ₹147 Cr₹58 Cr₹62 Cr₹758 Cr₹178 Cr
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹475 Cr₹500 Cr-₹14 Cr₹13 Cr
    Other Unsecured Loan ₹3,093 Cr₹3,724 Cr₹3,169 Cr₹2,126 Cr₹213 Cr
Deferred Tax Assets / Liabilities ₹-1,231 Cr₹-843 Cr₹-604 Cr₹-686 Cr₹-40 Cr
    Deferred Tax Assets ₹1,924 Cr₹1,435 Cr₹1,332 Cr₹1,149 Cr₹503 Cr
    Deferred Tax Liability ₹693 Cr₹593 Cr₹727 Cr₹463 Cr₹463 Cr
Other Long Term Liabilities ₹3,388 Cr₹2,227 Cr₹1,894 Cr₹1,927 Cr₹1,820 Cr
Long Term Trade Payables -----
Long Term Provisions ₹873 Cr₹592 Cr₹681 Cr₹640 Cr₹555 Cr
Total Non-Current Liabilities ₹13,011 Cr₹8,595 Cr₹10,472 Cr₹9,349 Cr₹10,596 Cr
Current Liabilities -----
Trade Payables ₹22,617 Cr₹14,136 Cr₹11,360 Cr₹11,141 Cr₹10,309 Cr
    Sundry Creditors ₹22,617 Cr₹14,136 Cr₹11,360 Cr₹11,141 Cr₹10,309 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹15,540 Cr₹10,092 Cr₹6,620 Cr₹6,764 Cr₹5,058 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹974 Cr₹710 Cr₹718 Cr₹485 Cr₹396 Cr
    Interest Accrued But Not Due ₹215 Cr₹207 Cr₹233 Cr₹232 Cr₹129 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹14,351 Cr₹9,176 Cr₹5,669 Cr₹6,046 Cr₹4,533 Cr
Short Term Borrowings ₹1,555 Cr₹2,213 Cr₹3,205 Cr₹1,358 Cr₹3,408 Cr
    Secured ST Loans repayable on Demands ₹1,059 Cr₹1,025 Cr₹962 Cr₹355 Cr₹1,354 Cr
    Working Capital Loans- Sec ₹656 Cr₹839 Cr₹962 Cr₹355 Cr₹1,354 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-161 Cr₹349 Cr₹1,282 Cr₹647 Cr₹700 Cr
Short Term Provisions ₹2,008 Cr₹1,074 Cr₹1,100 Cr₹1,032 Cr₹796 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹551 Cr₹346 Cr₹390 Cr₹334 Cr₹362 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1,457 Cr₹728 Cr₹710 Cr₹698 Cr₹434 Cr
Total Current Liabilities ₹41,720 Cr₹27,515 Cr₹22,285 Cr₹20,294 Cr₹19,571 Cr
Total Liabilities ₹82,947 Cr₹60,487 Cr₹55,122 Cr₹47,063 Cr₹44,993 Cr
ASSETS
Gross Block ₹59,245 Cr₹41,525 Cr₹36,245 Cr₹32,325 Cr₹30,523 Cr
Less: Accumulated Depreciation ₹29,707 Cr₹18,878 Cr₹15,358 Cr₹12,354 Cr₹9,893 Cr
Less: Impairment of Assets -----
Net Block ₹29,538 Cr₹22,648 Cr₹20,887 Cr₹19,971 Cr₹20,630 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹2,431 Cr₹1,422 Cr₹1,249 Cr₹838 Cr₹815 Cr
Non Current Investments ₹6,423 Cr₹6,287 Cr₹6,461 Cr₹845 Cr₹796 Cr
Long Term Investment ₹6,423 Cr₹6,287 Cr₹6,461 Cr₹845 Cr₹796 Cr
    Quoted ₹44 Cr₹11 Cr₹9.30 Cr-₹0.20 Cr
    Unquoted ₹6,378 Cr₹6,276 Cr₹6,451 Cr₹845 Cr₹795 Cr
Long Term Loans & Advances ₹2,136 Cr₹1,670 Cr₹2,063 Cr₹1,958 Cr₹2,145 Cr
Other Non Current Assets ₹1,497 Cr₹1,126 Cr₹1,261 Cr₹1,256 Cr₹985 Cr
Total Non-Current Assets ₹42,675 Cr₹33,708 Cr₹32,505 Cr₹25,035 Cr₹25,527 Cr
Current Assets Loans & Advances -----
Currents Investments ₹99 Cr₹2.90 Cr₹1.20 Cr₹1.20 Cr₹0.60 Cr
    Quoted ₹99 Cr₹2.90 Cr₹1.20 Cr₹1.20 Cr₹0.60 Cr
    Unquoted -----
Inventories ₹9,139 Cr₹7,823 Cr₹6,442 Cr₹4,996 Cr₹5,157 Cr
    Raw Materials ₹5,364 Cr₹4,494 Cr₹3,649 Cr₹2,629 Cr₹2,945 Cr
    Work-in Progress ₹1,341 Cr₹1,159 Cr₹922 Cr₹740 Cr₹739 Cr
    Finished Goods ₹1,527 Cr₹1,321 Cr₹1,174 Cr₹931 Cr₹894 Cr
    Packing Materials -----
    Stores  and Spare ₹544 Cr₹453 Cr₹412 Cr₹382 Cr₹302 Cr
    Other Inventory ₹362 Cr₹396 Cr₹285 Cr₹313 Cr₹277 Cr
Sundry Debtors ₹15,637 Cr₹8,514 Cr₹6,573 Cr₹5,693 Cr₹5,178 Cr
    Debtors more than Six months ₹511 Cr₹378 Cr₹320 Cr₹177 Cr-
    Debtors Others ₹15,302 Cr₹8,278 Cr₹6,412 Cr₹5,651 Cr₹5,275 Cr
Cash and Bank ₹6,986 Cr₹4,699 Cr₹4,999 Cr₹5,906 Cr₹4,879 Cr
    Cash in hand ₹2.40 Cr₹1.80 Cr₹1.70 Cr₹1.50 Cr₹3.70 Cr
    Balances at Bank ₹6,965 Cr₹4,693 Cr₹4,985 Cr₹5,901 Cr₹4,874 Cr
    Other cash and bank balances ₹18 Cr₹4.00 Cr₹13 Cr₹4.10 Cr₹1.10 Cr
Other Current Assets ₹2,450 Cr₹994 Cr₹788 Cr₹608 Cr₹449 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹18 Cr₹6.40 Cr₹5.30 Cr₹3.00 Cr₹0.70 Cr
    Prepaid Expenses ₹489 Cr₹349 Cr₹280 Cr₹255 Cr₹220 Cr
    Other current_assets ₹1,943 Cr₹639 Cr₹503 Cr₹349 Cr₹228 Cr
Short Term Loans and Advances ₹5,962 Cr₹4,747 Cr₹3,813 Cr₹3,045 Cr₹3,802 Cr
    Advances recoverable in cash or in kind ₹4,875 Cr₹3,812 Cr₹3,036 Cr₹2,454 Cr₹3,204 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹1,087 Cr₹936 Cr₹777 Cr₹591 Cr₹598 Cr
Total Current Assets ₹40,272 Cr₹26,779 Cr₹22,616 Cr₹20,249 Cr₹19,465 Cr
Net Current Assets (Including Current Investments) ₹-1,448 Cr₹-736 Cr₹331 Cr₹-46 Cr₹-105 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹82,947 Cr₹60,487 Cr₹55,122 Cr₹47,063 Cr₹44,993 Cr
Contingent Liabilities ₹376 Cr₹346 Cr₹419 Cr₹335 Cr₹384 Cr
Total Debt ₹17,351 Cr₹12,166 Cr₹12,761 Cr₹10,663 Cr₹11,770 Cr
Book Value 38.6033.1345.5739.7735.66
Adjusted Book Value 38.6033.1330.3826.5223.77

Compare Balance Sheet of peers of SAMVARDHANA MOTHERSON INTERNATIONAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAMVARDHANA MOTHERSON INTERNATIONAL ₹91,964.4 Cr -7.4% -15.2% 23.7% Stock Analytics
BOSCH ₹84,012.5 Cr 1.2% -14.7% 21.2% Stock Analytics
UNO MINDA ₹55,286.2 Cr 7.5% -9.4% 43.9% Stock Analytics
SONA BLW PRECISION FORGINGS ₹30,193.7 Cr -3.4% -16.4% -19.9% Stock Analytics
ENDURANCE TECHNOLOGIES ₹28,124.8 Cr 2.2% -4.1% -5.3% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹20,831.1 Cr 2% -4.5% -28.7% Stock Analytics


SAMVARDHANA MOTHERSON INTERNATIONAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAMVARDHANA MOTHERSON INTERNATIONAL

-7.4%

-15.2%

23.7%

SENSEX

1.7%

-2.6%

7.6%


You may also like the below Video Courses