Home > Income Statement > SATIA INDUSTRIES

SATIA INDUSTRIES
Income Statement

SATIA INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SATIA INDUSTRIES
Please provide your vote to see the results

SATIA INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹2,266 Cr₹1,054 Cr₹701 Cr₹959 Cr₹907 Cr
     Sales ₹2,233 Cr₹1,040 Cr₹584 Cr₹786 Cr₹744 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹33 Cr₹14 Cr₹117 Cr₹173 Cr₹163 Cr
Less: Excise Duty -----
Net Sales ₹1,884 Cr₹891 Cr₹588 Cr₹809 Cr₹738 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-5.18 Cr₹0.47 Cr₹-10 Cr₹1.92 Cr₹0.22 Cr
Raw Material Consumed ₹625 Cr₹249 Cr₹141 Cr₹234 Cr₹172 Cr
     Opening Raw Materials ₹75 Cr₹34 Cr₹18 Cr₹23 Cr₹18 Cr
     Purchases Raw Materials ₹614 Cr₹283 Cr₹157 Cr₹213 Cr₹171 Cr
     Closing Raw Materials ₹87 Cr₹75 Cr₹34 Cr₹18 Cr₹23 Cr
     Other Direct Purchases / Brought in cost ₹24 Cr₹7.21 Cr-₹16 Cr₹6.43 Cr
     Other raw material cost -----
Power & Fuel Cost ₹229 Cr₹94 Cr₹65 Cr₹82 Cr₹97 Cr
     Electricity & Power ₹10 Cr₹4.10 Cr₹4.34 Cr₹3.19 Cr₹5.07 Cr
     Oil, Fuel & Natural gas ₹212 Cr₹84 Cr₹55 Cr₹79 Cr₹91 Cr
     Coals etc -----
     Other power & fuel ₹7.19 Cr₹5.70 Cr₹5.49 Cr₹0.52 Cr₹0.51 Cr
Employee Cost ₹92 Cr₹60 Cr₹45 Cr₹53 Cr₹47 Cr
     Salaries, Wages & Bonus ₹85 Cr₹55 Cr₹32 Cr₹40 Cr₹36 Cr
     Contributions to EPF & Pension Funds ₹3.81 Cr₹2.67 Cr₹2.15 Cr₹1.97 Cr₹1.53 Cr
     Workmen and Staff Welfare Expenses ₹2.83 Cr₹2.64 Cr₹11 Cr₹11 Cr₹10 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹390 Cr₹222 Cr₹149 Cr₹181 Cr₹188 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹9.31 Cr₹5.09 Cr₹4.04 Cr₹5.32 Cr₹4.84 Cr
     Packing Material Consumed ₹36 Cr₹24 Cr₹17 Cr₹19 Cr₹25 Cr
     Other Mfg Exp ₹345 Cr₹192 Cr₹128 Cr₹157 Cr₹158 Cr
General and Administration Expenses ₹13 Cr₹8.17 Cr₹5.41 Cr₹5.82 Cr₹4.97 Cr
     Rent , Rates & Taxes ₹0.59 Cr₹0.88 Cr₹0.59 Cr₹0.51 Cr₹1.00 Cr
     Insurance ₹3.32 Cr₹2.96 Cr₹2.15 Cr₹1.31 Cr₹0.97 Cr
     Printing and stationery ₹0.75 Cr₹0.68 Cr₹0.30 Cr₹0.50 Cr₹0.29 Cr
     Professional and legal fees ₹6.36 Cr₹2.60 Cr₹1.67 Cr₹2.12 Cr₹1.19 Cr
     Traveling and conveyance ₹1.35 Cr₹0.71 Cr₹0.32 Cr₹1.04 Cr₹1.15 Cr
     Other Administration ₹0.45 Cr₹0.34 Cr₹0.39 Cr₹0.34 Cr₹0.36 Cr
Selling and Distribution Expenses ₹120 Cr₹71 Cr₹56 Cr₹74 Cr₹61 Cr
     Advertisement & Sales Promotion ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.04 Cr
     Sales Commissions & Incentives ₹68 Cr₹35 Cr₹29 Cr₹42 Cr₹35 Cr
     Freight and Forwarding ₹45 Cr₹34 Cr₹24 Cr₹29 Cr₹25 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹6.97 Cr₹2.76 Cr₹2.76 Cr₹1.99 Cr₹1.43 Cr
Miscellaneous Expenses ₹8.40 Cr₹5.50 Cr₹2.58 Cr₹5.33 Cr₹3.90 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹3.21 Cr----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.19 Cr₹5.50 Cr₹2.58 Cr₹5.33 Cr₹3.90 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,472 Cr₹710 Cr₹453 Cr₹637 Cr₹574 Cr
Operating Profit (Excl OI) ₹412 Cr₹181 Cr₹135 Cr₹171 Cr₹164 Cr
Other Income ₹14 Cr₹29 Cr₹7.78 Cr₹19 Cr₹15 Cr
     Interest Received ₹0.86 Cr₹0.74 Cr₹1.00 Cr₹0.97 Cr₹0.89 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹6.38 Cr-₹3.92 Cr₹4.94 Cr₹5.60 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -₹0.53 Cr₹0.55 Cr₹0.38 Cr₹0.49 Cr
     Others ₹6.82 Cr₹28 Cr₹2.32 Cr₹12 Cr₹7.65 Cr
Operating Profit ₹426 Cr₹210 Cr₹143 Cr₹190 Cr₹179 Cr
Interest ₹35 Cr₹22 Cr₹18 Cr₹20 Cr₹21 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹26 Cr₹11 Cr₹8.74 Cr₹11 Cr₹12 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.02 Cr₹1.91 Cr₹1.07 Cr₹1.47 Cr₹1.08 Cr
     Other Interest ₹7.54 Cr₹9.33 Cr₹7.78 Cr₹8.08 Cr₹8.08 Cr
PBDT ₹391 Cr₹189 Cr₹125 Cr₹170 Cr₹158 Cr
Depreciation ₹207 Cr₹66 Cr₹58 Cr₹55 Cr₹48 Cr
Profit Before Taxation & Exceptional Items ₹184 Cr₹123 Cr₹67 Cr₹115 Cr₹110 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹184 Cr₹123 Cr₹67 Cr₹115 Cr₹110 Cr
Provision for Tax ₹-8.66 Cr₹22 Cr₹17 Cr₹23 Cr₹22 Cr
     Current Income Tax ₹31 Cr₹19 Cr₹12 Cr₹20 Cr₹23 Cr
     Deferred Tax ₹-40 Cr₹2.49 Cr₹1.79 Cr₹-0.06 Cr₹4.17 Cr
     Other taxes ₹0.10 Cr₹0.73 Cr₹3.94 Cr₹3.73 Cr₹-5.11 Cr
Profit After Tax ₹192 Cr₹101 Cr₹50 Cr₹92 Cr₹88 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹523 Cr₹434 Cr₹387 Cr₹298 Cr₹212 Cr
Appropriations ₹715 Cr₹535 Cr₹436 Cr₹389 Cr₹300 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹0.31 Cr₹0.20 Cr
     Other Appropriation ₹3.96 Cr₹12 Cr-₹2.12 Cr₹1.61 Cr
Equity Dividend % ₹40.00₹20.00₹10.00₹15.00₹25.00
Earnings Per Share ₹19.22₹10.07₹4.95₹9.18₹87.77
Adjusted EPS ₹19.22₹10.07₹4.95₹9.18₹8.78

Compare Income Statement of peers of SATIA INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SATIA INDUSTRIES ₹1,050.5 Cr 3.8% -6.8% -9.1% Stock Analytics
JK PAPER ₹7,838.3 Cr 10.1% -0.9% 25.7% Stock Analytics
WEST COAST PAPER MILLS ₹3,985.1 Cr 7.8% 5% -6.6% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹2,045.9 Cr 7.3% 4.1% -1.7% Stock Analytics
ANDHRA PAPER ₹1,988.5 Cr 2.9% -2.2% -9.4% Stock Analytics
TAMIL NADU NEWSPRINT & PAPERS ₹1,209.8 Cr 2.7% -3.8% -33.7% Stock Analytics


SATIA INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SATIA INDUSTRIES

3.8%

-6.8%

-9.1%

SENSEX

0.9%

2%

21%


You may also like the below Video Courses