Home > Balance Sheet > SAURASHTRA CEMENT

SAURASHTRA CEMENT
Balance Sheet

COMMUNITY POLL
for SAURASHTRA CEMENT
Please provide your vote to see the results

SAURASHTRA CEMENT Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹111 Cr₹57 Cr₹57 Cr₹70 Cr₹70 Cr
    Equity - Authorised ₹773 Cr₹773 Cr₹773 Cr₹230 Cr₹229 Cr
    Equity - Issued ₹125 Cr₹70 Cr₹70 Cr₹70 Cr₹70 Cr
    Equity Paid Up ₹111 Cr₹57 Cr₹57 Cr₹70 Cr₹70 Cr
    Equity Shares Forfeited --₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹1.99 Cr₹58 Cr₹59 Cr₹7.22 Cr₹8.49 Cr
Total Reserves ₹815 Cr₹768 Cr₹789 Cr₹446 Cr₹373 Cr
    Securities Premium ₹124 Cr₹123 Cr₹122 Cr₹110 Cr₹108 Cr
    Capital Reserves ₹44 Cr₹44 Cr₹44 Cr₹27 Cr₹27 Cr
    Profit & Loss Account Balance ₹581 Cr₹536 Cr₹568 Cr₹272 Cr₹206 Cr
    General Reserves ₹58 Cr₹58 Cr₹58 Cr₹58 Cr₹58 Cr
    Other Reserves ₹7.36 Cr₹7.36 Cr₹-2.98 Cr₹-22 Cr₹-26 Cr
Reserve excluding Revaluation Reserve ₹815 Cr₹768 Cr₹789 Cr₹446 Cr₹373 Cr
Revaluation reserve -----
Shareholder's Funds ₹928 Cr₹882 Cr₹904 Cr₹523 Cr₹451 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹10 Cr₹5.42 Cr₹11 Cr₹4.62 Cr₹6.20 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured ₹10 Cr₹5.42 Cr₹11 Cr₹4.62 Cr₹6.20 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹90 Cr₹73 Cr₹81 Cr₹17 Cr₹5.04 Cr
    Deferred Tax Assets ₹65 Cr₹82 Cr₹71 Cr₹47 Cr₹58 Cr
    Deferred Tax Liability ₹155 Cr₹156 Cr₹152 Cr₹64 Cr₹63 Cr
Other Long Term Liabilities ₹0.59 Cr₹1.80 Cr₹0.51 Cr₹0.44 Cr₹1.63 Cr
Long Term Trade Payables -----
Long Term Provisions ₹28 Cr₹19 Cr₹27 Cr₹13 Cr₹26 Cr
Total Non-Current Liabilities ₹128 Cr₹100 Cr₹119 Cr₹35 Cr₹39 Cr
Current Liabilities -----
Trade Payables ₹204 Cr₹107 Cr₹84 Cr₹37 Cr₹55 Cr
    Sundry Creditors ₹204 Cr₹107 Cr₹84 Cr₹37 Cr₹55 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹227 Cr₹204 Cr₹204 Cr₹113 Cr₹111 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹98 Cr₹77 Cr₹71 Cr₹43 Cr₹33 Cr
    Interest Accrued But Not Due ₹0.09 Cr₹0.04 Cr₹0.11 Cr₹0.03 Cr-
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹129 Cr₹127 Cr₹134 Cr₹71 Cr₹78 Cr
Short Term Borrowings ₹69 Cr₹54 Cr₹82 Cr₹13 Cr₹18 Cr
    Secured ST Loans repayable on Demands ₹69 Cr₹54 Cr₹82 Cr₹13 Cr₹18 Cr
    Working Capital Loans- Sec ₹69 Cr₹54 Cr₹82 Cr₹13 Cr₹18 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-69 Cr₹-54 Cr₹-82 Cr₹-13 Cr₹-18 Cr
Short Term Provisions ₹38 Cr₹10 Cr₹8.57 Cr₹21 Cr₹3.09 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹30 Cr--₹18 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹8.37 Cr₹10 Cr₹8.57 Cr₹3.39 Cr₹3.09 Cr
Total Current Liabilities ₹538 Cr₹376 Cr₹379 Cr₹185 Cr₹187 Cr
Total Liabilities ₹1,594 Cr₹1,358 Cr₹1,403 Cr₹742 Cr₹677 Cr
ASSETS
Gross Block ₹1,536 Cr₹1,475 Cr₹1,437 Cr₹733 Cr₹722 Cr
Less: Accumulated Depreciation ₹664 Cr₹644 Cr₹624 Cr₹388 Cr₹371 Cr
Less: Impairment of Assets -----
Net Block ₹872 Cr₹831 Cr₹813 Cr₹345 Cr₹351 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹30 Cr₹50 Cr₹69 Cr₹60 Cr₹38 Cr
Non Current Investments ₹0.02 Cr₹0.02 Cr₹0.04 Cr₹7.61 Cr₹3.54 Cr
Long Term Investment ₹0.02 Cr₹0.02 Cr₹0.04 Cr₹7.61 Cr₹3.54 Cr
    Quoted ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹7.59 Cr₹3.52 Cr
    Unquoted ₹0.02 Cr₹0.02 Cr₹0.03 Cr₹0.02 Cr₹0.02 Cr
Long Term Loans & Advances ₹42 Cr₹62 Cr₹38 Cr₹25 Cr₹39 Cr
Other Non Current Assets ₹6.89 Cr₹63 Cr₹1.90 Cr₹0.71 Cr₹0.73 Cr
Total Non-Current Assets ₹953 Cr₹1,007 Cr₹931 Cr₹439 Cr₹432 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹263 Cr₹180 Cr₹186 Cr₹56 Cr₹100 Cr
    Raw Materials ₹31 Cr₹37 Cr₹25 Cr₹6.33 Cr₹5.85 Cr
    Work-in Progress ₹35 Cr₹51 Cr₹62 Cr₹4.57 Cr₹18 Cr
    Finished Goods ₹22 Cr₹21 Cr₹18 Cr₹6.16 Cr₹8.54 Cr
    Packing Materials ₹4.95 Cr₹4.95 Cr₹5.35 Cr₹2.27 Cr₹1.50 Cr
    Stores  and Spare ₹27 Cr₹27 Cr₹25 Cr₹9.60 Cr₹19 Cr
    Other Inventory ₹143 Cr₹39 Cr₹49 Cr₹27 Cr₹46 Cr
Sundry Debtors ₹88 Cr₹78 Cr₹59 Cr₹29 Cr₹34 Cr
    Debtors more than Six months ₹1.60 Cr₹0.85 Cr₹0.63 Cr₹0.50 Cr-
    Debtors Others ₹87 Cr₹78 Cr₹59 Cr₹29 Cr₹34 Cr
Cash and Bank ₹249 Cr₹77 Cr₹209 Cr₹188 Cr₹102 Cr
    Cash in hand -----
    Balances at Bank ₹249 Cr₹77 Cr₹209 Cr₹188 Cr₹102 Cr
    Other cash and bank balances -----
Other Current Assets ₹5.28 Cr₹3.50 Cr₹8.32 Cr₹6.26 Cr₹5.04 Cr
    Interest accrued on Investments ₹2.93 Cr₹1.67 Cr₹2.46 Cr₹2.62 Cr₹1.83 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.65 Cr₹1.78 Cr₹2.91 Cr₹1.72 Cr₹0.40 Cr
    Other current_assets ₹0.70 Cr₹0.05 Cr₹2.95 Cr₹1.92 Cr₹2.80 Cr
Short Term Loans and Advances ₹36 Cr₹11 Cr₹8.70 Cr₹24 Cr₹3.60 Cr
    Advances recoverable in cash or in kind ₹8.04 Cr₹6.44 Cr₹4.60 Cr₹5.24 Cr₹1.45 Cr
    Advance income tax and TDS ₹23 Cr--₹17 Cr-
    Amounts due from directors ---₹0.03 Cr-
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹4.78 Cr₹5.04 Cr₹4.10 Cr₹1.94 Cr₹2.15 Cr
Total Current Assets ₹641 Cr₹351 Cr₹472 Cr₹303 Cr₹245 Cr
Net Current Assets (Including Current Investments) ₹103 Cr₹-25 Cr₹93 Cr₹119 Cr₹58 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,594 Cr₹1,358 Cr₹1,403 Cr₹742 Cr₹677 Cr
Contingent Liabilities ₹64 Cr₹67 Cr₹72 Cr₹21 Cr₹20 Cr
Total Debt ₹84 Cr₹63 Cr₹103 Cr₹20 Cr₹28 Cr
Book Value -145.36149.2773.8563.64
Adjusted Book Value 83.41145.36149.2773.8563.64

Compare Balance Sheet of peers of SAURASHTRA CEMENT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAURASHTRA CEMENT ₹1,175.4 Cr -7.2% 3.8% 3.8% Stock Analytics
ULTRATECH CEMENT ₹329,829.0 Cr -4.3% 4.3% 17.1% Stock Analytics
AMBUJA CEMENTS ₹135,189.0 Cr -4.8% 13.5% 7.2% Stock Analytics
SHREE CEMENT ₹97,643.3 Cr -3.6% 12.5% -3.3% Stock Analytics
ACC ₹38,767.7 Cr -8.1% 1.9% -5.4% Stock Analytics
DALMIA BHARAT ₹33,818.0 Cr -7.2% 1.8% -21% Stock Analytics


SAURASHTRA CEMENT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAURASHTRA CEMENT

-7.2%

3.8%

3.8%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses