SHAKTI PUMPS (INDIA)
|
SHAKTI PUMPS (INDIA) Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹968 Cr | ₹1,179 Cr | ₹930 Cr | ₹383 Cr | ₹544 Cr |
Sales | ₹943 Cr | ₹1,150 Cr | ₹911 Cr | ₹370 Cr | ₹528 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹0.01 Cr | ₹0.06 Cr | ₹0.63 Cr | - | ₹0.00 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹24 Cr | ₹28 Cr | ₹18 Cr | ₹13 Cr | ₹16 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹968 Cr | ₹1,179 Cr | ₹930 Cr | ₹383 Cr | ₹544 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-1.24 Cr | ₹-50 Cr | ₹18 Cr | ₹-17 Cr | ₹-3.95 Cr |
Raw Material Consumed | ₹745 Cr | ₹954 Cr | ₹638 Cr | ₹266 Cr | ₹332 Cr |
Opening Raw Materials | ₹92 Cr | ₹55 Cr | ₹50 Cr | ₹56 Cr | ₹44 Cr |
Purchases Raw Materials | ₹735 Cr | ₹988 Cr | ₹647 Cr | ₹257 Cr | ₹344 Cr |
Closing Raw Materials | ₹82 Cr | ₹88 Cr | ₹59 Cr | ₹48 Cr | ₹56 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹2.15 Cr | ₹2.42 Cr | ₹2.24 Cr | ₹2.66 Cr | ₹2.35 Cr |
Electricity & Power | ₹2.15 Cr | ₹2.42 Cr | ₹2.24 Cr | ₹2.66 Cr | ₹2.35 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹53 Cr | ₹52 Cr | ₹44 Cr | ₹54 Cr | ₹53 Cr |
Salaries, Wages & Bonus | ₹49 Cr | ₹48 Cr | ₹40 Cr | ₹49 Cr | ₹47 Cr |
Contributions to EPF & Pension Funds | ₹2.46 Cr | ₹2.05 Cr | ₹2.33 Cr | ₹2.58 Cr | ₹3.45 Cr |
Workmen and Staff Welfare Expenses | ₹2.18 Cr | ₹2.24 Cr | ₹1.11 Cr | ₹2.17 Cr | ₹2.85 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹20 Cr | ₹21 Cr | ₹18 Cr | ₹15 Cr | ₹17 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹0.67 Cr | ₹0.65 Cr | ₹1.18 Cr | ₹2.40 Cr | ₹3.57 Cr |
Repairs and Maintenance | ₹1.11 Cr | ₹1.36 Cr | ₹1.08 Cr | ₹0.76 Cr | ₹1.40 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹19 Cr | ₹19 Cr | ₹16 Cr | ₹12 Cr | ₹12 Cr |
General and Administration Expenses | ₹30 Cr | ₹26 Cr | ₹22 Cr | ₹26 Cr | ₹24 Cr |
Rent , Rates & Taxes | ₹2.71 Cr | ₹3.56 Cr | ₹3.26 Cr | ₹4.30 Cr | ₹1.40 Cr |
Insurance | - | - | - | - | - |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹4.40 Cr | ₹4.07 Cr | ₹3.44 Cr | ₹3.23 Cr | ₹3.22 Cr |
Traveling and conveyance | ₹7.32 Cr | ₹5.05 Cr | ₹3.17 Cr | ₹11 Cr | ₹13 Cr |
Other Administration | ₹16 Cr | ₹14 Cr | ₹12 Cr | ₹7.55 Cr | ₹6.32 Cr |
Selling and Distribution Expenses | ₹49 Cr | ₹59 Cr | ₹42 Cr | ₹23 Cr | ₹28 Cr |
Advertisement & Sales Promotion | ₹3.44 Cr | ₹1.98 Cr | ₹1.60 Cr | ₹3.43 Cr | ₹5.47 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹1.02 Cr | ₹1.13 Cr | ₹0.87 Cr | ₹1.81 Cr | ₹2.14 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹44 Cr | ₹56 Cr | ₹40 Cr | ₹18 Cr | ₹20 Cr |
Miscellaneous Expenses | ₹2.96 Cr | ₹1.84 Cr | ₹2.30 Cr | ₹0.56 Cr | ₹1.49 Cr |
Bad debts /advances written off | ₹0.14 Cr | ₹0.24 Cr | ₹0.24 Cr | ₹0.26 Cr | ₹0.82 Cr |
Provision for doubtful debts | ₹0.68 Cr | ₹0.76 Cr | ₹0.61 Cr | - | ₹0.09 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹2.13 Cr | ₹0.84 Cr | ₹1.45 Cr | ₹0.30 Cr | ₹0.58 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹901 Cr | ₹1,068 Cr | ₹788 Cr | ₹371 Cr | ₹454 Cr |
Operating Profit (Excl OI) | ₹67 Cr | ₹110 Cr | ₹142 Cr | ₹12 Cr | ₹89 Cr |
Other Income | ₹3.25 Cr | ₹6.14 Cr | ₹3.77 Cr | ₹4.09 Cr | ₹3.70 Cr |
Interest Received | ₹0.71 Cr | ₹3.12 Cr | ₹1.53 Cr | ₹1.08 Cr | ₹1.03 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹2.54 Cr | ₹3.02 Cr | ₹2.24 Cr | ₹3.01 Cr | ₹2.67 Cr |
Operating Profit | ₹70 Cr | ₹117 Cr | ₹146 Cr | ₹16 Cr | ₹93 Cr |
Interest | ₹19 Cr | ₹16 Cr | ₹16 Cr | ₹21 Cr | ₹18 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹11 Cr | ₹11 Cr | ₹12 Cr | ₹17 Cr | ₹14 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹7.79 Cr | ₹4.27 Cr | ₹3.86 Cr | ₹3.76 Cr | ₹3.68 Cr |
Other Interest | ₹0.15 Cr | ₹0.10 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.13 Cr |
PBDT | ₹51 Cr | ₹101 Cr | ₹130 Cr | ₹-4.45 Cr | ₹75 Cr |
Depreciation | ₹18 Cr | ₹19 Cr | ₹18 Cr | ₹17 Cr | ₹15 Cr |
Profit Before Taxation & Exceptional Items | ₹32 Cr | ₹82 Cr | ₹111 Cr | ₹-22 Cr | ₹60 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹32 Cr | ₹82 Cr | ₹111 Cr | ₹-22 Cr | ₹60 Cr |
Provision for Tax | ₹8.12 Cr | ₹18 Cr | ₹36 Cr | ₹-7.57 Cr | ₹15 Cr |
Current Income Tax | ₹9.15 Cr | ₹22 Cr | ₹25 Cr | ₹1.85 Cr | ₹13 Cr |
Deferred Tax | ₹-0.36 Cr | ₹-4.72 Cr | ₹11 Cr | ₹-11 Cr | ₹1.78 Cr |
Other taxes | ₹-0.67 Cr | ₹0.00 Cr | - | ₹1.49 Cr | ₹-0.02 Cr |
Profit After Tax | ₹24 Cr | ₹65 Cr | ₹76 Cr | ₹-14 Cr | ₹45 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹24 Cr | ₹65 Cr | ₹76 Cr | ₹-14 Cr | ₹45 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹187 Cr | ₹136 Cr | ₹61 Cr | ₹87 Cr | ₹50 Cr |
Appropriations | ₹211 Cr | ₹201 Cr | ₹137 Cr | ₹73 Cr | ₹95 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹3.68 Cr | ₹13 Cr | - | ₹11 Cr | ₹8.13 Cr |
Equity Dividend % | ₹20.00 | ₹20.00 | ₹80.00 | - | ₹50.00 |
Earnings Per Share | ₹13.13 | ₹35.26 | ₹41.12 | ₹-7.66 | ₹24.53 |
Adjusted EPS | ₹13.13 | ₹35.26 | ₹41.12 | ₹-7.66 | ₹24.53 |
Compare Income Statement of peers of SHAKTI PUMPS (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SHAKTI PUMPS (INDIA) | ₹10,158.1 Cr | -7.5% | -19.3% | 263.1% | Stock Analytics | |
ELGI EQUIPMENTS | ₹15,577.7 Cr | -10.2% | -7.6% | -20.9% | Stock Analytics | |
INGERSOLLRAND (INDIA) | ₹11,223.4 Cr | 5.9% | -6.5% | -4.5% | Stock Analytics | |
KSB | ₹10,420.6 Cr | -11.3% | -15% | -21.1% | Stock Analytics | |
KIRLOSKAR PNEUMATIC COMPANY | ₹6,640.6 Cr | -5.1% | -24% | 52.2% | Stock Analytics | |
DYNAMATIC TECHNOLOGIES | ₹4,357.8 Cr | -2.1% | -14.6% | -1.8% | Stock Analytics |
SHAKTI PUMPS (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SHAKTI PUMPS (INDIA) | -7.5% |
-19.3% |
263.1% |
SENSEX | -2.5% |
-1.4% |
6.1% |
You may also like the below Video Courses