Home > Balance Sheet > SHAKTI PUMPS (INDIA)

SHAKTI PUMPS (INDIA)
Balance Sheet

SHAKTI PUMPS (INDIA) is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SHAKTI PUMPS (INDIA)
Please provide your vote to see the results

SHAKTI PUMPS (INDIA) Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹20 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹20 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Equity Paid Up ₹20 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹736 Cr₹400 Cr₹375 Cr₹322 Cr₹247 Cr
    Securities Premium ₹286 Cr₹88 Cr₹88 Cr₹88 Cr₹88 Cr
    Capital Reserves ₹0.50 Cr₹0.50 Cr₹0.50 Cr₹0.50 Cr₹0.50 Cr
    Profit & Loss Account Balance ₹346 Cr₹208 Cr₹188 Cr₹137 Cr₹61 Cr
    General Reserves ₹96 Cr₹96 Cr₹96 Cr₹96 Cr₹96 Cr
    Other Reserves ₹6.83 Cr₹7.22 Cr₹1.79 Cr₹0.34 Cr₹0.59 Cr
Reserve excluding Revaluation Reserve ₹736 Cr₹400 Cr₹375 Cr₹322 Cr₹247 Cr
Revaluation reserve -----
Shareholder's Funds ₹756 Cr₹418 Cr₹393 Cr₹341 Cr₹265 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -₹2.43 Cr₹9.30 Cr₹20 Cr₹26 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹2.43 Cr₹7.43 Cr₹17 Cr₹30 Cr₹34 Cr
    Term Loans - Institutions -----
    Other Secured ₹-2.43 Cr₹-5.00 Cr₹-7.71 Cr₹-9.61 Cr₹-7.89 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹0.10 Cr₹6.59 Cr₹6.96 Cr₹12 Cr₹0.82 Cr
    Deferred Tax Assets --₹0.10 Cr₹1.19 Cr₹0.04 Cr
    Deferred Tax Liability ₹0.10 Cr₹6.59 Cr₹7.05 Cr₹13 Cr₹0.86 Cr
Other Long Term Liabilities ₹1.64 Cr₹1.56 Cr₹1.01 Cr₹0.44 Cr₹0.42 Cr
Long Term Trade Payables -----
Long Term Provisions ₹8.06 Cr₹6.41 Cr₹5.77 Cr₹5.64 Cr₹5.63 Cr
Total Non-Current Liabilities ₹9.80 Cr₹17 Cr₹23 Cr₹38 Cr₹33 Cr
Current Liabilities -----
Trade Payables ₹434 Cr₹127 Cr₹284 Cr₹184 Cr₹51 Cr
    Sundry Creditors ₹339 Cr₹117 Cr₹273 Cr₹164 Cr₹51 Cr
    Acceptances ₹95 Cr₹10 Cr₹11 Cr₹21 Cr-
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹164 Cr₹97 Cr₹75 Cr₹56 Cr₹32 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹61 Cr₹53 Cr₹3.96 Cr₹4.15 Cr₹5.04 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹102 Cr₹44 Cr₹71 Cr₹51 Cr₹27 Cr
Short Term Borrowings ₹80 Cr₹66 Cr₹88 Cr₹49 Cr₹158 Cr
    Secured ST Loans repayable on Demands ₹80 Cr₹66 Cr₹88 Cr₹49 Cr₹128 Cr
    Working Capital Loans- Sec ₹80 Cr₹66 Cr₹88 Cr₹49 Cr₹128 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-80 Cr₹-66 Cr₹-88 Cr₹-49 Cr₹-98 Cr
Short Term Provisions ₹6.55 Cr₹0.48 Cr₹0.38 Cr₹3.50 Cr₹0.35 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹6.34 Cr--₹3.33 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.21 Cr₹0.48 Cr₹0.38 Cr₹0.17 Cr₹0.35 Cr
Total Current Liabilities ₹685 Cr₹290 Cr₹447 Cr₹292 Cr₹242 Cr
Total Liabilities ₹1,450 Cr₹725 Cr₹864 Cr₹671 Cr₹541 Cr
ASSETS
Gross Block ₹327 Cr₹306 Cr₹291 Cr₹277 Cr₹265 Cr
Less: Accumulated Depreciation ₹178 Cr₹160 Cr₹145 Cr₹130 Cr₹112 Cr
Less: Impairment of Assets -----
Net Block ₹149 Cr₹147 Cr₹146 Cr₹147 Cr₹153 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹38 Cr₹1.47 Cr₹0.50 Cr₹0.58 Cr₹0.46 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹12 Cr₹8.26 Cr₹4.64 Cr₹21 Cr₹17 Cr
Other Non Current Assets ₹4.87 Cr₹6.41 Cr---
Total Non-Current Assets ₹204 Cr₹163 Cr₹151 Cr₹170 Cr₹171 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹298 Cr₹207 Cr₹216 Cr₹133 Cr₹145 Cr
    Raw Materials ₹108 Cr₹82 Cr₹88 Cr₹55 Cr₹48 Cr
    Work-in Progress ₹51 Cr₹39 Cr₹41 Cr₹30 Cr₹28 Cr
    Finished Goods ₹138 Cr₹85 Cr₹82 Cr₹43 Cr₹63 Cr
    Packing Materials ₹1.23 Cr₹1.08 Cr₹0.91 Cr₹1.85 Cr₹2.57 Cr
    Stores  and Spare -----
    Other Inventory --₹3.76 Cr₹3.78 Cr₹3.25 Cr
Sundry Debtors ₹667 Cr₹244 Cr₹383 Cr₹265 Cr₹125 Cr
    Debtors more than Six months ₹104 Cr₹102 Cr₹45 Cr₹43 Cr-
    Debtors Others ₹566 Cr₹143 Cr₹339 Cr₹222 Cr₹125 Cr
Cash and Bank ₹201 Cr₹17 Cr₹45 Cr₹41 Cr₹39 Cr
    Cash in hand ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.04 Cr₹0.03 Cr
    Balances at Bank ₹201 Cr₹17 Cr₹45 Cr₹41 Cr₹38 Cr
    Other cash and bank balances -----
Other Current Assets ₹11 Cr₹10 Cr₹9.30 Cr₹4.67 Cr₹3.31 Cr
    Interest accrued on Investments ₹0.85 Cr₹0.89 Cr₹1.45 Cr₹1.06 Cr₹0.30 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹11 Cr₹9.58 Cr₹7.86 Cr₹3.62 Cr₹3.00 Cr
    Other current_assets -----
Short Term Loans and Advances ₹68 Cr₹83 Cr₹60 Cr₹57 Cr₹58 Cr
    Advances recoverable in cash or in kind ₹9.80 Cr₹19 Cr₹5.92 Cr₹5.17 Cr₹1.99 Cr
    Advance income tax and TDS -₹12 Cr₹1.15 Cr-₹4.60 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹58 Cr₹53 Cr₹53 Cr₹52 Cr₹52 Cr
Total Current Assets ₹1,245 Cr₹562 Cr₹713 Cr₹501 Cr₹370 Cr
Net Current Assets (Including Current Investments) ₹560 Cr₹272 Cr₹265 Cr₹209 Cr₹127 Cr
Miscellaneous Expenses not written off ₹0.83 Cr₹0.52 Cr₹0.11 Cr--
Total Assets ₹1,450 Cr₹725 Cr₹864 Cr₹671 Cr₹541 Cr
Contingent Liabilities ₹260 Cr₹89 Cr₹210 Cr₹217 Cr₹144 Cr
Total Debt ₹83 Cr₹73 Cr₹105 Cr₹79 Cr₹193 Cr
Book Value -227.17213.86185.31144.26
Adjusted Book Value 376.77227.17213.86185.31144.26

Compare Balance Sheet of peers of SHAKTI PUMPS (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHAKTI PUMPS (INDIA) ₹10,158.1 Cr -7.5% -19.3% 263.1% Stock Analytics
ELGI EQUIPMENTS ₹15,577.7 Cr -10.2% -7.6% -20.9% Stock Analytics
INGERSOLLRAND (INDIA) ₹11,223.4 Cr 5.9% -6.5% -4.5% Stock Analytics
KSB ₹10,420.6 Cr -11.3% -15% -21.1% Stock Analytics
KIRLOSKAR PNEUMATIC COMPANY ₹6,640.6 Cr -5.1% -24% 52.2% Stock Analytics
DYNAMATIC TECHNOLOGIES ₹4,357.8 Cr -2.1% -14.6% -1.8% Stock Analytics


SHAKTI PUMPS (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHAKTI PUMPS (INDIA)

-7.5%

-19.3%

263.1%

SENSEX

-2.5%

-1.4%

6.1%


You may also like the below Video Courses