Home > Balance Sheet > SARTHAK METALS

SARTHAK METALS
Balance Sheet

COMMUNITY POLL
for SARTHAK METALS
Please provide your vote to see the results

SARTHAK METALS Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Paid Up ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹107 Cr₹102 Cr₹91 Cr₹64 Cr₹39 Cr
    Securities Premium ₹4.34 Cr₹4.34 Cr₹4.34 Cr₹4.34 Cr₹4.34 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹102 Cr₹98 Cr₹87 Cr₹60 Cr₹35 Cr
    General Reserves -----
    Other Reserves ₹-0.03 Cr₹-0.04 Cr--₹-0.01 Cr
Reserve excluding Revaluation Reserve ₹107 Cr₹102 Cr₹91 Cr₹64 Cr₹39 Cr
Revaluation reserve -----
Shareholder's Funds ₹120 Cr₹116 Cr₹105 Cr₹78 Cr₹53 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ---₹2.58 Cr₹4.41 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ---₹4.26 Cr₹6.61 Cr
    Term Loans - Institutions -----
    Other Secured ---₹-1.68 Cr₹-2.20 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹0.26 Cr₹0.20 Cr₹0.11 Cr₹0.14 Cr₹0.25 Cr
    Deferred Tax Assets ₹0.09 Cr₹0.09 Cr₹0.13 Cr₹0.08 Cr₹0.05 Cr
    Deferred Tax Liability ₹0.36 Cr₹0.29 Cr₹0.24 Cr₹0.22 Cr₹0.30 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹1.26 Cr₹1.03 Cr₹0.85 Cr₹0.72 Cr₹0.65 Cr
Total Non-Current Liabilities ₹1.53 Cr₹1.23 Cr₹0.96 Cr₹3.44 Cr₹5.31 Cr
Current Liabilities -----
Trade Payables ₹0.99 Cr₹0.13 Cr₹0.52 Cr₹10 Cr₹0.65 Cr
    Sundry Creditors ₹0.99 Cr₹0.13 Cr₹0.52 Cr₹10 Cr₹0.65 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹0.30 Cr₹0.68 Cr₹0.28 Cr₹2.10 Cr₹5.59 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.08 Cr₹0.44 Cr₹0.10 Cr₹0.25 Cr₹2.70 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹0.23 Cr₹0.23 Cr₹0.18 Cr₹1.85 Cr₹2.89 Cr
Short Term Borrowings ---₹18 Cr₹25 Cr
    Secured ST Loans repayable on Demands ---₹18 Cr₹25 Cr
    Working Capital Loans- Sec ---₹18 Cr₹25 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ---₹-18 Cr₹-25 Cr
Short Term Provisions ₹1.41 Cr₹1.81 Cr₹3.23 Cr₹4.25 Cr₹2.02 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.25 Cr₹0.70 Cr₹2.38 Cr₹3.07 Cr₹1.20 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.15 Cr₹1.11 Cr₹0.86 Cr₹1.18 Cr₹0.81 Cr
Total Current Liabilities ₹2.70 Cr₹2.61 Cr₹4.03 Cr₹35 Cr₹33 Cr
Total Liabilities ₹124 Cr₹120 Cr₹110 Cr₹116 Cr₹91 Cr
ASSETS
Gross Block ₹36 Cr₹29 Cr₹23 Cr₹22 Cr₹29 Cr
Less: Accumulated Depreciation ₹16 Cr₹14 Cr₹12 Cr₹11 Cr₹16 Cr
Less: Impairment of Assets -----
Net Block ₹19 Cr₹15 Cr₹11 Cr₹11 Cr₹14 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.33 Cr₹0.18 Cr₹1.71 Cr-₹0.08 Cr
Non Current Investments ₹0.35 Cr--₹0.75 Cr₹0.75 Cr
Long Term Investment ₹0.35 Cr--₹0.75 Cr₹0.75 Cr
    Quoted -----
    Unquoted ₹0.35 Cr--₹0.75 Cr₹0.75 Cr
Long Term Loans & Advances ₹0.19 Cr₹0.37 Cr₹1.50 Cr₹1.70 Cr₹1.13 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹20 Cr₹16 Cr₹14 Cr₹14 Cr₹16 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹27 Cr₹20 Cr₹15 Cr₹28 Cr₹30 Cr
    Raw Materials ₹22 Cr₹15 Cr₹11 Cr₹21 Cr₹20 Cr
    Work-in Progress -----
    Finished Goods ₹4.18 Cr₹4.31 Cr₹2.98 Cr₹6.85 Cr₹9.10 Cr
    Packing Materials -----
    Stores  and Spare ₹0.80 Cr₹0.50 Cr₹0.48 Cr₹0.46 Cr₹0.95 Cr
    Other Inventory -----
Sundry Debtors ₹42 Cr₹40 Cr₹53 Cr₹57 Cr₹38 Cr
    Debtors more than Six months ₹2.26 Cr₹2.06 Cr₹1.84 Cr₹1.47 Cr₹2.44 Cr
    Debtors Others ₹40 Cr₹38 Cr₹52 Cr₹56 Cr₹36 Cr
Cash and Bank ₹29 Cr₹35 Cr₹15 Cr₹7.77 Cr₹3.46 Cr
    Cash in hand ₹0.04 Cr₹0.08 Cr₹0.06 Cr₹0.08 Cr₹0.06 Cr
    Balances at Bank ₹29 Cr₹35 Cr₹15 Cr₹7.69 Cr₹3.40 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.24 Cr₹0.19 Cr₹0.06 Cr₹0.05 Cr₹0.14 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.13 Cr₹0.08 Cr₹0.06 Cr₹0.04 Cr₹0.09 Cr
    Other current_assets ₹0.11 Cr₹0.11 Cr-₹0.02 Cr₹0.05 Cr
Short Term Loans and Advances ₹4.87 Cr₹8.85 Cr₹13 Cr₹9.52 Cr₹4.07 Cr
    Advances recoverable in cash or in kind ₹1.64 Cr₹5.88 Cr₹6.93 Cr₹5.86 Cr₹2.26 Cr
    Advance income tax and TDS ₹0.31 Cr₹0.31 Cr₹0.31 Cr₹0.31 Cr₹0.31 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹2.92 Cr₹2.65 Cr₹5.65 Cr₹3.34 Cr₹1.49 Cr
Total Current Assets ₹104 Cr₹104 Cr₹96 Cr₹102 Cr₹76 Cr
Net Current Assets (Including Current Investments) ₹101 Cr₹102 Cr₹92 Cr₹68 Cr₹43 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹124 Cr₹120 Cr₹110 Cr₹116 Cr₹91 Cr
Contingent Liabilities ₹0.52 Cr₹0.10 Cr₹0.10 Cr₹0.10 Cr₹0.10 Cr
Total Debt ---₹22 Cr₹31 Cr
Book Value -84.8076.6956.9338.79
Adjusted Book Value 87.8184.8076.6956.9338.79

Compare Balance Sheet of peers of SARTHAK METALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SARTHAK METALS ₹167.8 Cr -1.3% 3.1% -38.1% Stock Analytics
SHARDA ISPAT ₹156.3 Cr -1.2% 0.3% -56.8% Stock Analytics


SARTHAK METALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SARTHAK METALS

-1.3%

3.1%

-38.1%

SENSEX

2%

2.8%

6.4%


You may also like the below Video Courses