SAREGAMA INDIA
|
SAREGAMA INDIA Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹17 Cr | ₹17 Cr |
Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Equity - Issued | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹17 Cr | ₹17 Cr |
Equity Paid Up | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹17 Cr | ₹17 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹12 Cr | ₹3.08 Cr | ₹0.92 Cr | ₹2.12 Cr | ₹5.35 Cr |
Total Reserves | ₹1,438 Cr | ₹1,320 Cr | ₹1,357 Cr | ₹486 Cr | ₹376 Cr |
Securities Premium | ₹834 Cr | ₹834 Cr | ₹834 Cr | ₹103 Cr | ₹103 Cr |
Capital Reserves | ₹0.55 Cr | ₹0.55 Cr | ₹0.55 Cr | ₹0.55 Cr | ₹0.55 Cr |
Profit & Loss Account Balance | ₹501 Cr | ₹381 Cr | ₹330 Cr | ₹214 Cr | ₹138 Cr |
General Reserves | ₹6.94 Cr | ₹6.94 Cr | ₹6.94 Cr | ₹6.94 Cr | ₹6.94 Cr |
Other Reserves | ₹96 Cr | ₹97 Cr | ₹186 Cr | ₹162 Cr | ₹128 Cr |
Reserve excluding Revaluation Reserve | ₹1,327 Cr | ₹1,209 Cr | ₹1,247 Cr | ₹383 Cr | ₹273 Cr |
Revaluation reserve | ₹111 Cr | ₹111 Cr | ₹111 Cr | ₹103 Cr | ₹103 Cr |
Shareholder's Funds | ₹1,469 Cr | ₹1,342 Cr | ₹1,378 Cr | ₹506 Cr | ₹399 Cr |
Minority Interest | ₹3.45 Cr | ₹3.39 Cr | ₹3.23 Cr | ₹3.13 Cr | ₹2.25 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹47 Cr | ₹46 Cr | ₹56 Cr | ₹51 Cr | ₹46 Cr |
Deferred Tax Assets | ₹6.87 Cr | ₹6.12 Cr | ₹3.70 Cr | ₹4.03 Cr | ₹4.48 Cr |
Deferred Tax Liability | ₹54 Cr | ₹53 Cr | ₹60 Cr | ₹55 Cr | ₹50 Cr |
Other Long Term Liabilities | ₹211 Cr | ₹0.14 Cr | ₹0.71 Cr | ₹0.75 Cr | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹5.70 Cr | ₹4.14 Cr | ₹4.19 Cr | ₹4.20 Cr | ₹3.50 Cr |
Total Non-Current Liabilities | ₹264 Cr | ₹51 Cr | ₹61 Cr | ₹55 Cr | ₹49 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹93 Cr | ₹70 Cr | ₹65 Cr | ₹56 Cr | ₹58 Cr |
Sundry Creditors | ₹93 Cr | ₹70 Cr | ₹65 Cr | ₹56 Cr | ₹58 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹128 Cr | ₹145 Cr | ₹90 Cr | ₹91 Cr | ₹48 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹56 Cr | ₹81 Cr | ₹40 Cr | ₹21 Cr | ₹20 Cr |
Interest Accrued But Not Due | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.50 Cr | ₹0.50 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹72 Cr | ₹63 Cr | ₹50 Cr | ₹70 Cr | ₹27 Cr |
Short Term Borrowings | ₹1.65 Cr | - | - | - | ₹9.23 Cr |
Secured ST Loans repayable on Demands | ₹1.65 Cr | - | - | - | ₹6.33 Cr |
Working Capital Loans- Sec | ₹1.65 Cr | - | - | - | ₹6.33 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-1.65 Cr | - | - | - | ₹-3.43 Cr |
Short Term Provisions | ₹74 Cr | ₹93 Cr | ₹271 Cr | ₹202 Cr | ₹145 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹8.80 Cr | ₹0.89 Cr | ₹180 Cr | ₹129 Cr | ₹91 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹65 Cr | ₹92 Cr | ₹91 Cr | ₹73 Cr | ₹54 Cr |
Total Current Liabilities | ₹297 Cr | ₹308 Cr | ₹426 Cr | ₹348 Cr | ₹261 Cr |
Total Liabilities | ₹2,034 Cr | ₹1,704 Cr | ₹1,868 Cr | ₹913 Cr | ₹711 Cr |
ASSETS | |||||
Gross Block | ₹828 Cr | ₹388 Cr | ₹308 Cr | ₹244 Cr | ₹233 Cr |
Less: Accumulated Depreciation | ₹88 Cr | ₹52 Cr | ₹33 Cr | ₹20 Cr | ₹16 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹740 Cr | ₹336 Cr | ₹276 Cr | ₹224 Cr | ₹217 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | - | - | ₹145 Cr | ₹111 Cr | ₹75 Cr |
Long Term Investment | - | - | ₹145 Cr | ₹111 Cr | ₹75 Cr |
Quoted | - | - | ₹144 Cr | ₹110 Cr | ₹74 Cr |
Unquoted | - | - | ₹1.55 Cr | ₹1.86 Cr | ₹1.79 Cr |
Long Term Loans & Advances | ₹49 Cr | ₹59 Cr | ₹31 Cr | ₹13 Cr | ₹6.36 Cr |
Other Non Current Assets | ₹15 Cr | ₹52 Cr | ₹0.42 Cr | ₹0.59 Cr | ₹0.72 Cr |
Total Non-Current Assets | ₹812 Cr | ₹452 Cr | ₹456 Cr | ₹352 Cr | ₹302 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹118 Cr | ₹239 Cr | ₹531 Cr | ₹25 Cr | - |
Quoted | ₹118 Cr | ₹239 Cr | ₹531 Cr | ₹25 Cr | - |
Unquoted | - | - | - | - | - |
Inventories | ₹239 Cr | ₹164 Cr | ₹105 Cr | ₹69 Cr | ₹94 Cr |
Raw Materials | - | - | ₹0.29 Cr | ₹0.22 Cr | ₹0.15 Cr |
Work-in Progress | ₹91 Cr | ₹74 Cr | ₹49 Cr | ₹21 Cr | ₹18 Cr |
Finished Goods | ₹148 Cr | ₹89 Cr | ₹56 Cr | ₹46 Cr | ₹74 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | ₹1.33 Cr | - | ₹1.41 Cr | ₹0.82 Cr |
Sundry Debtors | ₹159 Cr | ₹148 Cr | ₹108 Cr | ₹87 Cr | ₹108 Cr |
Debtors more than Six months | ₹26 Cr | ₹25 Cr | ₹12 Cr | ₹13 Cr | - |
Debtors Others | ₹152 Cr | ₹139 Cr | ₹107 Cr | ₹87 Cr | ₹120 Cr |
Cash and Bank | ₹542 Cr | ₹508 Cr | ₹324 Cr | ₹145 Cr | ₹8.99 Cr |
Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.03 Cr |
Balances at Bank | ₹542 Cr | ₹508 Cr | ₹323 Cr | ₹145 Cr | ₹8.96 Cr |
Other cash and bank balances | ₹0.23 Cr | - | ₹0.31 Cr | - | - |
Other Current Assets | ₹12 Cr | ₹23 Cr | ₹9.84 Cr | ₹6.75 Cr | ₹9.47 Cr |
Interest accrued on Investments | - | - | ₹5.83 Cr | ₹1.86 Cr | ₹0.07 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.96 Cr | ₹16 Cr | - | - | - |
Prepaid Expenses | ₹5.52 Cr | ₹2.51 Cr | ₹2.97 Cr | ₹4.04 Cr | ₹7.10 Cr |
Other current_assets | ₹5.15 Cr | ₹4.87 Cr | ₹1.04 Cr | ₹0.85 Cr | ₹2.30 Cr |
Short Term Loans and Advances | ₹153 Cr | ₹170 Cr | ₹334 Cr | ₹227 Cr | ₹189 Cr |
Advances recoverable in cash or in kind | ₹83 Cr | ₹92 Cr | ₹77 Cr | ₹49 Cr | ₹40 Cr |
Advance income tax and TDS | ₹28 Cr | ₹30 Cr | ₹206 Cr | ₹149 Cr | ₹128 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹42 Cr | ₹48 Cr | ₹52 Cr | ₹29 Cr | ₹20 Cr |
Total Current Assets | ₹1,222 Cr | ₹1,252 Cr | ₹1,412 Cr | ₹561 Cr | ₹409 Cr |
Net Current Assets (Including Current Investments) | ₹925 Cr | ₹944 Cr | ₹986 Cr | ₹212 Cr | ₹149 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹2,034 Cr | ₹1,704 Cr | ₹1,868 Cr | ₹913 Cr | ₹711 Cr |
Contingent Liabilities | ₹130 Cr | ₹97 Cr | ₹83 Cr | ₹58 Cr | ₹63 Cr |
Total Debt | ₹1.65 Cr | - | - | - | ₹9.23 Cr |
Book Value | - | 63.70 | 656.56 | 229.61 | 166.39 |
Adjusted Book Value | 69.84 | 63.70 | 65.66 | 22.96 | 16.64 |
Compare Balance Sheet of peers of SAREGAMA INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SAREGAMA INDIA | ₹8,784.0 Cr | -6.9% | -10% | 20.1% | Stock Analytics | |
PVR INOX | ₹14,397.1 Cr | 0.3% | -4.4% | -12.6% | Stock Analytics | |
TIPS INDUSTRIES | ₹10,852.9 Cr | -8.2% | 13.1% | 127.5% | Stock Analytics | |
PRIME FOCUS | ₹3,739.3 Cr | -4.2% | -13.7% | 12.7% | Stock Analytics | |
MEDIA MATRIX WORLDWIDE | ₹2,136.4 Cr | -0.7% | -10.2% | -10.3% | Stock Analytics | |
PANORAMA STUDIOS INTERNATIONAL | ₹1,589.4 Cr | -5.9% | 4.8% | 325.8% | Stock Analytics |
SAREGAMA INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SAREGAMA INDIA | -6.9% |
-10% |
20.1% |
SENSEX | 1.8% |
-2.5% |
19.9% |
You may also like the below Video Courses