SEQUENT SCIENTIFIC
|
SEQUENT SCIENTIFIC Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
Equity - Authorised | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹80 Cr | ₹50 Cr |
Equity - Issued | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
Equity Paid Up | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | ₹77 Cr | ₹56 Cr | ₹47 Cr | ₹7.77 Cr | ₹14 Cr |
Total Reserves | ₹529 Cr | ₹593 Cr | ₹595 Cr | ₹670 Cr | ₹623 Cr |
Securities Premium | ₹900 Cr | ₹900 Cr | ₹874 Cr | ₹873 Cr | ₹860 Cr |
Capital Reserves | ₹2.48 Cr | ₹2.48 Cr | ₹2.48 Cr | ₹2.48 Cr | ₹2.48 Cr |
Profit & Loss Account Balance | ₹96 Cr | ₹100 Cr | ₹89 Cr | ₹60 Cr | ₹-79 Cr |
General Reserves | ₹25 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
Other Reserves | ₹-494 Cr | ₹-433 Cr | ₹-393 Cr | ₹-288 Cr | ₹-183 Cr |
Reserve excluding Revaluation Reserve | ₹529 Cr | ₹593 Cr | ₹595 Cr | ₹670 Cr | ₹623 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹657 Cr | ₹699 Cr | ₹692 Cr | ₹728 Cr | ₹687 Cr |
Minority Interest | ₹56 Cr | ₹50 Cr | ₹48 Cr | ₹49 Cr | ₹45 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹124 Cr | ₹114 Cr | ₹87 Cr | ₹63 Cr | ₹109 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹83 Cr | ₹114 Cr | ₹116 Cr | ₹87 Cr | ₹79 Cr |
Term Loans - Institutions | - | - | ₹0.61 Cr | ₹1.28 Cr | ₹74 Cr |
Other Secured | ₹40 Cr | ₹0.37 Cr | ₹-29 Cr | ₹-25 Cr | ₹-45 Cr |
Unsecured Loans | ₹19 Cr | ₹36 Cr | ₹35 Cr | ₹31 Cr | ₹41 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | ₹18 Cr | ₹30 Cr | ₹28 Cr | ₹23 Cr | ₹28 Cr |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹0.95 Cr | ₹5.81 Cr | - | ₹4.32 Cr | - |
Other Unsecured Loan | - | - | ₹7.20 Cr | ₹4.00 Cr | ₹13 Cr |
Deferred Tax Assets / Liabilities | ₹-71 Cr | ₹-33 Cr | ₹-13 Cr | ₹-14 Cr | ₹-15 Cr |
Deferred Tax Assets | ₹83 Cr | ₹49 Cr | ₹31 Cr | ₹33 Cr | ₹29 Cr |
Deferred Tax Liability | ₹12 Cr | ₹16 Cr | ₹18 Cr | ₹19 Cr | ₹14 Cr |
Other Long Term Liabilities | ₹29 Cr | ₹37 Cr | ₹44 Cr | ₹46 Cr | ₹68 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹22 Cr | ₹21 Cr | ₹56 Cr | ₹27 Cr | ₹13 Cr |
Total Non-Current Liabilities | ₹122 Cr | ₹176 Cr | ₹209 Cr | ₹154 Cr | ₹216 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹260 Cr | ₹244 Cr | ₹258 Cr | ₹227 Cr | ₹220 Cr |
Sundry Creditors | ₹260 Cr | ₹244 Cr | ₹258 Cr | ₹227 Cr | ₹220 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹110 Cr | ₹110 Cr | ₹79 Cr | ₹101 Cr | ₹105 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹8.13 Cr | ₹5.46 Cr | ₹3.36 Cr | ₹5.18 Cr | ₹6.52 Cr |
Interest Accrued But Not Due | ₹1.00 Cr | ₹0.56 Cr | ₹0.62 Cr | ₹0.27 Cr | ₹0.75 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | ₹46 Cr |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹100 Cr | ₹104 Cr | ₹75 Cr | ₹95 Cr | ₹51 Cr |
Short Term Borrowings | ₹246 Cr | ₹182 Cr | ₹160 Cr | ₹103 Cr | ₹147 Cr |
Secured ST Loans repayable on Demands | ₹183 Cr | ₹131 Cr | ₹121 Cr | ₹58 Cr | ₹76 Cr |
Working Capital Loans- Sec | ₹183 Cr | ₹131 Cr | ₹121 Cr | ₹58 Cr | ₹76 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-120 Cr | ₹-79 Cr | ₹-82 Cr | ₹-12 Cr | ₹-3.98 Cr |
Short Term Provisions | ₹11 Cr | ₹23 Cr | ₹41 Cr | ₹83 Cr | ₹42 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹3.34 Cr | ₹6.34 Cr | ₹33 Cr | ₹76 Cr | ₹40 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹7.96 Cr | ₹16 Cr | ₹7.31 Cr | ₹6.91 Cr | ₹2.55 Cr |
Total Current Liabilities | ₹627 Cr | ₹559 Cr | ₹537 Cr | ₹513 Cr | ₹515 Cr |
Total Liabilities | ₹1,462 Cr | ₹1,484 Cr | ₹1,487 Cr | ₹1,443 Cr | ₹1,463 Cr |
ASSETS | |||||
Gross Block | ₹959 Cr | ₹940 Cr | ₹825 Cr | ₹753 Cr | ₹762 Cr |
Less: Accumulated Depreciation | ₹367 Cr | ₹335 Cr | ₹261 Cr | ₹218 Cr | ₹186 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹592 Cr | ₹605 Cr | ₹564 Cr | ₹536 Cr | ₹577 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹11 Cr | ₹51 Cr | ₹8.81 Cr | ₹29 Cr | ₹11 Cr |
Non Current Investments | ₹0.89 Cr | ₹0.01 Cr | ₹37 Cr | ₹77 Cr | ₹131 Cr |
Long Term Investment | ₹0.89 Cr | ₹0.01 Cr | ₹37 Cr | ₹77 Cr | ₹131 Cr |
Quoted | - | - | ₹37 Cr | ₹77 Cr | ₹131 Cr |
Unquoted | ₹0.89 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Long Term Loans & Advances | ₹19 Cr | ₹22 Cr | ₹54 Cr | ₹32 Cr | ₹17 Cr |
Other Non Current Assets | ₹11 Cr | ₹12 Cr | ₹11 Cr | ₹0.79 Cr | ₹0.84 Cr |
Total Non-Current Assets | ₹639 Cr | ₹694 Cr | ₹678 Cr | ₹676 Cr | ₹739 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹2.61 Cr | ₹0.05 Cr | ₹1.44 Cr | ₹5.66 Cr | ₹40 Cr |
Quoted | ₹2.61 Cr | ₹0.05 Cr | ₹0.14 Cr | ₹0.07 Cr | ₹0.06 Cr |
Unquoted | - | - | ₹1.30 Cr | ₹5.59 Cr | ₹40 Cr |
Inventories | ₹346 Cr | ₹346 Cr | ₹348 Cr | ₹264 Cr | ₹219 Cr |
Raw Materials | ₹117 Cr | ₹141 Cr | ₹129 Cr | ₹92 Cr | ₹86 Cr |
Work-in Progress | ₹53 Cr | ₹49 Cr | ₹57 Cr | ₹41 Cr | ₹39 Cr |
Finished Goods | ₹122 Cr | ₹60 Cr | ₹107 Cr | ₹46 Cr | ₹36 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | ₹0.02 Cr | ₹0.03 Cr | ₹0.05 Cr |
Other Inventory | ₹54 Cr | ₹96 Cr | ₹56 Cr | ₹85 Cr | ₹58 Cr |
Sundry Debtors | ₹336 Cr | ₹341 Cr | ₹329 Cr | ₹346 Cr | ₹319 Cr |
Debtors more than Six months | ₹21 Cr | ₹11 Cr | ₹5.75 Cr | ₹7.39 Cr | ₹8.07 Cr |
Debtors Others | ₹318 Cr | ₹333 Cr | ₹327 Cr | ₹344 Cr | ₹319 Cr |
Cash and Bank | ₹70 Cr | ₹42 Cr | ₹59 Cr | ₹56 Cr | ₹76 Cr |
Cash in hand | ₹0.06 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹0.06 Cr |
Balances at Bank | ₹70 Cr | ₹42 Cr | ₹46 Cr | ₹56 Cr | ₹76 Cr |
Other cash and bank balances | ₹0.10 Cr | ₹0.02 Cr | ₹13 Cr | - | - |
Other Current Assets | ₹10 Cr | ₹7.74 Cr | ₹7.68 Cr | ₹17 Cr | ₹15 Cr |
Interest accrued on Investments | ₹0.10 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.07 Cr | ₹0.13 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹6.70 Cr | ₹6.17 Cr | ₹5.91 Cr | ₹5.64 Cr | ₹4.00 Cr |
Other current_assets | ₹3.57 Cr | ₹1.57 Cr | ₹1.74 Cr | ₹11 Cr | ₹11 Cr |
Short Term Loans and Advances | ₹46 Cr | ₹43 Cr | ₹63 Cr | ₹78 Cr | ₹55 Cr |
Advances recoverable in cash or in kind | ₹6.78 Cr | ₹6.77 Cr | ₹5.13 Cr | ₹2.26 Cr | ₹3.83 Cr |
Advance income tax and TDS | ₹0.37 Cr | ₹3.55 Cr | ₹26 Cr | ₹54 Cr | ₹21 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹39 Cr | ₹33 Cr | ₹32 Cr | ₹22 Cr | ₹31 Cr |
Total Current Assets | ₹811 Cr | ₹780 Cr | ₹808 Cr | ₹767 Cr | ₹724 Cr |
Net Current Assets (Including Current Investments) | ₹184 Cr | ₹221 Cr | ₹271 Cr | ₹254 Cr | ₹209 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,462 Cr | ₹1,484 Cr | ₹1,487 Cr | ₹1,443 Cr | ₹1,463 Cr |
Contingent Liabilities | ₹4.33 Cr | ₹0.96 Cr | ₹1.67 Cr | ₹2.27 Cr | - |
Total Debt | ₹451 Cr | ₹398 Cr | ₹315 Cr | ₹225 Cr | ₹343 Cr |
Book Value | - | 25.76 | 25.97 | 28.98 | 27.10 |
Adjusted Book Value | 23.22 | 25.76 | 25.97 | 28.98 | 27.10 |
Compare Balance Sheet of peers of SEQUENT SCIENTIFIC
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SEQUENT SCIENTIFIC | ₹4,467.9 Cr | -3.8% | -7.1% | 54.6% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹433,920.0 Cr | -0.1% | 1.7% | 45.7% | Stock Analytics | |
DIVIS LABORATORIES | ₹155,160.0 Cr | -0.1% | -2.2% | 56.9% | Stock Analytics | |
CIPLA | ₹118,917.0 Cr | 1.7% | 0.5% | 23.7% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹112,017.0 Cr | 5.7% | 12.4% | 18.5% | Stock Analytics | |
ZYDUS LIFESCIENCES | ₹97,997.1 Cr | -1.4% | 3.1% | 44.8% | Stock Analytics |
SEQUENT SCIENTIFIC Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SEQUENT SCIENTIFIC | -3.8% |
-7.1% |
54.6% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses