Home > Income Statement > SAURASHTRA CEMENT

SAURASHTRA CEMENT
Income Statement

COMMUNITY POLL
for SAURASHTRA CEMENT
Please provide your vote to see the results

SAURASHTRA CEMENT Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,623 Cr₹1,824 Cr₹1,690 Cr₹1,485 Cr₹692 Cr
     Sales ₹1,610 Cr₹1,814 Cr₹1,679 Cr₹1,474 Cr₹687 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹8.74 Cr₹7.34 Cr₹5.37 Cr₹3.12 Cr₹2.23 Cr
     Revenue from property development -----
     Other Operational Income ₹3.90 Cr₹3.02 Cr₹5.10 Cr₹8.04 Cr₹2.57 Cr
Less: Excise Duty -----
Net Sales ₹1,538 Cr₹1,765 Cr₹1,645 Cr₹1,451 Cr₹674 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-5.72 Cr₹15 Cr₹8.07 Cr₹-57 Cr₹16 Cr
Raw Material Consumed ₹155 Cr₹152 Cr₹138 Cr₹121 Cr₹25 Cr
     Opening Raw Materials ₹31 Cr₹37 Cr₹25 Cr₹24 Cr₹5.85 Cr
     Purchases Raw Materials ₹158 Cr₹142 Cr₹148 Cr₹120 Cr₹26 Cr
     Closing Raw Materials ₹43 Cr₹31 Cr₹37 Cr₹25 Cr₹6.33 Cr
     Other Direct Purchases / Brought in cost ₹8.94 Cr₹3.38 Cr₹1.61 Cr₹2.23 Cr-
     Other raw material cost -----
Power & Fuel Cost ₹551 Cr₹653 Cr₹761 Cr₹593 Cr₹166 Cr
     Electricity & Power ₹551 Cr₹653 Cr₹761 Cr₹593 Cr₹166 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹120 Cr₹112 Cr₹98 Cr₹94 Cr₹45 Cr
     Salaries, Wages & Bonus ₹109 Cr₹101 Cr₹88 Cr₹84 Cr₹39 Cr
     Contributions to EPF & Pension Funds ₹5.55 Cr₹5.17 Cr₹5.12 Cr₹4.94 Cr₹2.32 Cr
     Workmen and Staff Welfare Expenses ₹3.46 Cr₹3.46 Cr₹3.41 Cr₹2.68 Cr₹1.58 Cr
     Other Employees Cost ₹1.99 Cr₹2.11 Cr₹1.69 Cr₹2.15 Cr₹2.18 Cr
Other Manufacturing Expenses ₹216 Cr₹234 Cr₹206 Cr₹238 Cr₹106 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹19 Cr₹20 Cr₹8.30 Cr₹5.14 Cr₹6.78 Cr
     Repairs and Maintenance ₹44 Cr₹53 Cr₹47 Cr₹55 Cr₹24 Cr
     Packing Material Consumed ₹43 Cr₹41 Cr₹43 Cr₹58 Cr₹26 Cr
     Other Mfg Exp ₹111 Cr₹120 Cr₹108 Cr₹119 Cr₹49 Cr
General and Administration Expenses ₹56 Cr₹55 Cr₹47 Cr₹32 Cr₹13 Cr
     Rent , Rates & Taxes ₹12 Cr₹11 Cr₹8.35 Cr₹7.05 Cr₹1.95 Cr
     Insurance ₹3.59 Cr₹3.67 Cr₹3.76 Cr₹3.49 Cr₹1.84 Cr
     Printing and stationery -----
     Professional and legal fees ₹11 Cr₹11 Cr₹10 Cr₹12 Cr₹6.76 Cr
     Traveling and conveyance ₹11 Cr₹11 Cr₹8.68 Cr₹7.87 Cr₹2.01 Cr
     Other Administration ₹18 Cr₹19 Cr₹17 Cr₹1.77 Cr₹0.89 Cr
Selling and Distribution Expenses ₹360 Cr₹375 Cr₹344 Cr₹344 Cr₹175 Cr
     Advertisement & Sales Promotion ₹35 Cr₹36 Cr₹32 Cr₹29 Cr₹14 Cr
     Sales Commissions & Incentives ₹30 Cr₹31 Cr₹27 Cr₹24 Cr₹11 Cr
     Freight and Forwarding ₹295 Cr₹307 Cr₹285 Cr₹291 Cr₹151 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹42 Cr₹39 Cr₹37 Cr₹22 Cr₹12 Cr
     Bad debts /advances written off -₹0.06 Cr---
     Provision for doubtful debts ₹0.80 Cr₹0.43 Cr₹0.11 Cr--
     Losson disposal of fixed assets(net) ₹0.78 Cr₹0.23 Cr₹0.58 Cr-₹0.14 Cr
     Losson foreign exchange fluctuations ₹0.52 Cr-₹0.61 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹40 Cr₹38 Cr₹36 Cr₹22 Cr₹12 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,494 Cr₹1,635 Cr₹1,639 Cr₹1,387 Cr₹559 Cr
Operating Profit (Excl OI) ₹44 Cr₹130 Cr₹5.95 Cr₹64 Cr₹115 Cr
Other Income ₹17 Cr₹36 Cr₹13 Cr₹16 Cr₹12 Cr
     Interest Received ₹13 Cr₹11 Cr₹9.64 Cr₹11 Cr₹7.27 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.01 Cr-
     Profit on sale of Fixed Assets ---₹0.64 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹1.77 Cr₹19 Cr₹1.04 Cr₹0.72 Cr₹1.87 Cr
     Foreign Exchange Gains -₹2.67 Cr-₹2.06 Cr₹1.26 Cr
     Others ₹2.76 Cr₹2.71 Cr₹2.41 Cr₹1.49 Cr₹1.90 Cr
Operating Profit ₹61 Cr₹165 Cr₹19 Cr₹80 Cr₹127 Cr
Interest ₹14 Cr₹8.09 Cr₹9.29 Cr₹9.23 Cr₹4.37 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹8.09 Cr₹4.24 Cr₹5.45 Cr₹4.52 Cr₹1.18 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.37 Cr₹0.72 Cr₹0.78 Cr₹1.46 Cr₹0.45 Cr
     Other Interest ₹3.15 Cr₹3.14 Cr₹3.06 Cr₹3.25 Cr₹2.75 Cr
PBDT ₹47 Cr₹157 Cr₹9.75 Cr₹71 Cr₹123 Cr
Depreciation ₹42 Cr₹47 Cr₹39 Cr₹33 Cr₹20 Cr
Profit Before Taxation & Exceptional Items ₹5.10 Cr₹110 Cr₹-29 Cr₹37 Cr₹102 Cr
Exceptional Income / Expenses ₹8.98 Cr₹-20 Cr---
Profit Before Tax ₹14 Cr₹90 Cr₹-29 Cr₹37 Cr₹102 Cr
Provision for Tax ₹7.09 Cr₹33 Cr₹-7.13 Cr₹14 Cr₹30 Cr
     Current Income Tax ₹2.62 Cr₹30 Cr₹0.06 Cr₹11 Cr₹29 Cr
     Deferred Tax ₹5.21 Cr₹1.94 Cr₹-7.55 Cr₹4.28 Cr₹1.48 Cr
     Other taxes ₹-0.75 Cr₹1.64 Cr₹0.36 Cr₹-0.48 Cr₹-0.28 Cr
Profit After Tax ₹6.98 Cr₹57 Cr₹-22 Cr₹23 Cr₹72 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹6.98 Cr₹57 Cr₹-22 Cr₹23 Cr₹72 Cr
Adjustments to PAT -----
Profit Balance B/F ₹581 Cr₹536 Cr₹568 Cr₹549 Cr₹206 Cr
Appropriations ₹588 Cr₹592 Cr₹546 Cr₹572 Cr₹278 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-12 Cr₹0.18 Cr₹11 Cr₹4.10 Cr₹0.12 Cr
Equity Dividend % -₹20.00--₹17.50
Earnings Per Share ₹0.63₹5.10₹-3.88₹4.08₹10.35
Adjusted EPS ₹0.63₹5.10₹-3.88₹4.08₹10.35

Compare Income Statement of peers of SAURASHTRA CEMENT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAURASHTRA CEMENT ₹1,222.1 Cr -2% -6% -11.3% Stock Analytics
ULTRATECH CEMENT ₹368,916.0 Cr 2.1% -1.8% 9.2% Stock Analytics
AMBUJA CEMENTS ₹143,996.0 Cr 3.7% -2% -7.1% Stock Analytics
SHREE CEMENT ₹107,941.0 Cr 1.4% -3.1% 16.1% Stock Analytics
JK CEMENT ₹53,086.4 Cr 3.7% -8% 40.9% Stock Analytics
ACC ₹35,266.4 Cr 0.4% -0.1% -26.1% Stock Analytics


SAURASHTRA CEMENT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAURASHTRA CEMENT

-2%

-6%

-11.3%

SENSEX

0.9%

1.2%

-0.4%


You may also like the below Video Courses