Home > Income Statement > SAREGAMA INDIA

SAREGAMA INDIA
Income Statement

SAREGAMA INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SAREGAMA INDIA
Please provide your vote to see the results

SAREGAMA INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹737 Cr₹576 Cr₹442 Cr₹521 Cr₹545 Cr
     Broadcasting Revenue -----
     Advertising Revenue --₹4.38 Cr₹6.88 Cr₹7.39 Cr
     License income ₹421 Cr₹363 Cr₹286 Cr₹236 Cr₹195 Cr
     Subscription income -----
     Income from content / Event Shows/ Films ₹157 Cr₹102 Cr₹52 Cr₹70 Cr₹48 Cr
     Other Operational Income ₹158 Cr₹111 Cr₹100 Cr₹209 Cr₹295 Cr
Less: Excise Duty -----
Operating Income (Net) ₹737 Cr₹576 Cr₹442 Cr₹521 Cr₹545 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-59 Cr₹-36 Cr₹25 Cr₹2.56 Cr₹-47 Cr
Raw Material Consumed ₹102 Cr₹78 Cr₹21 Cr₹107 Cr₹222 Cr
     Opening Raw Materials -₹0.22 Cr₹0.15 Cr₹0.25 Cr₹0.30 Cr
     Purchases Raw Materials -₹0.07 Cr₹0.39 Cr₹1.46 Cr₹0.95 Cr
     Closing Raw Materials -₹0.29 Cr₹0.22 Cr₹0.15 Cr₹0.25 Cr
     Other Direct Purchases / Brought in cost ₹102 Cr₹78 Cr₹21 Cr₹105 Cr₹221 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.09 Cr₹0.91 Cr₹0.96 Cr₹1.22 Cr₹1.15 Cr
     Electricity & Power ₹1.09 Cr₹0.91 Cr₹0.96 Cr₹1.22 Cr₹1.15 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹75 Cr₹62 Cr₹70 Cr₹67 Cr₹57 Cr
     Salaries, Wages & Bonus ₹66 Cr₹56 Cr₹63 Cr₹61 Cr₹52 Cr
     Contributions to EPF & Pension Funds ₹3.66 Cr₹3.24 Cr₹3.50 Cr₹3.31 Cr₹2.81 Cr
     Workmen and Staff Welfare Expenses ₹2.43 Cr₹1.76 Cr₹1.45 Cr₹2.09 Cr₹1.39 Cr
     Other Employees Cost ₹3.07 Cr₹0.76 Cr₹1.38 Cr₹0.22 Cr₹0.03 Cr
Production Expenses ₹264 Cr₹179 Cr₹117 Cr₹133 Cr₹125 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Program Production Expenses ₹182 Cr₹101 Cr₹46 Cr₹54 Cr₹49 Cr
     Telecasting Expenses -----
     Programs and Films rights -----
     Repairs and Maintenance ₹5.49 Cr₹6.64 Cr₹3.98 Cr₹0.73 Cr₹0.63 Cr
     Packing Material Consumed -----
     Other Production expenses ₹77 Cr₹72 Cr₹67 Cr₹78 Cr₹76 Cr
General and Administration Expenses ₹36 Cr₹31 Cr₹27 Cr₹41 Cr₹38 Cr
     Rent , Rates & Taxes ₹5.84 Cr₹5.33 Cr₹5.42 Cr₹6.00 Cr₹11 Cr
     Insurance ₹1.83 Cr₹1.03 Cr₹0.95 Cr₹1.22 Cr₹0.82 Cr
     Printing and stationery ₹2.73 Cr₹2.29 Cr₹3.29 Cr₹4.04 Cr₹4.00 Cr
     Professional and legal fees ₹20 Cr₹18 Cr₹16 Cr₹21 Cr₹13 Cr
     Other Administration ₹5.47 Cr₹4.47 Cr₹1.49 Cr₹9.35 Cr₹8.13 Cr
Selling and Distribution Expenses ₹77 Cr₹51 Cr₹37 Cr₹93 Cr₹105 Cr
     Advertisement & Sales Promotion ₹77 Cr₹51 Cr₹37 Cr₹93 Cr₹105 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹19 Cr₹11 Cr₹14 Cr₹16 Cr₹11 Cr
     Bad debts /advances written off ₹0.04 Cr₹0.01 Cr₹0.26 Cr₹0.05 Cr₹0.25 Cr
     Provision for doubtful debts ₹4.99 Cr-₹1.35 Cr₹1.60 Cr-
     Losson disposal of fixed assets(net) ---₹0.02 Cr₹0.00 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹14 Cr₹11 Cr₹12 Cr₹14 Cr₹11 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹516 Cr₹377 Cr₹312 Cr₹461 Cr₹511 Cr
Operating Profit (Excl OI) ₹221 Cr₹199 Cr₹130 Cr₹60 Cr₹34 Cr
Other Income ₹54 Cr₹35 Cr₹31 Cr₹11 Cr₹61 Cr
     Interest Received ₹30 Cr₹18 Cr₹17 Cr₹3.79 Cr₹8.80 Cr
     Dividend Received -₹6.95 Cr₹6.95 Cr₹3.09 Cr₹2.70 Cr
     Profit on sale of Fixed Assets --₹0.00 Cr₹0.00 Cr₹0.01 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.01 Cr₹0.68 Cr₹5.89 Cr₹3.28 Cr₹16 Cr
     Foreign Exchange Gains ₹2.65 Cr₹0.90 Cr₹0.23 Cr₹0.59 Cr₹0.96 Cr
     Others ₹21 Cr₹7.93 Cr₹0.88 Cr₹0.48 Cr₹32 Cr
Operating Profit ₹275 Cr₹234 Cr₹161 Cr₹72 Cr₹95 Cr
Interest ₹5.72 Cr₹4.52 Cr₹3.45 Cr₹6.72 Cr₹6.56 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹5.27 Cr₹0.36 Cr₹0.26 Cr₹3.02 Cr₹3.43 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.34 Cr₹0.14 Cr₹0.29 Cr₹0.34 Cr₹0.41 Cr
     Other Interest ₹0.10 Cr₹4.03 Cr₹2.90 Cr₹3.36 Cr₹2.72 Cr
PBDT ₹269 Cr₹229 Cr₹158 Cr₹65 Cr₹88 Cr
Depreciation ₹21 Cr₹13 Cr₹5.61 Cr₹4.64 Cr₹3.33 Cr
Profit Before Taxation & Exceptional Items ₹248 Cr₹216 Cr₹152 Cr₹60 Cr₹85 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹248 Cr₹216 Cr₹152 Cr₹60 Cr₹85 Cr
Provision for Tax ₹63 Cr₹52 Cr₹38 Cr₹17 Cr₹30 Cr
     Current Income Tax ₹63 Cr₹50 Cr₹38 Cr₹20 Cr₹21 Cr
     Deferred Tax ₹0.32 Cr₹1.49 Cr₹0.71 Cr₹-3.29 Cr₹9.05 Cr
     Other taxes ---₹0.46 Cr-
Profit After Tax ₹185 Cr₹164 Cr₹113 Cr₹43 Cr₹54 Cr
Extra items -₹-12 Cr---
Minority Interest ₹0.29 Cr₹-0.05 Cr₹-0.91 Cr₹0.44 Cr₹-0.21 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹185 Cr₹153 Cr₹113 Cr₹44 Cr₹54 Cr
Adjustments to PAT -----
Profit Balance B/F ₹330 Cr₹214 Cr₹138 Cr₹101 Cr₹53 Cr
Appropriations ₹515 Cr₹366 Cr₹250 Cr₹145 Cr₹107 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹515 Cr₹366 Cr₹250 Cr₹145 Cr₹107 Cr
Equity Dividend % ₹300.00₹300.00₹200.00₹15.00₹30.00
Earnings Per Share ₹9.61₹79.15₹64.58₹25.21₹31.08
Adjusted EPS ₹9.61₹7.91₹6.46₹2.52₹3.11

Compare Income Statement of peers of SAREGAMA INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAREGAMA INDIA ₹9,613.0 Cr 10.5% 2.3% 31.2% Stock Analytics
PVR INOX ₹14,923.5 Cr 4.7% 1.8% -10.5% Stock Analytics
TIPS INDUSTRIES ₹11,173.8 Cr 2.6% 10.6% 136.4% Stock Analytics
PRIME FOCUS ₹3,797.8 Cr 3.3% -4.2% 13.1% Stock Analytics
MEDIA MATRIX WORLDWIDE ₹2,215.6 Cr 0.2% -2.4% -10% Stock Analytics
PANORAMA STUDIOS INTERNATIONAL ₹1,680.2 Cr 10% 16.4% 336.3% Stock Analytics


SAREGAMA INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAREGAMA INDIA

10.5%

2.3%

31.2%

SENSEX

2.5%

-0.5%

19.7%


You may also like the below Video Courses