SHAKTI PUMPS (INDIA)
|
SHAKTI PUMPS (INDIA) Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹20 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Equity - Issued | ₹20 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
Equity Paid Up | ₹20 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹736 Cr | ₹400 Cr | ₹375 Cr | ₹322 Cr | ₹247 Cr |
Securities Premium | ₹286 Cr | ₹88 Cr | ₹88 Cr | ₹88 Cr | ₹88 Cr |
Capital Reserves | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr |
Profit & Loss Account Balance | ₹346 Cr | ₹208 Cr | ₹188 Cr | ₹137 Cr | ₹61 Cr |
General Reserves | ₹96 Cr | ₹96 Cr | ₹96 Cr | ₹96 Cr | ₹96 Cr |
Other Reserves | ₹6.83 Cr | ₹7.22 Cr | ₹1.79 Cr | ₹0.34 Cr | ₹0.59 Cr |
Reserve excluding Revaluation Reserve | ₹736 Cr | ₹400 Cr | ₹375 Cr | ₹322 Cr | ₹247 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹756 Cr | ₹418 Cr | ₹393 Cr | ₹341 Cr | ₹265 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | ₹2.43 Cr | ₹9.30 Cr | ₹20 Cr | ₹26 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹2.43 Cr | ₹7.43 Cr | ₹17 Cr | ₹30 Cr | ₹34 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-2.43 Cr | ₹-5.00 Cr | ₹-7.71 Cr | ₹-9.61 Cr | ₹-7.89 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹0.10 Cr | ₹6.59 Cr | ₹6.96 Cr | ₹12 Cr | ₹0.82 Cr |
Deferred Tax Assets | - | - | ₹0.10 Cr | ₹1.19 Cr | ₹0.04 Cr |
Deferred Tax Liability | ₹0.10 Cr | ₹6.59 Cr | ₹7.05 Cr | ₹13 Cr | ₹0.86 Cr |
Other Long Term Liabilities | ₹1.64 Cr | ₹1.56 Cr | ₹1.01 Cr | ₹0.44 Cr | ₹0.42 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹8.06 Cr | ₹6.41 Cr | ₹5.77 Cr | ₹5.64 Cr | ₹5.63 Cr |
Total Non-Current Liabilities | ₹9.80 Cr | ₹17 Cr | ₹23 Cr | ₹38 Cr | ₹33 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹434 Cr | ₹127 Cr | ₹284 Cr | ₹184 Cr | ₹51 Cr |
Sundry Creditors | ₹339 Cr | ₹117 Cr | ₹273 Cr | ₹164 Cr | ₹51 Cr |
Acceptances | ₹95 Cr | ₹10 Cr | ₹11 Cr | ₹21 Cr | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹164 Cr | ₹97 Cr | ₹75 Cr | ₹56 Cr | ₹32 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹61 Cr | ₹53 Cr | ₹3.96 Cr | ₹4.15 Cr | ₹5.04 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹102 Cr | ₹44 Cr | ₹71 Cr | ₹51 Cr | ₹27 Cr |
Short Term Borrowings | ₹80 Cr | ₹66 Cr | ₹88 Cr | ₹49 Cr | ₹158 Cr |
Secured ST Loans repayable on Demands | ₹80 Cr | ₹66 Cr | ₹88 Cr | ₹49 Cr | ₹128 Cr |
Working Capital Loans- Sec | ₹80 Cr | ₹66 Cr | ₹88 Cr | ₹49 Cr | ₹128 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-80 Cr | ₹-66 Cr | ₹-88 Cr | ₹-49 Cr | ₹-98 Cr |
Short Term Provisions | ₹6.55 Cr | ₹0.48 Cr | ₹0.38 Cr | ₹3.50 Cr | ₹0.35 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹6.34 Cr | - | - | ₹3.33 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.21 Cr | ₹0.48 Cr | ₹0.38 Cr | ₹0.17 Cr | ₹0.35 Cr |
Total Current Liabilities | ₹685 Cr | ₹290 Cr | ₹447 Cr | ₹292 Cr | ₹242 Cr |
Total Liabilities | ₹1,450 Cr | ₹725 Cr | ₹864 Cr | ₹671 Cr | ₹541 Cr |
ASSETS | |||||
Gross Block | ₹327 Cr | ₹306 Cr | ₹291 Cr | ₹277 Cr | ₹265 Cr |
Less: Accumulated Depreciation | ₹178 Cr | ₹160 Cr | ₹145 Cr | ₹130 Cr | ₹112 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹149 Cr | ₹147 Cr | ₹146 Cr | ₹147 Cr | ₹153 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹38 Cr | ₹1.47 Cr | ₹0.50 Cr | ₹0.58 Cr | ₹0.46 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹12 Cr | ₹8.26 Cr | ₹4.64 Cr | ₹21 Cr | ₹17 Cr |
Other Non Current Assets | ₹4.87 Cr | ₹6.41 Cr | - | - | - |
Total Non-Current Assets | ₹204 Cr | ₹163 Cr | ₹151 Cr | ₹170 Cr | ₹171 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹298 Cr | ₹207 Cr | ₹216 Cr | ₹133 Cr | ₹145 Cr |
Raw Materials | ₹108 Cr | ₹82 Cr | ₹88 Cr | ₹55 Cr | ₹48 Cr |
Work-in Progress | ₹51 Cr | ₹39 Cr | ₹41 Cr | ₹30 Cr | ₹28 Cr |
Finished Goods | ₹138 Cr | ₹85 Cr | ₹82 Cr | ₹43 Cr | ₹63 Cr |
Packing Materials | ₹1.23 Cr | ₹1.08 Cr | ₹0.91 Cr | ₹1.85 Cr | ₹2.57 Cr |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | ₹3.76 Cr | ₹3.78 Cr | ₹3.25 Cr |
Sundry Debtors | ₹667 Cr | ₹244 Cr | ₹383 Cr | ₹265 Cr | ₹125 Cr |
Debtors more than Six months | ₹104 Cr | ₹102 Cr | ₹45 Cr | ₹43 Cr | - |
Debtors Others | ₹566 Cr | ₹143 Cr | ₹339 Cr | ₹222 Cr | ₹125 Cr |
Cash and Bank | ₹201 Cr | ₹17 Cr | ₹45 Cr | ₹41 Cr | ₹39 Cr |
Cash in hand | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.03 Cr |
Balances at Bank | ₹201 Cr | ₹17 Cr | ₹45 Cr | ₹41 Cr | ₹38 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹11 Cr | ₹10 Cr | ₹9.30 Cr | ₹4.67 Cr | ₹3.31 Cr |
Interest accrued on Investments | ₹0.85 Cr | ₹0.89 Cr | ₹1.45 Cr | ₹1.06 Cr | ₹0.30 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹11 Cr | ₹9.58 Cr | ₹7.86 Cr | ₹3.62 Cr | ₹3.00 Cr |
Other current_assets | - | - | - | - | - |
Short Term Loans and Advances | ₹68 Cr | ₹83 Cr | ₹60 Cr | ₹57 Cr | ₹58 Cr |
Advances recoverable in cash or in kind | ₹9.80 Cr | ₹19 Cr | ₹5.92 Cr | ₹5.17 Cr | ₹1.99 Cr |
Advance income tax and TDS | - | ₹12 Cr | ₹1.15 Cr | - | ₹4.60 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹58 Cr | ₹53 Cr | ₹53 Cr | ₹52 Cr | ₹52 Cr |
Total Current Assets | ₹1,245 Cr | ₹562 Cr | ₹713 Cr | ₹501 Cr | ₹370 Cr |
Net Current Assets (Including Current Investments) | ₹560 Cr | ₹272 Cr | ₹265 Cr | ₹209 Cr | ₹127 Cr |
Miscellaneous Expenses not written off | ₹0.83 Cr | ₹0.52 Cr | ₹0.11 Cr | - | - |
Total Assets | ₹1,450 Cr | ₹725 Cr | ₹864 Cr | ₹671 Cr | ₹541 Cr |
Contingent Liabilities | ₹260 Cr | ₹89 Cr | ₹210 Cr | ₹217 Cr | ₹144 Cr |
Total Debt | ₹83 Cr | ₹73 Cr | ₹105 Cr | ₹79 Cr | ₹193 Cr |
Book Value | - | 227.17 | 213.86 | 185.31 | 144.26 |
Adjusted Book Value | 376.77 | 227.17 | 213.86 | 185.31 | 144.26 |
Compare Balance Sheet of peers of SHAKTI PUMPS (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SHAKTI PUMPS (INDIA) | ₹10,158.1 Cr | -7.5% | -19.3% | 263.1% | Stock Analytics | |
ELGI EQUIPMENTS | ₹15,577.7 Cr | -10.2% | -7.6% | -20.9% | Stock Analytics | |
INGERSOLLRAND (INDIA) | ₹11,223.4 Cr | 5.9% | -6.5% | -4.5% | Stock Analytics | |
KSB | ₹10,420.6 Cr | -11.3% | -15% | -21.1% | Stock Analytics | |
KIRLOSKAR PNEUMATIC COMPANY | ₹6,640.6 Cr | -5.1% | -24% | 52.2% | Stock Analytics | |
DYNAMATIC TECHNOLOGIES | ₹4,357.8 Cr | -2.1% | -14.6% | -1.8% | Stock Analytics |
SHAKTI PUMPS (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SHAKTI PUMPS (INDIA) | -7.5% |
-19.3% |
263.1% |
SENSEX | -2.5% |
-1.4% |
6.1% |
You may also like the below Video Courses