SARTHAK METALS
|
SARTHAK METALS Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Issued | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity Paid Up | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹102 Cr | ₹91 Cr | ₹64 Cr | ₹39 Cr | ₹32 Cr |
Securities Premium | ₹4.34 Cr | ₹4.34 Cr | ₹4.34 Cr | ₹4.34 Cr | ₹4.34 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹98 Cr | ₹87 Cr | ₹60 Cr | ₹35 Cr | ₹28 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | - | - | - | ₹-0.01 Cr | ₹0.05 Cr |
Reserve excluding Revaluation Reserve | ₹102 Cr | ₹91 Cr | ₹64 Cr | ₹39 Cr | ₹32 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹116 Cr | ₹105 Cr | ₹78 Cr | ₹53 Cr | ₹46 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | ₹2.58 Cr | ₹4.41 Cr | ₹1.61 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | ₹4.26 Cr | ₹6.61 Cr | ₹1.37 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | ₹-1.68 Cr | ₹-2.20 Cr | ₹0.25 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹0.20 Cr | ₹0.11 Cr | ₹0.14 Cr | ₹0.25 Cr | ₹0.17 Cr |
Deferred Tax Assets | ₹0.09 Cr | ₹0.13 Cr | ₹0.08 Cr | ₹0.05 Cr | - |
Deferred Tax Liability | ₹0.29 Cr | ₹0.24 Cr | ₹0.22 Cr | ₹0.30 Cr | ₹0.17 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.03 Cr | ₹0.85 Cr | ₹0.72 Cr | ₹0.65 Cr | ₹0.59 Cr |
Total Non-Current Liabilities | ₹1.23 Cr | ₹0.96 Cr | ₹3.44 Cr | ₹5.31 Cr | ₹2.38 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹0.13 Cr | ₹0.52 Cr | ₹10 Cr | ₹0.65 Cr | ₹3.87 Cr |
Sundry Creditors | ₹0.13 Cr | ₹0.52 Cr | ₹10 Cr | ₹0.65 Cr | ₹3.87 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹0.68 Cr | ₹0.28 Cr | ₹2.10 Cr | ₹5.59 Cr | ₹2.01 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.44 Cr | ₹0.10 Cr | ₹0.25 Cr | ₹2.70 Cr | ₹0.62 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹0.23 Cr | ₹0.18 Cr | ₹1.85 Cr | ₹2.89 Cr | ₹1.39 Cr |
Short Term Borrowings | - | - | ₹18 Cr | ₹25 Cr | ₹22 Cr |
Secured ST Loans repayable on Demands | - | - | ₹18 Cr | ₹25 Cr | ₹18 Cr |
Working Capital Loans- Sec | - | - | ₹18 Cr | ₹25 Cr | ₹18 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | ₹-18 Cr | ₹-25 Cr | ₹-14 Cr |
Short Term Provisions | ₹1.81 Cr | ₹3.23 Cr | ₹4.25 Cr | ₹2.02 Cr | - |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.70 Cr | ₹2.38 Cr | ₹3.07 Cr | ₹1.20 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.11 Cr | ₹0.86 Cr | ₹1.18 Cr | ₹0.81 Cr | - |
Total Current Liabilities | ₹2.61 Cr | ₹4.03 Cr | ₹35 Cr | ₹33 Cr | ₹28 Cr |
Total Liabilities | ₹120 Cr | ₹110 Cr | ₹116 Cr | ₹91 Cr | ₹76 Cr |
ASSETS | |||||
Gross Block | ₹29 Cr | ₹23 Cr | ₹22 Cr | ₹29 Cr | ₹28 Cr |
Less: Accumulated Depreciation | ₹14 Cr | ₹12 Cr | ₹11 Cr | ₹16 Cr | ₹14 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹15 Cr | ₹11 Cr | ₹11 Cr | ₹14 Cr | ₹15 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.18 Cr | ₹1.71 Cr | - | ₹0.08 Cr | - |
Non Current Investments | - | - | ₹0.75 Cr | ₹0.75 Cr | ₹0.75 Cr |
Long Term Investment | - | - | ₹0.75 Cr | ₹0.75 Cr | ₹0.75 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | - | ₹0.75 Cr | ₹0.75 Cr | ₹0.75 Cr |
Long Term Loans & Advances | ₹0.37 Cr | ₹1.50 Cr | ₹1.70 Cr | ₹1.13 Cr | ₹2.79 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹16 Cr | ₹14 Cr | ₹14 Cr | ₹16 Cr | ₹18 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹20 Cr | ₹15 Cr | ₹28 Cr | ₹30 Cr | ₹22 Cr |
Raw Materials | ₹15 Cr | ₹11 Cr | ₹21 Cr | ₹20 Cr | ₹17 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹4.31 Cr | ₹2.98 Cr | ₹6.85 Cr | ₹9.10 Cr | ₹4.28 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹0.50 Cr | ₹0.48 Cr | ₹0.46 Cr | ₹0.95 Cr | ₹0.71 Cr |
Other Inventory | - | - | - | - | ₹0.41 Cr |
Sundry Debtors | ₹40 Cr | ₹53 Cr | ₹57 Cr | ₹38 Cr | ₹28 Cr |
Debtors more than Six months | ₹2.06 Cr | ₹1.84 Cr | ₹1.47 Cr | ₹2.44 Cr | ₹2.88 Cr |
Debtors Others | ₹38 Cr | ₹52 Cr | ₹56 Cr | ₹36 Cr | ₹25 Cr |
Cash and Bank | ₹35 Cr | ₹15 Cr | ₹7.77 Cr | ₹3.46 Cr | ₹1.29 Cr |
Cash in hand | ₹0.08 Cr | ₹0.06 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.07 Cr |
Balances at Bank | ₹35 Cr | ₹15 Cr | ₹7.69 Cr | ₹3.40 Cr | ₹1.22 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.19 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.14 Cr | ₹0.06 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.08 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.09 Cr | ₹0.03 Cr |
Other current_assets | ₹0.11 Cr | - | ₹0.02 Cr | ₹0.05 Cr | ₹0.03 Cr |
Short Term Loans and Advances | ₹8.85 Cr | ₹13 Cr | ₹9.52 Cr | ₹4.07 Cr | ₹6.69 Cr |
Advances recoverable in cash or in kind | ₹5.88 Cr | ₹6.93 Cr | ₹5.86 Cr | ₹2.26 Cr | ₹4.79 Cr |
Advance income tax and TDS | ₹0.31 Cr | ₹0.31 Cr | ₹0.31 Cr | ₹0.31 Cr | ₹0.32 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹2.65 Cr | ₹5.65 Cr | ₹3.34 Cr | ₹1.49 Cr | ₹1.59 Cr |
Total Current Assets | ₹104 Cr | ₹96 Cr | ₹102 Cr | ₹76 Cr | ₹58 Cr |
Net Current Assets (Including Current Investments) | ₹102 Cr | ₹92 Cr | ₹68 Cr | ₹43 Cr | ₹30 Cr |
Miscellaneous Expenses not written off | - | - | - | - | ₹0.04 Cr |
Total Assets | ₹120 Cr | ₹110 Cr | ₹116 Cr | ₹91 Cr | ₹76 Cr |
Contingent Liabilities | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.38 Cr |
Total Debt | - | - | ₹22 Cr | ₹31 Cr | ₹23 Cr |
Book Value | - | 76.69 | 56.93 | 38.79 | 33.70 |
Adjusted Book Value | 84.80 | 76.69 | 56.93 | 38.79 | 33.70 |
Compare Balance Sheet of peers of SARTHAK METALS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SARTHAK METALS | ₹231.7 Cr | 0.4% | 14.6% | -29.3% | Stock Analytics | |
NATIONAL STANDARD (INDIA) | ₹8,958.0 Cr | -0.5% | 4.4% | -2.6% | Stock Analytics | |
SHARDA ISPAT | ₹156.5 Cr | -0.1% | -22.8% | 17.7% | Stock Analytics |
SARTHAK METALS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SARTHAK METALS | 0.4% |
14.6% |
-29.3% |
SENSEX | -1% |
3.9% |
16% |
You may also like the below Video Courses