SARTHAK METALS
|
SARTHAK METALS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹408 Cr | ₹457 Cr | ₹222 Cr | ₹25,267,262 Cr | ₹221 Cr |
Sales | ₹406 Cr | ₹455 Cr | ₹220 Cr | ₹25,091,933 Cr | ₹221 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | ₹148,847 Cr | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹2.07 Cr | ₹2.01 Cr | ₹1.30 Cr | ₹26,482 Cr | ₹0.22 Cr |
Less: Excise Duty | - | - | - | ₹3,850,456 Cr | ₹31 Cr |
Net Sales | ₹408 Cr | ₹457 Cr | ₹222 Cr | ₹21,416,806 Cr | ₹189 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹3.87 Cr | ₹2.25 Cr | ₹-4.71 Cr | ₹235,494 Cr | ₹-3.92 Cr |
Raw Material Consumed | ₹332 Cr | ₹377 Cr | ₹185 Cr | ₹17,454,493 Cr | ₹162 Cr |
Opening Raw Materials | ₹21 Cr | ₹20 Cr | ₹17 Cr | ₹1,848,395 Cr | ₹12 Cr |
Purchases Raw Materials | ₹323 Cr | ₹378 Cr | ₹188 Cr | ₹17,119,115 Cr | ₹168 Cr |
Closing Raw Materials | ₹11 Cr | ₹21 Cr | ₹20 Cr | ₹1,653,310 Cr | ₹18 Cr |
Other Direct Purchases / Brought in cost | - | - | ₹0.15 Cr | ₹140,293 Cr | ₹0.51 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.81 Cr | ₹1.10 Cr | ₹2.94 Cr | ₹513,601 Cr | ₹2.99 Cr |
Electricity & Power | ₹0.81 Cr | ₹1.10 Cr | ₹2.94 Cr | ₹278,659 Cr | ₹2.23 Cr |
Oil, Fuel & Natural gas | - | - | - | ₹233,809 Cr | ₹0.76 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | ₹1,132 Cr | ₹0.00 Cr |
Employee Cost | ₹7.83 Cr | ₹7.72 Cr | ₹7.18 Cr | ₹785,050 Cr | ₹4.84 Cr |
Salaries, Wages & Bonus | ₹7.15 Cr | ₹7.26 Cr | ₹6.84 Cr | ₹689,397 Cr | ₹4.36 Cr |
Contributions to EPF & Pension Funds | ₹0.44 Cr | ₹0.29 Cr | ₹0.14 Cr | ₹28,894 Cr | ₹0.21 Cr |
Workmen and Staff Welfare Expenses | ₹0.24 Cr | ₹0.17 Cr | ₹0.20 Cr | ₹8,883 Cr | ₹0.08 Cr |
Other Employees Cost | - | - | - | ₹57,876 Cr | ₹0.20 Cr |
Other Manufacturing Expenses | ₹12 Cr | ₹16 Cr | ₹8.19 Cr | ₹800,935 Cr | ₹5.83 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.87 Cr | ₹1.04 Cr | ₹0.66 Cr | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹11 Cr | ₹15 Cr | ₹7.53 Cr | ₹800,935 Cr | ₹5.83 Cr |
General and Administration Expenses | ₹2.06 Cr | ₹2.52 Cr | ₹1.80 Cr | ₹306,862 Cr | ₹2.66 Cr |
Rent , Rates & Taxes | ₹0.16 Cr | ₹0.69 Cr | ₹0.31 Cr | ₹11,051 Cr | ₹0.11 Cr |
Insurance | ₹0.41 Cr | ₹0.61 Cr | ₹0.23 Cr | ₹25,461 Cr | ₹0.27 Cr |
Printing and stationery | ₹0.13 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹11,618 Cr | ₹0.12 Cr |
Professional and legal fees | ₹0.43 Cr | ₹0.51 Cr | ₹0.44 Cr | ₹35,352 Cr | ₹0.22 Cr |
Traveling and conveyance | ₹0.39 Cr | ₹0.20 Cr | ₹0.11 Cr | ₹32,736 Cr | ₹0.32 Cr |
Other Administration | ₹0.55 Cr | ₹0.42 Cr | ₹0.64 Cr | ₹190,643 Cr | ₹1.63 Cr |
Selling and Distribution Expenses | ₹8.29 Cr | ₹9.61 Cr | ₹5.00 Cr | ₹168,991 Cr | ₹2.23 Cr |
Advertisement & Sales Promotion | ₹0.37 Cr | ₹0.13 Cr | ₹0.02 Cr | ₹6,749 Cr | ₹0.09 Cr |
Sales Commissions & Incentives | - | - | - | ₹62,460 Cr | ₹0.22 Cr |
Freight and Forwarding | ₹7.57 Cr | ₹8.95 Cr | ₹4.55 Cr | ₹91,851 Cr | ₹1.90 Cr |
Handling and Clearing Charges | - | - | - | ₹7,932 Cr | ₹0.03 Cr |
Other Selling Expenses | ₹0.35 Cr | ₹0.52 Cr | ₹0.43 Cr | - | - |
Miscellaneous Expenses | ₹1.24 Cr | ₹3.31 Cr | ₹0.69 Cr | ₹27,264 Cr | ₹0.70 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.02 Cr | ₹0.09 Cr | ₹0.05 Cr | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | ₹5,434 Cr | ₹0.09 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.22 Cr | ₹3.21 Cr | ₹0.64 Cr | ₹21,830 Cr | ₹0.60 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹368 Cr | ₹419 Cr | ₹206 Cr | ₹20,292,689 Cr | ₹177 Cr |
Operating Profit (Excl OI) | ₹40 Cr | ₹38 Cr | ₹16 Cr | ₹1,124,117 Cr | ₹12 Cr |
Other Income | ₹3.81 Cr | ₹0.96 Cr | ₹0.37 Cr | ₹109,407 Cr | ₹1.56 Cr |
Interest Received | ₹0.43 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹6,664 Cr | ₹0.06 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.02 Cr | - | - | - | - |
Profits on sale of Investments | ₹0.25 Cr | ₹0.02 Cr | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹2.55 Cr | ₹0.87 Cr | ₹0.08 Cr | ₹5,239 Cr | ₹1.09 Cr |
Others | ₹0.55 Cr | ₹0.01 Cr | ₹0.26 Cr | ₹97,505 Cr | ₹0.41 Cr |
Operating Profit | ₹44 Cr | ₹39 Cr | ₹16 Cr | ₹1,233,525 Cr | ₹14 Cr |
Interest | ₹1.34 Cr | ₹4.00 Cr | ₹3.30 Cr | ₹362,569 Cr | ₹3.87 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.03 Cr | ₹0.49 Cr | ₹0.61 Cr | ₹282,466 Cr | ₹2.50 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.37 Cr | ₹0.38 Cr | - | ₹30,575 Cr | ₹0.53 Cr |
Other Interest | ₹0.94 Cr | ₹3.13 Cr | ₹2.69 Cr | ₹49,529 Cr | ₹0.85 Cr |
PBDT | ₹43 Cr | ₹35 Cr | ₹13 Cr | ₹870,956 Cr | ₹9.69 Cr |
Depreciation | ₹1.54 Cr | ₹1.69 Cr | ₹2.14 Cr | ₹225,161 Cr | ₹1.58 Cr |
Profit Before Taxation & Exceptional Items | ₹41 Cr | ₹33 Cr | ₹11 Cr | ₹645,794 Cr | ₹8.11 Cr |
Exceptional Income / Expenses | ₹-0.79 Cr | ₹2.67 Cr | - | ₹-4,421 Cr | ₹-0.06 Cr |
Profit Before Tax | ₹40 Cr | ₹36 Cr | ₹11 Cr | ₹641,373 Cr | ₹8.05 Cr |
Provision for Tax | ₹10 Cr | ₹8.37 Cr | ₹2.79 Cr | ₹179,041 Cr | ₹2.29 Cr |
Current Income Tax | ₹11 Cr | ₹8.45 Cr | ₹2.85 Cr | ₹174,530 Cr | ₹2.20 Cr |
Deferred Tax | ₹-0.04 Cr | ₹-0.09 Cr | ₹-0.04 Cr | ₹4,511 Cr | ₹0.09 Cr |
Other taxes | - | - | ₹-0.02 Cr | - | - |
Profit After Tax | ₹30 Cr | ₹27 Cr | ₹7.99 Cr | ₹462,332 Cr | ₹5.76 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹60 Cr | ₹35 Cr | ₹28 Cr | ₹2,429,161 Cr | ₹19 Cr |
Appropriations | ₹90 Cr | ₹63 Cr | ₹36 Cr | ₹2,891,493 Cr | ₹24 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹1.34 Cr | ₹1.28 Cr | ₹0.69 Cr | ₹82,521 Cr | - |
Equity Dividend % | ₹20.00 | ₹20.00 | ₹10.00 | ₹5.00 | ₹5.00 |
Earnings Per Share | ₹21.74 | ₹20.07 | ₹5.84 | ₹3.38 | ₹4.21 |
Adjusted EPS | ₹21.74 | ₹20.07 | ₹5.84 | ₹3.38 | ₹4.21 |
Compare Income Statement of peers of SARTHAK METALS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SARTHAK METALS | ₹211.0 Cr | -3.4% | -0.2% | -63.5% | Stock Analytics | |
NATIONAL STANDARD (INDIA) | ₹8,073.8 Cr | 2.7% | -4.3% | -24.1% | Stock Analytics | |
SHARDA ISPAT | ₹161.3 Cr | 11.7% | 7.1% | -2.6% | Stock Analytics |
SARTHAK METALS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SARTHAK METALS | -3.4% |
-0.2% |
-63.5% |
SENSEX | 0.5% |
0.3% |
7.9% |
You may also like the below Video Courses