SAURASHTRA CEMENT
|
SAURASHTRA CEMENT Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹111 Cr | ₹57 Cr | ₹57 Cr | ₹70 Cr | ₹70 Cr |
Equity - Authorised | ₹773 Cr | ₹773 Cr | ₹773 Cr | ₹230 Cr | ₹229 Cr |
Equity - Issued | ₹125 Cr | ₹70 Cr | ₹70 Cr | ₹70 Cr | ₹70 Cr |
Equity Paid Up | ₹111 Cr | ₹57 Cr | ₹57 Cr | ₹70 Cr | ₹70 Cr |
Equity Shares Forfeited | - | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹1.99 Cr | ₹58 Cr | ₹59 Cr | ₹7.22 Cr | ₹8.49 Cr |
Total Reserves | ₹815 Cr | ₹768 Cr | ₹789 Cr | ₹446 Cr | ₹373 Cr |
Securities Premium | ₹124 Cr | ₹123 Cr | ₹122 Cr | ₹110 Cr | ₹108 Cr |
Capital Reserves | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹27 Cr | ₹27 Cr |
Profit & Loss Account Balance | ₹581 Cr | ₹536 Cr | ₹568 Cr | ₹272 Cr | ₹206 Cr |
General Reserves | ₹58 Cr | ₹58 Cr | ₹58 Cr | ₹58 Cr | ₹58 Cr |
Other Reserves | ₹7.36 Cr | ₹7.36 Cr | ₹-2.98 Cr | ₹-22 Cr | ₹-26 Cr |
Reserve excluding Revaluation Reserve | ₹815 Cr | ₹768 Cr | ₹789 Cr | ₹446 Cr | ₹373 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹928 Cr | ₹882 Cr | ₹904 Cr | ₹523 Cr | ₹451 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹10 Cr | ₹5.42 Cr | ₹11 Cr | ₹4.62 Cr | ₹6.20 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹10 Cr | ₹5.42 Cr | ₹11 Cr | ₹4.62 Cr | ₹6.20 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹90 Cr | ₹73 Cr | ₹81 Cr | ₹17 Cr | ₹5.04 Cr |
Deferred Tax Assets | ₹65 Cr | ₹82 Cr | ₹71 Cr | ₹47 Cr | ₹58 Cr |
Deferred Tax Liability | ₹155 Cr | ₹156 Cr | ₹152 Cr | ₹64 Cr | ₹63 Cr |
Other Long Term Liabilities | ₹0.59 Cr | ₹1.80 Cr | ₹0.51 Cr | ₹0.44 Cr | ₹1.63 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹28 Cr | ₹19 Cr | ₹27 Cr | ₹13 Cr | ₹26 Cr |
Total Non-Current Liabilities | ₹128 Cr | ₹100 Cr | ₹119 Cr | ₹35 Cr | ₹39 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹204 Cr | ₹107 Cr | ₹84 Cr | ₹37 Cr | ₹55 Cr |
Sundry Creditors | ₹204 Cr | ₹107 Cr | ₹84 Cr | ₹37 Cr | ₹55 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹227 Cr | ₹204 Cr | ₹204 Cr | ₹113 Cr | ₹111 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹98 Cr | ₹77 Cr | ₹71 Cr | ₹43 Cr | ₹33 Cr |
Interest Accrued But Not Due | ₹0.09 Cr | ₹0.04 Cr | ₹0.11 Cr | ₹0.03 Cr | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹129 Cr | ₹127 Cr | ₹134 Cr | ₹71 Cr | ₹78 Cr |
Short Term Borrowings | ₹69 Cr | ₹54 Cr | ₹82 Cr | ₹13 Cr | ₹18 Cr |
Secured ST Loans repayable on Demands | ₹69 Cr | ₹54 Cr | ₹82 Cr | ₹13 Cr | ₹18 Cr |
Working Capital Loans- Sec | ₹69 Cr | ₹54 Cr | ₹82 Cr | ₹13 Cr | ₹18 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-69 Cr | ₹-54 Cr | ₹-82 Cr | ₹-13 Cr | ₹-18 Cr |
Short Term Provisions | ₹38 Cr | ₹10 Cr | ₹8.57 Cr | ₹21 Cr | ₹3.09 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹30 Cr | - | - | ₹18 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹8.37 Cr | ₹10 Cr | ₹8.57 Cr | ₹3.39 Cr | ₹3.09 Cr |
Total Current Liabilities | ₹538 Cr | ₹376 Cr | ₹379 Cr | ₹185 Cr | ₹187 Cr |
Total Liabilities | ₹1,594 Cr | ₹1,358 Cr | ₹1,403 Cr | ₹742 Cr | ₹677 Cr |
ASSETS | |||||
Gross Block | ₹1,536 Cr | ₹1,475 Cr | ₹1,437 Cr | ₹733 Cr | ₹722 Cr |
Less: Accumulated Depreciation | ₹664 Cr | ₹644 Cr | ₹624 Cr | ₹388 Cr | ₹371 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹872 Cr | ₹831 Cr | ₹813 Cr | ₹345 Cr | ₹351 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹30 Cr | ₹50 Cr | ₹69 Cr | ₹60 Cr | ₹38 Cr |
Non Current Investments | ₹0.02 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹7.61 Cr | ₹3.54 Cr |
Long Term Investment | ₹0.02 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹7.61 Cr | ₹3.54 Cr |
Quoted | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹7.59 Cr | ₹3.52 Cr |
Unquoted | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr |
Long Term Loans & Advances | ₹42 Cr | ₹62 Cr | ₹38 Cr | ₹25 Cr | ₹39 Cr |
Other Non Current Assets | ₹6.89 Cr | ₹63 Cr | ₹1.90 Cr | ₹0.71 Cr | ₹0.73 Cr |
Total Non-Current Assets | ₹953 Cr | ₹1,007 Cr | ₹931 Cr | ₹439 Cr | ₹432 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹263 Cr | ₹180 Cr | ₹186 Cr | ₹56 Cr | ₹100 Cr |
Raw Materials | ₹31 Cr | ₹37 Cr | ₹25 Cr | ₹6.33 Cr | ₹5.85 Cr |
Work-in Progress | ₹35 Cr | ₹51 Cr | ₹62 Cr | ₹4.57 Cr | ₹18 Cr |
Finished Goods | ₹22 Cr | ₹21 Cr | ₹18 Cr | ₹6.16 Cr | ₹8.54 Cr |
Packing Materials | ₹4.95 Cr | ₹4.95 Cr | ₹5.35 Cr | ₹2.27 Cr | ₹1.50 Cr |
Stores  and Spare | ₹27 Cr | ₹27 Cr | ₹25 Cr | ₹9.60 Cr | ₹19 Cr |
Other Inventory | ₹143 Cr | ₹39 Cr | ₹49 Cr | ₹27 Cr | ₹46 Cr |
Sundry Debtors | ₹88 Cr | ₹78 Cr | ₹59 Cr | ₹29 Cr | ₹34 Cr |
Debtors more than Six months | ₹1.60 Cr | ₹0.85 Cr | ₹0.63 Cr | ₹0.50 Cr | - |
Debtors Others | ₹87 Cr | ₹78 Cr | ₹59 Cr | ₹29 Cr | ₹34 Cr |
Cash and Bank | ₹249 Cr | ₹77 Cr | ₹209 Cr | ₹188 Cr | ₹102 Cr |
Cash in hand | - | - | - | - | - |
Balances at Bank | ₹249 Cr | ₹77 Cr | ₹209 Cr | ₹188 Cr | ₹102 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹5.28 Cr | ₹3.50 Cr | ₹8.32 Cr | ₹6.26 Cr | ₹5.04 Cr |
Interest accrued on Investments | ₹2.93 Cr | ₹1.67 Cr | ₹2.46 Cr | ₹2.62 Cr | ₹1.83 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹1.65 Cr | ₹1.78 Cr | ₹2.91 Cr | ₹1.72 Cr | ₹0.40 Cr |
Other current_assets | ₹0.70 Cr | ₹0.05 Cr | ₹2.95 Cr | ₹1.92 Cr | ₹2.80 Cr |
Short Term Loans and Advances | ₹36 Cr | ₹11 Cr | ₹8.70 Cr | ₹24 Cr | ₹3.60 Cr |
Advances recoverable in cash or in kind | ₹8.04 Cr | ₹6.44 Cr | ₹4.60 Cr | ₹5.24 Cr | ₹1.45 Cr |
Advance income tax and TDS | ₹23 Cr | - | - | ₹17 Cr | - |
Amounts due from directors | - | - | - | ₹0.03 Cr | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹4.78 Cr | ₹5.04 Cr | ₹4.10 Cr | ₹1.94 Cr | ₹2.15 Cr |
Total Current Assets | ₹641 Cr | ₹351 Cr | ₹472 Cr | ₹303 Cr | ₹245 Cr |
Net Current Assets (Including Current Investments) | ₹103 Cr | ₹-25 Cr | ₹93 Cr | ₹119 Cr | ₹58 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,594 Cr | ₹1,358 Cr | ₹1,403 Cr | ₹742 Cr | ₹677 Cr |
Contingent Liabilities | ₹64 Cr | ₹67 Cr | ₹72 Cr | ₹21 Cr | ₹20 Cr |
Total Debt | ₹84 Cr | ₹63 Cr | ₹103 Cr | ₹20 Cr | ₹28 Cr |
Book Value | - | 145.36 | 149.27 | 73.85 | 63.64 |
Adjusted Book Value | 83.41 | 145.36 | 149.27 | 73.85 | 63.64 |
Compare Balance Sheet of peers of SAURASHTRA CEMENT
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SAURASHTRA CEMENT | ₹1,175.4 Cr | -7.2% | 3.8% | 3.8% | Stock Analytics | |
ULTRATECH CEMENT | ₹329,829.0 Cr | -4.3% | 4.3% | 17.1% | Stock Analytics | |
AMBUJA CEMENTS | ₹135,189.0 Cr | -4.8% | 13.5% | 7.2% | Stock Analytics | |
SHREE CEMENT | ₹97,643.3 Cr | -3.6% | 12.5% | -3.3% | Stock Analytics | |
ACC | ₹38,767.7 Cr | -8.1% | 1.9% | -5.4% | Stock Analytics | |
DALMIA BHARAT | ₹33,818.0 Cr | -7.2% | 1.8% | -21% | Stock Analytics |
SAURASHTRA CEMENT Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SAURASHTRA CEMENT | -7.2% |
3.8% |
3.8% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses