Home > Income Statement > SEJAL GLASS

SEJAL GLASS
Income Statement

SEJAL GLASS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SEJAL GLASS
Please provide your vote to see the results

SEJAL GLASS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹164 Cr₹46 Cr₹24 Cr₹10 Cr₹3.72 Cr
     Sales ₹164 Cr₹46 Cr₹24 Cr₹9.43 Cr₹3.46 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -₹0.02 Cr-₹0.59 Cr₹0.26 Cr
Less: Excise Duty -----
Net Sales ₹164 Cr₹46 Cr₹24 Cr₹10 Cr₹3.72 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.81 Cr₹-0.29 Cr₹0.10 Cr₹-0.19 Cr₹-0.21 Cr
Raw Material Consumed ₹107 Cr₹31 Cr₹17 Cr₹7.06 Cr₹2.71 Cr
     Opening Raw Materials ₹2.36 Cr₹1.81 Cr₹0.50 Cr₹0.32 Cr₹0.32 Cr
     Purchases Raw Materials ₹144 Cr₹31 Cr₹18 Cr₹7.17 Cr₹2.71 Cr
     Closing Raw Materials ₹40 Cr₹2.36 Cr₹1.81 Cr₹0.43 Cr₹0.32 Cr
     Other Direct Purchases / Brought in cost ₹0.52 Cr₹0.05 Cr---
     Other raw material cost -----
Power & Fuel Cost ₹6.20 Cr₹2.40 Cr₹1.57 Cr₹1.25 Cr₹0.97 Cr
     Electricity & Power ₹6.20 Cr₹2.40 Cr₹1.57 Cr₹1.25 Cr₹0.97 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹19 Cr₹4.90 Cr₹3.80 Cr₹3.25 Cr₹2.83 Cr
     Salaries, Wages & Bonus ₹17 Cr₹4.57 Cr₹3.57 Cr₹3.09 Cr₹2.67 Cr
     Contributions to EPF & Pension Funds ₹0.17 Cr₹0.14 Cr₹0.11 Cr₹0.07 Cr₹0.09 Cr
     Workmen and Staff Welfare Expenses ₹1.96 Cr₹0.20 Cr₹0.12 Cr₹0.09 Cr₹0.08 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹3.76 Cr₹2.08 Cr₹1.24 Cr₹0.25 Cr₹0.14 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹2.19 Cr₹1.16 Cr₹0.61 Cr--
     Repairs and Maintenance ₹1.16 Cr₹0.64 Cr₹0.39 Cr₹0.25 Cr₹0.11 Cr
     Packing Material Consumed ₹0.23 Cr₹0.18 Cr₹0.08 Cr--
     Other Mfg Exp ₹0.18 Cr₹0.10 Cr₹0.16 Cr-₹0.03 Cr
General and Administration Expenses ₹3.56 Cr₹1.31 Cr₹1.06 Cr₹0.15 Cr₹0.30 Cr
     Rent , Rates & Taxes ₹0.40 Cr₹0.27 Cr₹0.13 Cr₹0.04 Cr₹0.20 Cr
     Insurance ₹0.28 Cr₹0.05 Cr₹0.02 Cr₹0.04 Cr₹0.01 Cr
     Printing and stationery ₹0.14 Cr₹0.05 Cr₹0.03 Cr₹0.02 Cr₹0.02 Cr
     Professional and legal fees ₹1.36 Cr₹0.64 Cr₹0.72 Cr₹-0.01 Cr₹0.01 Cr
     Traveling and conveyance ₹1.01 Cr₹0.21 Cr₹0.07 Cr₹0.02 Cr₹0.02 Cr
     Other Administration ₹0.37 Cr₹0.10 Cr₹0.09 Cr₹0.04 Cr₹0.04 Cr
Selling and Distribution Expenses ₹4.51 Cr₹1.35 Cr₹0.77 Cr₹0.31 Cr₹0.12 Cr
     Advertisement & Sales Promotion ₹0.07 Cr₹0.05 Cr₹0.02 Cr--
     Sales Commissions & Incentives ₹0.61 Cr₹0.03 Cr₹0.00 Cr₹0.00 Cr-
     Freight and Forwarding ₹3.83 Cr₹1.27 Cr₹0.75 Cr₹0.31 Cr₹0.12 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.33 Cr₹0.25 Cr₹0.12 Cr₹0.82 Cr₹1.13 Cr
     Bad debts /advances written off ----₹0.09 Cr
     Provision for doubtful debts ₹0.24 Cr₹0.09 Cr---
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -₹0.00 Cr₹0.01 Cr--
     Other Miscellaneous Expenses ₹1.09 Cr₹0.17 Cr₹0.11 Cr₹0.82 Cr₹1.05 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹143 Cr₹43 Cr₹25 Cr₹13 Cr₹7.99 Cr
Operating Profit (Excl OI) ₹20 Cr₹3.66 Cr₹-1.10 Cr₹-2.88 Cr₹-4.28 Cr
Other Income ₹0.93 Cr₹0.18 Cr₹0.17 Cr₹0.19 Cr₹0.20 Cr
     Interest Received ₹0.75 Cr₹0.06 Cr₹0.02 Cr₹0.19 Cr₹0.20 Cr
     Dividend Received ₹0.00 Cr----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹0.01 Cr----
     Provision Written Back ₹0.13 Cr-₹0.01 Cr₹0.00 Cr-
     Foreign Exchange Gains ₹0.03 Cr----
     Others ₹0.01 Cr₹0.12 Cr₹0.14 Cr--
Operating Profit ₹21 Cr₹3.84 Cr₹-0.93 Cr₹-2.69 Cr₹-4.07 Cr
Interest ₹13 Cr₹2.31 Cr₹1.05 Cr₹3.45 Cr₹2.24 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹9.95 Cr₹2.05 Cr₹1.05 Cr₹3.44 Cr₹2.23 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.60 Cr₹0.25 Cr₹0.00 Cr₹0.01 Cr₹0.01 Cr
     Other Interest ₹0.00 Cr----
PBDT ₹8.76 Cr₹1.53 Cr₹-1.98 Cr₹-6.13 Cr₹-6.31 Cr
Depreciation ₹5.59 Cr₹0.89 Cr₹1.24 Cr₹2.48 Cr₹2.49 Cr
Profit Before Taxation & Exceptional Items ₹3.17 Cr₹0.64 Cr₹-3.22 Cr₹-8.62 Cr₹-8.81 Cr
Exceptional Income / Expenses -₹-0.93 Cr₹150 Cr₹-9.80 Cr₹-13 Cr
Profit Before Tax ₹3.33 Cr₹-1.18 Cr₹147 Cr₹-18 Cr₹-22 Cr
Provision for Tax -₹-9.03 Cr---
     Current Income Tax -----
     Deferred Tax -₹-9.03 Cr---
     Other taxes -----
Profit After Tax ₹3.33 Cr₹7.85 Cr₹147 Cr₹-18 Cr₹-22 Cr
Extra items -----
Minority Interest ₹-0.03 Cr----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹3.31 Cr₹7.85 Cr₹147 Cr₹-18 Cr₹-22 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-100 Cr₹-287 Cr₹-434 Cr₹-416 Cr₹-395 Cr
Appropriations ₹-97 Cr₹-279 Cr₹-287 Cr₹-435 Cr₹-416 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.57 Cr₹-180 Cr₹0.03 Cr--
Equity Dividend % -----
Earnings Per Share ₹3.27₹7.77₹145.51₹-5.49₹-6.41
Adjusted EPS ₹3.27₹7.77₹145.51₹-5.49₹-6.41

Compare Income Statement of peers of SEJAL GLASS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SEJAL GLASS ₹382.8 Cr 16.6% -13.6% 3.1% Stock Analytics
ASAHI INDIA GLASS ₹14,484.5 Cr -5.9% -10.2% 16.3% Stock Analytics
BOROSIL RENEWABLES ₹6,811.4 Cr -3.2% -5% -3.9% Stock Analytics
LA OPALA RG ₹2,301.6 Cr -5.1% -21.2% -38.4% Stock Analytics
EMPIRE INDUSTRIES ₹603.7 Cr -3.7% -7.5% -0.7% Stock Analytics
HALDYN GLASS ₹500.3 Cr -7.9% -24% -44% Stock Analytics


SEJAL GLASS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SEJAL GLASS

16.6%

-13.6%

3.1%

SENSEX

0.4%

-4.9%

-0.1%


You may also like the below Video Courses