Home > Income Statement > SHAILY ENGINEERING PLASTICS

SHAILY ENGINEERING PLASTICS
Income Statement

SHAILY ENGINEERING PLASTICS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SHAILY ENGINEERING PLASTICS
Please provide your vote to see the results

SHAILY ENGINEERING PLASTICS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹618 Cr₹574 Cr₹574 Cr
     Sales ₹604 Cr₹553 Cr₹553 Cr
     Job Work/ Contract Receipts ---
     Processing Charges / Service Income ₹13 Cr₹18 Cr₹18 Cr
     Revenue from property development ---
     Other Operational Income ₹1.73 Cr₹2.81 Cr₹2.81 Cr
Less: Excise Duty ---
Net Sales ₹607 Cr₹568 Cr₹568 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹18 Cr₹-22 Cr₹-22 Cr
Raw Material Consumed ₹368 Cr₹379 Cr₹379 Cr
     Opening Raw Materials ₹55 Cr--
     Purchases Raw Materials ₹349 Cr₹424 Cr₹424 Cr
     Closing Raw Materials ₹36 Cr₹45 Cr₹45 Cr
     Other Direct Purchases / Brought in cost ---
     Other raw material cost ---
Power & Fuel Cost ₹26 Cr₹27 Cr₹27 Cr
     Electricity & Power ₹26 Cr₹27 Cr₹27 Cr
     Oil, Fuel & Natural gas ---
     Coals etc ---
     Other power & fuel ---
Employee Cost ₹48 Cr₹43 Cr₹43 Cr
     Salaries, Wages & Bonus ₹42 Cr₹37 Cr₹37 Cr
     Contributions to EPF & Pension Funds ₹3.85 Cr₹3.63 Cr₹3.63 Cr
     Workmen and Staff Welfare Expenses ₹2.38 Cr₹2.54 Cr₹2.54 Cr
     Other Employees Cost ---
Other Manufacturing Expenses ₹28 Cr₹36 Cr₹36 Cr
     Sub-contracted / Out sourced services ₹16 Cr₹22 Cr₹22 Cr
     Processing Charges ---
     Repairs and Maintenance ₹7.84 Cr₹8.56 Cr₹8.56 Cr
     Packing Material Consumed ---
     Other Mfg Exp ₹4.27 Cr₹6.11 Cr₹6.11 Cr
General and Administration Expenses ₹9.88 Cr₹9.34 Cr₹9.34 Cr
     Rent , Rates & Taxes ₹1.30 Cr₹1.57 Cr₹1.57 Cr
     Insurance ₹2.40 Cr₹2.21 Cr₹2.21 Cr
     Printing and stationery ₹0.36 Cr₹0.57 Cr₹0.57 Cr
     Professional and legal fees ₹1.14 Cr₹1.41 Cr₹1.41 Cr
     Traveling and conveyance ₹2.75 Cr₹2.67 Cr₹2.67 Cr
     Other Administration ₹1.94 Cr₹0.92 Cr₹0.92 Cr
Selling and Distribution Expenses ₹8.06 Cr₹6.91 Cr₹6.91 Cr
     Advertisement & Sales Promotion ₹1.41 Cr₹0.35 Cr₹0.35 Cr
     Sales Commissions & Incentives ₹1.01 Cr₹0.82 Cr₹0.82 Cr
     Freight and Forwarding ₹5.64 Cr₹5.75 Cr₹5.75 Cr
     Handling and Clearing Charges ---
     Other Selling Expenses ---
Miscellaneous Expenses ₹7.43 Cr₹4.87 Cr₹4.87 Cr
     Bad debts /advances written off ---
     Provision for doubtful debts ₹0.35 Cr₹1.09 Cr₹1.09 Cr
     Losson disposal of fixed assets(net) ₹0.01 Cr--
     Losson foreign exchange fluctuations ₹2.98 Cr--
     Losson sale of non-trade current investments ---
     Other Miscellaneous Expenses ₹4.09 Cr₹3.78 Cr₹3.78 Cr
Less: Expenses Capitalised ---
Total Expenditure ₹514 Cr₹485 Cr₹485 Cr
Operating Profit (Excl OI) ₹93 Cr₹82 Cr₹82 Cr
Other Income ₹4.50 Cr₹8.83 Cr₹8.83 Cr
     Interest Received ₹4.25 Cr₹3.31 Cr₹3.31 Cr
     Dividend Received ---
     Profit on sale of Fixed Assets -₹0.03 Cr₹0.03 Cr
     Profits on sale of Investments ---
     Provision Written Back ---
     Foreign Exchange Gains -₹4.92 Cr₹4.92 Cr
     Others ₹0.26 Cr₹0.56 Cr₹0.56 Cr
Operating Profit ₹98 Cr₹91 Cr₹91 Cr
Interest ₹19 Cr₹18 Cr₹18 Cr
     InterestonDebenture / Bonds ---
     Interest on Term Loan ₹15 Cr₹15 Cr₹15 Cr
     Intereston Fixed deposits ---
     Bank Charges etc ₹1.18 Cr₹1.28 Cr₹1.28 Cr
     Other Interest ₹2.91 Cr₹1.75 Cr₹1.75 Cr
PBDT ₹79 Cr₹73 Cr₹73 Cr
Depreciation ₹33 Cr₹27 Cr₹27 Cr
Profit Before Taxation & Exceptional Items ₹45 Cr₹47 Cr₹47 Cr
Exceptional Income / Expenses ---
Profit Before Tax ₹45 Cr₹47 Cr₹47 Cr
Provision for Tax ₹10 Cr₹11 Cr₹11 Cr
     Current Income Tax ₹5.96 Cr₹8.34 Cr₹8.34 Cr
     Deferred Tax ₹4.10 Cr₹2.83 Cr₹2.83 Cr
     Other taxes -₹0.10 Cr₹0.10 Cr
Profit After Tax ₹35 Cr₹35 Cr₹35 Cr
Extra items ---
Minority Interest ---
Share of Associate ---
Other Consolidated Items ---
Consolidated Net Profit ₹35 Cr₹35 Cr₹35 Cr
Adjustments to PAT ---
Profit Balance B/F ₹173 Cr₹138 Cr₹138 Cr
Appropriations ₹209 Cr₹174 Cr₹174 Cr
     General Reserves ---
     Proposed Equity Dividend ---
     Corporate dividend tax ---
     Other Appropriation ₹1.12 Cr₹0.16 Cr₹0.16 Cr
Equity Dividend % ---
Earnings Per Share ₹38.32₹38.44₹38.44
Adjusted EPS ₹7.66₹7.69₹7.69

Compare Income Statement of peers of SHAILY ENGINEERING PLASTICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHAILY ENGINEERING PLASTICS ₹6,750.5 Cr 4.3% 13.5% 337.9% Stock Analytics
SUPREME INDUSTRIES ₹59,369.8 Cr -1.9% 3.3% 4.2% Stock Analytics
ASTRAL ₹44,579.9 Cr -3.6% -8.2% -14% Stock Analytics
FINOLEX INDUSTRIES ₹15,117.9 Cr 1.6% -9.2% 21% Stock Analytics
RESPONSIVE INDUSTRIES ₹6,674.5 Cr 0.1% -0.6% -19.2% Stock Analytics
PRINCE PIPES AND FITTINGS ₹4,714.3 Cr 5.1% -0.5% -43% Stock Analytics


SHAILY ENGINEERING PLASTICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHAILY ENGINEERING PLASTICS

4.3%

13.5%

337.9%

SENSEX

0.3%

-2.5%

10%


You may also like the below Video Courses