Home > Income Statement > SAURASHTRA CEMENT

SAURASHTRA CEMENT
Income Statement

COMMUNITY POLL
for SAURASHTRA CEMENT
Please provide your vote to see the results

SAURASHTRA CEMENT Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,690 Cr₹1,485 Cr₹692 Cr₹622 Cr₹635 Cr
     Sales ₹1,679 Cr₹1,474 Cr₹687 Cr₹616 Cr₹625 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹5.37 Cr₹3.12 Cr₹2.23 Cr₹3.75 Cr₹0.51 Cr
     Revenue from property development -----
     Other Operational Income ₹5.10 Cr₹8.04 Cr₹2.57 Cr₹2.19 Cr₹9.32 Cr
Less: Excise Duty -----
Net Sales ₹1,645 Cr₹1,451 Cr₹674 Cr₹608 Cr₹622 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹8.07 Cr₹-57 Cr₹16 Cr₹-11 Cr₹-2.93 Cr
Raw Material Consumed ₹138 Cr₹121 Cr₹25 Cr₹14 Cr₹43 Cr
     Opening Raw Materials ₹25 Cr₹24 Cr₹5.85 Cr₹7.29 Cr₹12 Cr
     Purchases Raw Materials ₹148 Cr₹120 Cr₹26 Cr₹13 Cr₹39 Cr
     Closing Raw Materials ₹37 Cr₹25 Cr₹6.33 Cr₹5.85 Cr₹7.29 Cr
     Other Direct Purchases / Brought in cost ₹1.61 Cr₹2.23 Cr---
     Other raw material cost -----
Power & Fuel Cost ₹761 Cr₹593 Cr₹166 Cr₹166 Cr₹211 Cr
     Electricity & Power ₹761 Cr₹593 Cr₹166 Cr₹166 Cr₹211 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹98 Cr₹94 Cr₹45 Cr₹45 Cr₹49 Cr
     Salaries, Wages & Bonus ₹88 Cr₹84 Cr₹39 Cr₹37 Cr₹38 Cr
     Contributions to EPF & Pension Funds ₹5.12 Cr₹4.94 Cr₹2.32 Cr₹2.39 Cr₹2.42 Cr
     Workmen and Staff Welfare Expenses ₹3.41 Cr₹2.68 Cr₹1.58 Cr₹1.44 Cr₹1.29 Cr
     Other Employees Cost ₹1.69 Cr₹2.15 Cr₹2.18 Cr₹4.11 Cr₹8.16 Cr
Other Manufacturing Expenses ₹206 Cr₹238 Cr₹106 Cr₹98 Cr₹121 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹8.30 Cr₹5.14 Cr₹6.78 Cr₹7.29 Cr₹6.21 Cr
     Repairs and Maintenance ₹47 Cr₹55 Cr₹24 Cr₹25 Cr₹34 Cr
     Packing Material Consumed ₹43 Cr₹58 Cr₹26 Cr₹15 Cr₹19 Cr
     Other Mfg Exp ₹108 Cr₹119 Cr₹49 Cr₹52 Cr₹61 Cr
General and Administration Expenses ₹47 Cr₹32 Cr₹13 Cr₹20 Cr₹21 Cr
     Rent , Rates & Taxes ₹8.35 Cr₹7.05 Cr₹1.95 Cr₹2.10 Cr₹3.29 Cr
     Insurance ₹3.76 Cr₹3.49 Cr₹1.84 Cr₹1.33 Cr₹1.04 Cr
     Printing and stationery -----
     Professional and legal fees ₹10 Cr₹12 Cr₹6.76 Cr₹4.48 Cr₹4.91 Cr
     Traveling and conveyance ₹8.68 Cr₹7.87 Cr₹2.01 Cr₹5.21 Cr₹4.64 Cr
     Other Administration ₹17 Cr₹1.77 Cr₹0.89 Cr₹7.19 Cr₹7.53 Cr
Selling and Distribution Expenses ₹344 Cr₹344 Cr₹175 Cr₹152 Cr₹160 Cr
     Advertisement & Sales Promotion ₹32 Cr₹29 Cr₹14 Cr₹15 Cr₹12 Cr
     Sales Commissions & Incentives ₹27 Cr₹24 Cr₹11 Cr₹9.36 Cr₹10 Cr
     Freight and Forwarding ₹285 Cr₹291 Cr₹151 Cr₹127 Cr₹137 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹37 Cr₹22 Cr₹12 Cr₹15 Cr₹14 Cr
     Bad debts /advances written off ---₹0.00 Cr-
     Provision for doubtful debts ₹0.11 Cr----
     Losson disposal of fixed assets(net) ₹0.58 Cr-₹0.14 Cr₹0.48 Cr₹0.13 Cr
     Losson foreign exchange fluctuations ₹0.61 Cr--₹0.75 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹36 Cr₹22 Cr₹12 Cr₹14 Cr₹14 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,639 Cr₹1,387 Cr₹559 Cr₹499 Cr₹617 Cr
Operating Profit (Excl OI) ₹5.95 Cr₹64 Cr₹115 Cr₹109 Cr₹4.72 Cr
Other Income ₹13 Cr₹16 Cr₹12 Cr₹8.41 Cr₹8.38 Cr
     Interest Received ₹9.64 Cr₹11 Cr₹7.27 Cr₹5.16 Cr₹5.21 Cr
     Dividend Received ₹0.00 Cr₹0.01 Cr-₹0.22 Cr₹0.00 Cr
     Profit on sale of Fixed Assets -₹0.64 Cr---
     Profits on sale of Investments -----
     Provision Written Back ₹1.04 Cr₹0.72 Cr₹1.87 Cr₹0.77 Cr₹1.51 Cr
     Foreign Exchange Gains -₹2.06 Cr₹1.26 Cr-₹0.17 Cr
     Others ₹2.41 Cr₹1.49 Cr₹1.90 Cr₹2.26 Cr₹1.49 Cr
Operating Profit ₹19 Cr₹80 Cr₹127 Cr₹118 Cr₹13 Cr
Interest ₹9.29 Cr₹9.23 Cr₹4.37 Cr₹4.68 Cr₹4.74 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹5.45 Cr₹4.52 Cr₹1.18 Cr₹1.90 Cr₹2.57 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.78 Cr₹1.46 Cr₹0.45 Cr₹0.21 Cr₹0.01 Cr
     Other Interest ₹3.06 Cr₹3.25 Cr₹2.75 Cr₹2.56 Cr₹2.17 Cr
PBDT ₹9.75 Cr₹71 Cr₹123 Cr₹113 Cr₹8.36 Cr
Depreciation ₹39 Cr₹33 Cr₹20 Cr₹20 Cr₹18 Cr
Profit Before Taxation & Exceptional Items ₹-29 Cr₹37 Cr₹102 Cr₹93 Cr₹-9.98 Cr
Exceptional Income / Expenses ---₹-16 Cr₹3.20 Cr
Profit Before Tax ₹-29 Cr₹37 Cr₹102 Cr₹77 Cr₹-6.78 Cr
Provision for Tax ₹-7.13 Cr₹14 Cr₹30 Cr₹21 Cr₹-1.86 Cr
     Current Income Tax ₹0.06 Cr₹11 Cr₹29 Cr₹14 Cr-
     Deferred Tax ₹-7.55 Cr₹4.28 Cr₹1.48 Cr₹4.42 Cr₹-2.24 Cr
     Other taxes ₹0.36 Cr₹-0.48 Cr₹-0.28 Cr₹2.84 Cr₹0.38 Cr
Profit After Tax ₹-22 Cr₹23 Cr₹72 Cr₹57 Cr₹-4.92 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-22 Cr₹23 Cr₹72 Cr₹57 Cr₹-4.92 Cr
Adjustments to PAT -----
Profit Balance B/F ₹568 Cr₹549 Cr₹206 Cr₹165 Cr₹178 Cr
Appropriations ₹546 Cr₹572 Cr₹278 Cr₹221 Cr₹173 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹2.50 Cr-
     Other Appropriation ₹11 Cr₹4.10 Cr₹0.12 Cr₹0.53 Cr₹8.69 Cr
Equity Dividend % --₹17.50₹17.50-
Earnings Per Share ₹-3.88₹4.08₹10.35₹8.13₹-0.71
Adjusted EPS ₹-3.88₹4.08₹10.35₹8.13₹-0.71

Compare Income Statement of peers of SAURASHTRA CEMENT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAURASHTRA CEMENT ₹886.5 Cr -0.1% -19.1% -29.6% Stock Analytics
ULTRATECH CEMENT ₹372,652.0 Cr 1.3% -8.4% 7.5% Stock Analytics
AMBUJA CEMENTS ₹120,447.0 Cr 3% -4.8% -18.6% Stock Analytics
SHREE CEMENT ₹100,576.0 Cr 2% 0.2% 11.7% Stock Analytics
ACC ₹34,932.2 Cr 1.6% -6.8% -29.4% Stock Analytics
JK CEMENT ₹33,991.9 Cr -0% -10.3% 0.3% Stock Analytics


SAURASHTRA CEMENT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAURASHTRA CEMENT

-0.1%

-19.1%

-29.6%

SENSEX

1.4%

-5.3%

0.3%


You may also like the below Video Courses