SHAILY ENGINEERING PLASTICS
|
SHAILY ENGINEERING PLASTICS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | |
---|---|---|---|
INCOME : | |||
Gross Sales | ₹618 Cr | ₹574 Cr | ₹574 Cr |
Sales | ₹604 Cr | ₹553 Cr | ₹553 Cr |
Job Work/ Contract Receipts | - | - | - |
Processing Charges / Service Income | ₹13 Cr | ₹18 Cr | ₹18 Cr |
Revenue from property development | - | - | - |
Other Operational Income | ₹1.73 Cr | ₹2.81 Cr | ₹2.81 Cr |
Less: Excise Duty | - | - | - |
Net Sales | ₹607 Cr | ₹568 Cr | ₹568 Cr |
EXPENDITURE : | |||
Increase/Decrease in Stock | ₹18 Cr | ₹-22 Cr | ₹-22 Cr |
Raw Material Consumed | ₹368 Cr | ₹379 Cr | ₹379 Cr |
Opening Raw Materials | ₹55 Cr | - | - |
Purchases Raw Materials | ₹349 Cr | ₹424 Cr | ₹424 Cr |
Closing Raw Materials | ₹36 Cr | ₹45 Cr | ₹45 Cr |
Other Direct Purchases / Brought in cost | - | - | - |
Other raw material cost | - | - | - |
Power & Fuel Cost | ₹26 Cr | ₹27 Cr | ₹27 Cr |
Electricity & Power | ₹26 Cr | ₹27 Cr | ₹27 Cr |
Oil, Fuel & Natural gas | - | - | - |
Coals etc | - | - | - |
Other power & fuel | - | - | - |
Employee Cost | ₹48 Cr | ₹43 Cr | ₹43 Cr |
Salaries, Wages & Bonus | ₹42 Cr | ₹37 Cr | ₹37 Cr |
Contributions to EPF & Pension Funds | ₹3.85 Cr | ₹3.63 Cr | ₹3.63 Cr |
Workmen and Staff Welfare Expenses | ₹2.38 Cr | ₹2.54 Cr | ₹2.54 Cr |
Other Employees Cost | - | - | - |
Other Manufacturing Expenses | ₹28 Cr | ₹36 Cr | ₹36 Cr |
Sub-contracted / Out sourced services | ₹16 Cr | ₹22 Cr | ₹22 Cr |
Processing Charges | - | - | - |
Repairs and Maintenance | ₹7.84 Cr | ₹8.56 Cr | ₹8.56 Cr |
Packing Material Consumed | - | - | - |
Other Mfg Exp | ₹4.27 Cr | ₹6.11 Cr | ₹6.11 Cr |
General and Administration Expenses | ₹9.88 Cr | ₹9.34 Cr | ₹9.34 Cr |
Rent , Rates & Taxes | ₹1.30 Cr | ₹1.57 Cr | ₹1.57 Cr |
Insurance | ₹2.40 Cr | ₹2.21 Cr | ₹2.21 Cr |
Printing and stationery | ₹0.36 Cr | ₹0.57 Cr | ₹0.57 Cr |
Professional and legal fees | ₹1.14 Cr | ₹1.41 Cr | ₹1.41 Cr |
Traveling and conveyance | ₹2.75 Cr | ₹2.67 Cr | ₹2.67 Cr |
Other Administration | ₹1.94 Cr | ₹0.92 Cr | ₹0.92 Cr |
Selling and Distribution Expenses | ₹8.06 Cr | ₹6.91 Cr | ₹6.91 Cr |
Advertisement & Sales Promotion | ₹1.41 Cr | ₹0.35 Cr | ₹0.35 Cr |
Sales Commissions & Incentives | ₹1.01 Cr | ₹0.82 Cr | ₹0.82 Cr |
Freight and Forwarding | ₹5.64 Cr | ₹5.75 Cr | ₹5.75 Cr |
Handling and Clearing Charges | - | - | - |
Other Selling Expenses | - | - | - |
Miscellaneous Expenses | ₹7.43 Cr | ₹4.87 Cr | ₹4.87 Cr |
Bad debts /advances written off | - | - | - |
Provision for doubtful debts | ₹0.35 Cr | ₹1.09 Cr | ₹1.09 Cr |
Losson disposal of fixed assets(net) | ₹0.01 Cr | - | - |
Losson foreign exchange fluctuations | ₹2.98 Cr | - | - |
Losson sale of non-trade current investments | - | - | - |
Other Miscellaneous Expenses | ₹4.09 Cr | ₹3.78 Cr | ₹3.78 Cr |
Less: Expenses Capitalised | - | - | - |
Total Expenditure | ₹514 Cr | ₹485 Cr | ₹485 Cr |
Operating Profit (Excl OI) | ₹93 Cr | ₹82 Cr | ₹82 Cr |
Other Income | ₹4.50 Cr | ₹8.83 Cr | ₹8.83 Cr |
Interest Received | ₹4.25 Cr | ₹3.31 Cr | ₹3.31 Cr |
Dividend Received | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.03 Cr | ₹0.03 Cr |
Profits on sale of Investments | - | - | - |
Provision Written Back | - | - | - |
Foreign Exchange Gains | - | ₹4.92 Cr | ₹4.92 Cr |
Others | ₹0.26 Cr | ₹0.56 Cr | ₹0.56 Cr |
Operating Profit | ₹98 Cr | ₹91 Cr | ₹91 Cr |
Interest | ₹19 Cr | ₹18 Cr | ₹18 Cr |
InterestonDebenture / Bonds | - | - | - |
Interest on Term Loan | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Intereston Fixed deposits | - | - | - |
Bank Charges etc | ₹1.18 Cr | ₹1.28 Cr | ₹1.28 Cr |
Other Interest | ₹2.91 Cr | ₹1.75 Cr | ₹1.75 Cr |
PBDT | ₹79 Cr | ₹73 Cr | ₹73 Cr |
Depreciation | ₹33 Cr | ₹27 Cr | ₹27 Cr |
Profit Before Taxation & Exceptional Items | ₹45 Cr | ₹47 Cr | ₹47 Cr |
Exceptional Income / Expenses | - | - | - |
Profit Before Tax | ₹45 Cr | ₹47 Cr | ₹47 Cr |
Provision for Tax | ₹10 Cr | ₹11 Cr | ₹11 Cr |
Current Income Tax | ₹5.96 Cr | ₹8.34 Cr | ₹8.34 Cr |
Deferred Tax | ₹4.10 Cr | ₹2.83 Cr | ₹2.83 Cr |
Other taxes | - | ₹0.10 Cr | ₹0.10 Cr |
Profit After Tax | ₹35 Cr | ₹35 Cr | ₹35 Cr |
Extra items | - | - | - |
Minority Interest | - | - | - |
Share of Associate | - | - | - |
Other Consolidated Items | - | - | - |
Consolidated Net Profit | ₹35 Cr | ₹35 Cr | ₹35 Cr |
Adjustments to PAT | - | - | - |
Profit Balance B/F | ₹173 Cr | ₹138 Cr | ₹138 Cr |
Appropriations | ₹209 Cr | ₹174 Cr | ₹174 Cr |
General Reserves | - | - | - |
Proposed Equity Dividend | - | - | - |
Corporate dividend tax | - | - | - |
Other Appropriation | ₹1.12 Cr | ₹0.16 Cr | ₹0.16 Cr |
Equity Dividend % | - | - | - |
Earnings Per Share | ₹38.32 | ₹38.44 | ₹38.44 |
Adjusted EPS | ₹7.66 | ₹7.69 | ₹7.69 |
Compare Income Statement of peers of SHAILY ENGINEERING PLASTICS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SHAILY ENGINEERING PLASTICS | ₹6,750.5 Cr | 4.3% | 13.5% | 337.9% | Stock Analytics | |
SUPREME INDUSTRIES | ₹59,369.8 Cr | -1.9% | 3.3% | 4.2% | Stock Analytics | |
ASTRAL | ₹44,579.9 Cr | -3.6% | -8.2% | -14% | Stock Analytics | |
FINOLEX INDUSTRIES | ₹15,117.9 Cr | 1.6% | -9.2% | 21% | Stock Analytics | |
RESPONSIVE INDUSTRIES | ₹6,674.5 Cr | 0.1% | -0.6% | -19.2% | Stock Analytics | |
PRINCE PIPES AND FITTINGS | ₹4,714.3 Cr | 5.1% | -0.5% | -43% | Stock Analytics |
SHAILY ENGINEERING PLASTICS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SHAILY ENGINEERING PLASTICS | 4.3% |
13.5% |
337.9% |
SENSEX | 0.3% |
-2.5% |
10% |
You may also like the below Video Courses