Home > Balance Sheet > SEJAL GLASS

SEJAL GLASS
Balance Sheet

SEJAL GLASS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SEJAL GLASS
Please provide your vote to see the results

SEJAL GLASS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹34 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr₹60 Cr₹60 Cr
    Equity - Issued ₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹34 Cr
    Equity Paid Up ₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹34 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹28 Cr₹19 Cr₹3.90 Cr₹-3.96 Cr₹-185 Cr
    Securities Premium ---₹141 Cr₹141 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹-86 Cr₹-96 Cr₹-100 Cr₹-287 Cr₹-435 Cr
    General Reserves ₹89 Cr₹89 Cr₹89 Cr₹89 Cr₹89 Cr
    Other Reserves ₹24 Cr₹26 Cr₹14 Cr₹53 Cr₹20 Cr
Reserve excluding Revaluation Reserve ₹14 Cr₹4.57 Cr₹-11 Cr₹-24 Cr₹-205 Cr
Revaluation reserve ₹14 Cr₹14 Cr₹14 Cr₹20 Cr₹20 Cr
Shareholder's Funds ₹38 Cr₹29 Cr₹14 Cr₹6.15 Cr₹-151 Cr
Minority Interest ₹0.41 Cr₹0.36 Cr---
Long-Term Borrowings -----
Secured Loans ₹25 Cr₹33 Cr₹6.30 Cr--
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹25 Cr₹33 Cr₹6.30 Cr--
    Term Loans - Institutions -----
    Other Secured ₹0.17 Cr₹0.23 Cr---
Unsecured Loans ₹92 Cr₹78 Cr---
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹82 Cr₹69 Cr---
    Other Unsecured Loan ₹9.99 Cr₹9.06 Cr---
Deferred Tax Assets / Liabilities ₹-9.03 Cr₹-9.03 Cr₹-9.03 Cr--
    Deferred Tax Assets ₹9.03 Cr₹9.03 Cr₹9.03 Cr--
    Deferred Tax Liability -----
Other Long Term Liabilities ₹23 Cr₹21 Cr---
Long Term Trade Payables -----
Long Term Provisions ₹1.06 Cr₹0.89 Cr₹0.71 Cr₹0.59 Cr₹0.49 Cr
Total Non-Current Liabilities ₹132 Cr₹124 Cr₹-2.02 Cr₹0.59 Cr₹0.49 Cr
Current Liabilities -----
Trade Payables ₹50 Cr₹29 Cr₹2.40 Cr₹0.90 Cr₹13 Cr
    Sundry Creditors ₹50 Cr₹29 Cr₹2.40 Cr₹0.90 Cr₹13 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹13 Cr₹9.74 Cr₹2.09 Cr₹2.38 Cr₹168 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.27 Cr₹1.23 Cr₹0.95 Cr₹1.05 Cr₹1.11 Cr
    Interest Accrued But Not Due ----₹44 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹13 Cr₹8.51 Cr₹1.14 Cr₹1.33 Cr₹123 Cr
Short Term Borrowings ₹41 Cr₹29 Cr₹25 Cr₹33 Cr₹22 Cr
    Secured ST Loans repayable on Demands ₹35 Cr₹19 Cr₹6.45 Cr₹14 Cr₹9.03 Cr
    Working Capital Loans- Sec ₹27 Cr₹12 Cr₹5.16 Cr-₹9.03 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-21 Cr₹-1.52 Cr₹13 Cr₹19 Cr₹4.09 Cr
Short Term Provisions ₹0.30 Cr₹0.24 Cr₹0.21 Cr₹0.16 Cr₹0.56 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ----₹0.17 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.30 Cr₹0.24 Cr₹0.21 Cr₹0.16 Cr₹0.39 Cr
Total Current Liabilities ₹105 Cr₹68 Cr₹30 Cr₹37 Cr₹204 Cr
Total Liabilities ₹276 Cr₹221 Cr₹42 Cr₹43 Cr₹53 Cr
ASSETS
Gross Block ₹169 Cr₹160 Cr₹59 Cr₹70 Cr₹69 Cr
Less: Accumulated Depreciation ₹51 Cr₹46 Cr₹39 Cr₹40 Cr₹39 Cr
Less: Impairment of Assets -----
Net Block ₹118 Cr₹115 Cr₹20 Cr₹30 Cr₹30 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹3.18 Cr₹5.03 Cr₹0.40 Cr₹0.19 Cr₹2.92 Cr
Non Current Investments ₹2.63 Cr₹5.55 Cr₹3.28 Cr₹0.01 Cr₹0.02 Cr
Long Term Investment ₹2.63 Cr₹5.55 Cr₹3.28 Cr₹0.01 Cr₹0.02 Cr
    Quoted -----
    Unquoted ₹2.78 Cr₹5.70 Cr₹3.44 Cr₹0.16 Cr₹0.52 Cr
Long Term Loans & Advances ₹1.27 Cr₹0.88 Cr₹0.13 Cr-₹1.29 Cr
Other Non Current Assets ₹9.44 Cr---₹1.40 Cr
Total Non-Current Assets ₹134 Cr₹126 Cr₹24 Cr₹33 Cr₹35 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹22 Cr₹17 Cr₹2.98 Cr₹2.12 Cr₹1.01 Cr
    Raw Materials ₹21 Cr₹14 Cr₹2.36 Cr₹1.81 Cr₹0.43 Cr
    Work-in Progress ₹0.77 Cr₹1.62 Cr₹0.38 Cr₹0.23 Cr₹0.24 Cr
    Finished Goods ₹0.59 Cr₹1.00 Cr₹0.13 Cr₹0.03 Cr₹0.06 Cr
    Packing Materials -₹0.00 Cr---
    Stores  and Spare ₹0.05 Cr₹0.04 Cr₹0.07 Cr₹0.04 Cr₹0.22 Cr
    Other Inventory ₹0.02 Cr₹0.03 Cr₹0.04 Cr-₹0.06 Cr
Sundry Debtors ₹101 Cr₹68 Cr₹10 Cr₹4.64 Cr₹4.94 Cr
    Debtors more than Six months ₹13 Cr₹15 Cr₹6.04 Cr₹5.25 Cr₹30 Cr
    Debtors Others ₹94 Cr₹58 Cr₹8.48 Cr₹3.47 Cr₹1.43 Cr
Cash and Bank ₹7.48 Cr₹2.58 Cr₹1.55 Cr₹0.90 Cr₹4.72 Cr
    Cash in hand ₹0.05 Cr₹0.04 Cr₹0.02 Cr--
    Balances at Bank ₹7.43 Cr₹2.53 Cr₹1.53 Cr₹0.90 Cr₹4.72 Cr
    Other cash and bank balances -----
Other Current Assets ₹4.73 Cr₹3.98 Cr₹2.18 Cr₹2.03 Cr₹0.09 Cr
    Interest accrued on Investments ----₹0.07 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.46 Cr₹0.18 Cr---
    Prepaid Expenses ₹1.49 Cr₹1.35 Cr₹0.01 Cr₹0.03 Cr₹0.01 Cr
    Other current_assets ₹2.78 Cr₹2.45 Cr₹2.17 Cr₹2.00 Cr₹0.02 Cr
Short Term Loans and Advances ₹5.64 Cr₹3.48 Cr₹0.43 Cr₹0.50 Cr₹7.21 Cr
    Advances recoverable in cash or in kind ₹9.69 Cr₹8.67 Cr₹6.96 Cr₹7.05 Cr₹6.98 Cr
    Advance income tax and TDS ₹0.34 Cr₹0.25 Cr₹0.20 Cr₹0.07 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ₹8.32 Cr₹6.50 Cr₹6.51 Cr₹6.51 Cr₹27 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹-13 Cr₹-12 Cr₹-13 Cr₹-13 Cr₹-27 Cr
Total Current Assets ₹142 Cr₹95 Cr₹17 Cr₹10 Cr₹18 Cr
Net Current Assets (Including Current Investments) ₹37 Cr₹27 Cr₹-12 Cr₹-26 Cr₹-186 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹276 Cr₹221 Cr₹42 Cr₹43 Cr₹53 Cr
Contingent Liabilities ₹21 Cr₹5.36 Cr---
Total Debt ₹158 Cr₹140 Cr₹31 Cr₹33 Cr₹22 Cr
Book Value -14.53-0.44-13.62-51.03
Adjusted Book Value 23.4214.53-0.44-13.62-51.03

Compare Balance Sheet of peers of SEJAL GLASS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SEJAL GLASS ₹862.6 Cr 13.1% 7.1% 83.2% Stock Analytics
ASAHI INDIA GLASS ₹23,930.0 Cr 4.2% 6.8% 30.3% Stock Analytics
BOROSIL RENEWABLES ₹9,486.4 Cr 6.9% 18.9% 47.8% Stock Analytics
LA OPALA RG ₹2,551.9 Cr 1.1% -8.8% -36.3% Stock Analytics
EMPIRE INDUSTRIES ₹643.6 Cr -1.1% -4.7% 1.3% Stock Analytics
HALDYN GLASS ₹526.5 Cr 2.2% -4.1% -46.8% Stock Analytics


SEJAL GLASS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SEJAL GLASS

13.1%

7.1%

83.2%

SENSEX

2.9%

1.7%

3.6%


You may also like the below Video Courses