Home > Balance Sheet > SATIA INDUSTRIES

SATIA INDUSTRIES
Balance Sheet

SATIA INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SATIA INDUSTRIES
Please provide your vote to see the results

SATIA INDUSTRIES Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr
    Equity - Authorised ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity - Issued ₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr
    Equity Paid Up ₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹922 Cr₹723 Cr₹535 Cr₹435 Cr₹385 Cr
    Securities Premium -----
    Capital Reserves ₹15 Cr₹14 Cr₹12 Cr--
    Profit & Loss Account Balance ₹907 Cr₹709 Cr₹523 Cr₹436 Cr₹385 Cr
    General Reserves -----
    Other Reserves ---₹-0.77 Cr-
Reserve excluding Revaluation Reserve ₹922 Cr₹723 Cr₹535 Cr₹435 Cr₹385 Cr
Revaluation reserve -----
Shareholder's Funds ₹932 Cr₹733 Cr₹545 Cr₹445 Cr₹395 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹141 Cr₹215 Cr₹231 Cr₹228 Cr₹159 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹215 Cr₹245 Cr₹289 Cr₹227 Cr₹157 Cr
    Term Loans - Institutions ₹12 Cr₹60 Cr₹37 Cr--
    Other Secured ₹-85 Cr₹-90 Cr₹-95 Cr₹0.70 Cr₹1.81 Cr
Unsecured Loans ₹14 Cr₹43 Cr₹64 Cr--
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹44 Cr₹72 Cr₹64 Cr--
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹-29 Cr₹-29 Cr---
Deferred Tax Assets / Liabilities ₹-37 Cr₹-34 Cr₹5.60 Cr₹3.12 Cr₹-3.20 Cr
    Deferred Tax Assets ₹37 Cr₹40 Cr₹36 Cr₹13 Cr₹20 Cr
    Deferred Tax Liability ₹0.51 Cr₹5.76 Cr₹42 Cr₹16 Cr₹16 Cr
Other Long Term Liabilities ₹49 Cr₹74 Cr₹115 Cr₹123 Cr₹92 Cr
Long Term Trade Payables -----
Long Term Provisions ₹12 Cr₹11 Cr₹9.83 Cr₹10 Cr₹9.31 Cr
Total Non-Current Liabilities ₹180 Cr₹308 Cr₹426 Cr₹364 Cr₹257 Cr
Current Liabilities -----
Trade Payables ₹64 Cr₹97 Cr₹111 Cr₹50 Cr₹53 Cr
    Sundry Creditors ₹64 Cr₹97 Cr₹111 Cr₹50 Cr₹36 Cr
    Acceptances ----₹17 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹161 Cr₹161 Cr₹116 Cr₹67 Cr₹76 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹3.52 Cr₹4.75 Cr₹7.36 Cr₹2.66 Cr₹7.12 Cr
    Interest Accrued But Not Due ₹0.76 Cr₹0.69 Cr₹0.43 Cr₹0.07 Cr₹0.10 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹157 Cr₹156 Cr₹109 Cr₹65 Cr₹69 Cr
Short Term Borrowings ₹24 Cr₹40 Cr₹37 Cr₹67 Cr₹60 Cr
    Secured ST Loans repayable on Demands ₹24 Cr₹40 Cr₹37 Cr₹67 Cr₹60 Cr
    Working Capital Loans- Sec ₹24 Cr₹40 Cr₹37 Cr₹67 Cr₹60 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-24 Cr₹-40 Cr₹-37 Cr₹-67 Cr₹-60 Cr
Short Term Provisions ₹6.21 Cr₹1.20 Cr₹2.48 Cr₹6.62 Cr₹1.00 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹4.93 Cr-₹1.38 Cr₹5.19 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.27 Cr₹1.20 Cr₹1.11 Cr₹1.43 Cr₹1.00 Cr
Total Current Liabilities ₹256 Cr₹299 Cr₹266 Cr₹192 Cr₹190 Cr
Total Liabilities ₹1,368 Cr₹1,340 Cr₹1,237 Cr₹1,001 Cr₹842 Cr
ASSETS
Gross Block ₹1,498 Cr₹1,198 Cr₹1,105 Cr₹681 Cr₹560 Cr
Less: Accumulated Depreciation ₹643 Cr₹494 Cr₹290 Cr₹241 Cr₹184 Cr
Less: Impairment of Assets -----
Net Block ₹855 Cr₹704 Cr₹814 Cr₹440 Cr₹376 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹16 Cr₹137 Cr₹81 Cr₹318 Cr₹215 Cr
Non Current Investments -₹6.53 Cr₹7.46 Cr₹3.80 Cr₹3.28 Cr
Long Term Investment -₹6.53 Cr₹7.46 Cr₹3.80 Cr₹3.28 Cr
    Quoted -----
    Unquoted -₹6.53 Cr₹7.46 Cr₹3.80 Cr₹3.28 Cr
Long Term Loans & Advances ₹54 Cr₹51 Cr₹7.07 Cr₹1.06 Cr₹1.02 Cr
Other Non Current Assets ₹0.50 Cr₹0.85 Cr₹0.68 Cr--
Total Non-Current Assets ₹926 Cr₹900 Cr₹910 Cr₹762 Cr₹595 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹175 Cr₹160 Cr₹147 Cr₹92 Cr₹53 Cr
    Raw Materials ₹97 Cr₹87 Cr₹75 Cr₹34 Cr₹18 Cr
    Work-in Progress ₹4.11 Cr₹10 Cr₹9.25 Cr₹7.07 Cr₹6.20 Cr
    Finished Goods ₹7.92 Cr₹12 Cr₹12 Cr₹16 Cr₹6.49 Cr
    Packing Materials -----
    Stores  and Spare ₹63 Cr₹46 Cr₹51 Cr₹35 Cr₹22 Cr
    Other Inventory ₹3.10 Cr₹3.74 Cr---
Sundry Debtors ₹163 Cr₹192 Cr₹106 Cr₹91 Cr₹132 Cr
    Debtors more than Six months ₹43 Cr₹2.55 Cr₹0.17 Cr₹0.24 Cr₹0.25 Cr
    Debtors Others ₹121 Cr₹189 Cr₹106 Cr₹91 Cr₹132 Cr
Cash and Bank ₹20 Cr₹18 Cr₹13 Cr₹11 Cr₹15 Cr
    Cash in hand ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.04 Cr₹0.05 Cr
    Balances at Bank ₹20 Cr₹18 Cr₹13 Cr₹11 Cr₹15 Cr
    Other cash and bank balances ----₹0.30 Cr
Other Current Assets ₹53 Cr₹49 Cr₹41 Cr₹33 Cr₹31 Cr
    Interest accrued on Investments ₹0.43 Cr₹0.47 Cr₹0.56 Cr₹0.38 Cr₹0.42 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹3.26 Cr₹1.98 Cr₹1.59 Cr₹1.75 Cr₹1.53 Cr
    Other current_assets ₹50 Cr₹46 Cr₹39 Cr₹31 Cr₹29 Cr
Short Term Loans and Advances ₹30 Cr₹22 Cr₹20 Cr₹13 Cr₹15 Cr
    Advances recoverable in cash or in kind ₹23 Cr₹14 Cr₹16 Cr₹7.77 Cr₹11 Cr
    Advance income tax and TDS -₹4.56 Cr--₹2.21 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹7.29 Cr₹3.06 Cr₹3.59 Cr₹4.96 Cr₹1.90 Cr
Total Current Assets ₹442 Cr₹440 Cr₹327 Cr₹239 Cr₹247 Cr
Net Current Assets (Including Current Investments) ₹186 Cr₹141 Cr₹61 Cr₹47 Cr₹57 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,368 Cr₹1,340 Cr₹1,237 Cr₹1,001 Cr₹842 Cr
Contingent Liabilities ₹90 Cr₹111 Cr₹79 Cr₹60 Cr₹25 Cr
Total Debt ₹301 Cr₹420 Cr₹428 Cr₹345 Cr₹272 Cr
Book Value -73.3254.5044.5339.55
Adjusted Book Value 93.2373.3254.5044.5339.55

Compare Balance Sheet of peers of SATIA INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SATIA INDUSTRIES ₹1,050.5 Cr 3.8% -6.8% -9.1% Stock Analytics
JK PAPER ₹7,838.3 Cr 10.1% -0.9% 25.7% Stock Analytics
WEST COAST PAPER MILLS ₹3,985.1 Cr 7.8% 5% -6.6% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹2,045.9 Cr 7.3% 4.1% -1.7% Stock Analytics
ANDHRA PAPER ₹1,988.5 Cr 2.9% -2.2% -9.4% Stock Analytics
TAMIL NADU NEWSPRINT & PAPERS ₹1,209.8 Cr 2.7% -3.8% -33.7% Stock Analytics


SATIA INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SATIA INDUSTRIES

3.8%

-6.8%

-9.1%

SENSEX

0.9%

2%

21%


You may also like the below Video Courses