Home > Income Statement > SEQUENT SCIENTIFIC

SEQUENT SCIENTIFIC
Income Statement

COMMUNITY POLL
for SEQUENT SCIENTIFIC
Please provide your vote to see the results

SEQUENT SCIENTIFIC Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,454 Cr₹1,442 Cr₹1,388 Cr₹1,205 Cr₹1,058 Cr
     Sales ₹1,439 Cr₹1,425 Cr₹1,358 Cr₹1,171 Cr₹1,025 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹12 Cr₹14 Cr₹21 Cr₹15 Cr₹14 Cr
     Revenue from property development -----
     Other Operational Income ₹2.63 Cr₹2.64 Cr₹9.58 Cr₹19 Cr₹19 Cr
Less: Excise Duty -----
Net Sales ₹1,421 Cr₹1,413 Cr₹1,362 Cr₹1,179 Cr₹1,039 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹19 Cr₹-49 Cr₹-39 Cr₹4.46 Cr₹-28 Cr
Raw Material Consumed ₹815 Cr₹842 Cr₹734 Cr₹601 Cr₹571 Cr
     Opening Raw Materials ₹129 Cr₹92 Cr₹86 Cr₹65 Cr₹55 Cr
     Purchases Raw Materials ₹705 Cr₹708 Cr₹594 Cr₹534 Cr₹463 Cr
     Closing Raw Materials ₹141 Cr₹129 Cr₹92 Cr₹86 Cr₹65 Cr
     Other Direct Purchases / Brought in cost ₹122 Cr₹172 Cr₹145 Cr₹89 Cr₹117 Cr
     Other raw material cost -----
Power & Fuel Cost ₹42 Cr₹34 Cr₹29 Cr₹25 Cr₹23 Cr
     Electricity & Power ₹42 Cr₹34 Cr₹29 Cr₹25 Cr₹23 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹258 Cr₹231 Cr₹187 Cr₹165 Cr₹146 Cr
     Salaries, Wages & Bonus ₹183 Cr₹163 Cr₹148 Cr₹132 Cr₹118 Cr
     Contributions to EPF & Pension Funds ₹28 Cr₹26 Cr₹25 Cr₹22 Cr₹19 Cr
     Workmen and Staff Welfare Expenses ₹12 Cr₹9.11 Cr₹7.77 Cr₹6.16 Cr₹5.41 Cr
     Other Employees Cost ₹35 Cr₹33 Cr₹7.23 Cr₹4.67 Cr₹3.09 Cr
Other Manufacturing Expenses ₹87 Cr₹94 Cr₹96 Cr₹83 Cr₹78 Cr
     Sub-contracted / Out sourced services ₹1.81 Cr----
     Processing Charges ₹30 Cr₹44 Cr₹53 Cr₹50 Cr₹47 Cr
     Repairs and Maintenance ₹24 Cr₹22 Cr₹22 Cr₹18 Cr₹16 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹31 Cr₹28 Cr₹22 Cr₹16 Cr₹15 Cr
General and Administration Expenses ₹76 Cr₹67 Cr₹58 Cr₹56 Cr₹58 Cr
     Rent , Rates & Taxes ₹6.34 Cr₹7.88 Cr₹6.36 Cr₹7.58 Cr₹15 Cr
     Insurance ₹7.92 Cr₹6.45 Cr₹5.19 Cr₹4.40 Cr₹3.57 Cr
     Printing and stationery -----
     Professional and legal fees ₹43 Cr₹41 Cr₹38 Cr₹31 Cr₹25 Cr
     Traveling and conveyance ₹15 Cr₹8.99 Cr₹6.53 Cr₹11 Cr₹12 Cr
     Other Administration ₹3.56 Cr₹2.95 Cr₹2.75 Cr₹3.01 Cr₹2.83 Cr
Selling and Distribution Expenses ₹58 Cr₹57 Cr₹50 Cr₹45 Cr₹36 Cr
     Advertisement & Sales Promotion ₹19 Cr₹19 Cr₹12 Cr₹18 Cr₹8.90 Cr
     Sales Commissions & Incentives ₹9.21 Cr₹8.86 Cr₹9.58 Cr₹5.93 Cr₹5.23 Cr
     Freight and Forwarding ₹30 Cr₹29 Cr₹28 Cr₹21 Cr₹22 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹54 Cr₹28 Cr₹36 Cr₹29 Cr₹30 Cr
     Bad debts /advances written off ₹0.20 Cr₹0.44 Cr₹3.03 Cr₹2.42 Cr₹0.44 Cr
     Provision for doubtful debts ₹0.76 Cr--₹0.15 Cr₹1.32 Cr
     Losson disposal of fixed assets(net) -₹0.07 Cr---
     Losson foreign exchange fluctuations ₹11 Cr-₹4.22 Cr₹5.49 Cr₹7.74 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹41 Cr₹27 Cr₹29 Cr₹21 Cr₹20 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,409 Cr₹1,303 Cr₹1,152 Cr₹1,009 Cr₹914 Cr
Operating Profit (Excl OI) ₹12 Cr₹109 Cr₹210 Cr₹170 Cr₹125 Cr
Other Income ₹6.39 Cr₹11 Cr₹10 Cr₹10 Cr₹8.67 Cr
     Interest Received ₹1.21 Cr₹0.24 Cr₹0.63 Cr₹1.50 Cr₹1.35 Cr
     Dividend Received ₹0.00 Cr₹0.17 Cr₹1.00 Cr₹5.26 Cr₹0.79 Cr
     Profit on sale of Fixed Assets ₹2.04 Cr-₹0.70 Cr₹0.11 Cr₹0.48 Cr
     Profits on sale of Investments ₹0.05 Cr₹0.32 Cr₹2.58 Cr₹0.37 Cr₹0.20 Cr
     Provision Written Back -₹0.02 Cr₹2.13 Cr-₹1.72 Cr
     Foreign Exchange Gains -₹6.30 Cr---
     Others ₹3.09 Cr₹3.82 Cr₹3.47 Cr₹2.84 Cr₹4.14 Cr
Operating Profit ₹18 Cr₹120 Cr₹220 Cr₹180 Cr₹134 Cr
Interest ₹36 Cr₹16 Cr₹24 Cr₹36 Cr₹33 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹27 Cr₹11 Cr₹16 Cr₹29 Cr₹29 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹5.80 Cr₹2.27 Cr₹5.13 Cr₹3.01 Cr₹4.05 Cr
     Other Interest ₹2.45 Cr₹2.76 Cr₹3.09 Cr₹3.61 Cr-
PBDT ₹-17 Cr₹104 Cr₹196 Cr₹145 Cr₹101 Cr
Depreciation ₹56 Cr₹52 Cr₹51 Cr₹51 Cr₹42 Cr
Profit Before Taxation & Exceptional Items ₹-73 Cr₹53 Cr₹145 Cr₹94 Cr₹59 Cr
Exceptional Income / Expenses ₹-65 Cr-₹-8.82 Cr--
Profit Before Tax ₹-138 Cr₹53 Cr₹137 Cr₹94 Cr₹59 Cr
Provision for Tax ₹-16 Cr₹8.17 Cr₹32 Cr₹12 Cr₹2.01 Cr
     Current Income Tax ₹7.84 Cr₹26 Cr₹32 Cr₹23 Cr₹14 Cr
     Deferred Tax ₹-23 Cr₹-5.53 Cr₹-2.86 Cr₹-10 Cr₹5.98 Cr
     Other taxes ₹-0.32 Cr₹-12 Cr₹2.94 Cr₹-0.23 Cr₹-18 Cr
Profit After Tax ₹-122 Cr₹45 Cr₹104 Cr₹82 Cr₹57 Cr
Extra items -----
Minority Interest ₹0.82 Cr₹-3.81 Cr₹-9.01 Cr₹-12 Cr₹-8.22 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-121 Cr₹41 Cr₹95 Cr₹70 Cr₹49 Cr
Adjustments to PAT -----
Profit Balance B/F ₹89 Cr₹60 Cr₹-79 Cr₹-140 Cr₹-189 Cr
Appropriations ₹-33 Cr₹101 Cr₹16 Cr₹-70 Cr₹-140 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-132 Cr₹12 Cr₹-44 Cr₹8.76 Cr₹-0.01 Cr
Equity Dividend % --₹25.00-₹10.00
Earnings Per Share ₹-4.86₹1.65₹3.84₹2.81₹1.97
Adjusted EPS ₹-4.86₹1.65₹3.84₹2.81₹1.97

Compare Income Statement of peers of SEQUENT SCIENTIFIC

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SEQUENT SCIENTIFIC ₹4,327.7 Cr -0.9% -12.8% 47.9% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹451,603.0 Cr 3.7% 8.5% 49.4% Stock Analytics
DIVIS LABORATORIES ₹160,862.0 Cr 3.6% 1.8% 52.1% Stock Analytics
CIPLA ₹122,810.0 Cr 3% 1.9% 20.9% Stock Analytics
DR REDDYS LABORATORIES ₹114,946.0 Cr 2.7% 15.5% 23.2% Stock Analytics
ZYDUS LIFESCIENCES ₹96,377.1 Cr -1.6% 1% 43.9% Stock Analytics


SEQUENT SCIENTIFIC Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SEQUENT SCIENTIFIC

-0.9%

-12.8%

47.9%

SENSEX

0.3%

-2.5%

10%


You may also like the below Video Courses