Home > Income Statement > SANGHVI MOVERS

SANGHVI MOVERS
Income Statement

SANGHVI MOVERS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SANGHVI MOVERS
Please provide your vote to see the results

SANGHVI MOVERS Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹541 Cr₹598 Cr₹456 Cr₹335 Cr₹224 Cr
     Sales -----
     Job Work/ Contract Receipts ₹541 Cr₹598 Cr₹456 Cr₹335 Cr₹222 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ----₹1.25 Cr
Less: Excise Duty -----
Net Sales ₹541 Cr₹598 Cr₹456 Cr₹335 Cr₹224 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹17 Cr₹19 Cr₹17 Cr₹17 Cr₹9.99 Cr
     Electricity & Power ₹17 Cr₹19 Cr₹17 Cr₹17 Cr₹9.99 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹41 Cr₹40 Cr₹32 Cr₹25 Cr₹20 Cr
     Salaries, Wages & Bonus ₹38 Cr₹37 Cr₹30 Cr₹23 Cr₹18 Cr
     Contributions to EPF & Pension Funds ₹1.59 Cr₹1.48 Cr₹1.16 Cr₹1.00 Cr₹0.93 Cr
     Workmen and Staff Welfare Expenses ₹0.50 Cr₹0.49 Cr₹0.40 Cr₹0.31 Cr₹0.27 Cr
     Other Employees Cost ₹0.70 Cr₹0.58 Cr₹0.47 Cr₹0.46 Cr₹0.48 Cr
Other Manufacturing Expenses ₹136 Cr₹123 Cr₹115 Cr₹109 Cr₹77 Cr
     Sub-contracted / Out sourced services ₹7.85 Cr-₹4.88 Cr--
     Processing Charges ₹58 Cr₹49 Cr₹41 Cr₹37 Cr₹28 Cr
     Repairs and Maintenance ₹17 Cr₹16 Cr₹18 Cr₹1.37 Cr₹2.52 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹54 Cr₹58 Cr₹51 Cr₹71 Cr₹47 Cr
General and Administration Expenses ₹46 Cr₹28 Cr₹23 Cr₹20 Cr₹16 Cr
     Rent , Rates & Taxes ₹9.43 Cr₹9.88 Cr₹8.03 Cr₹7.32 Cr₹4.95 Cr
     Insurance ₹3.92 Cr₹3.68 Cr₹4.43 Cr₹5.06 Cr₹5.45 Cr
     Printing and stationery -----
     Professional and legal fees ₹25 Cr₹6.31 Cr₹3.55 Cr₹2.95 Cr₹2.84 Cr
     Traveling and conveyance ₹6.09 Cr₹5.68 Cr₹4.74 Cr₹3.65 Cr₹2.52 Cr
     Other Administration ₹1.77 Cr₹2.18 Cr₹1.80 Cr₹0.53 Cr₹0.52 Cr
Selling and Distribution Expenses -----
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹15 Cr₹9.70 Cr₹12 Cr₹27 Cr₹13 Cr
     Bad debts /advances written off ₹2.36 Cr₹1.66 Cr-₹20 Cr₹2.48 Cr
     Provision for doubtful debts ₹1.16 Cr----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹1.39 Cr-₹6.22 Cr₹0.74 Cr₹1.04 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹10 Cr₹8.03 Cr₹5.49 Cr₹6.29 Cr₹9.62 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹255 Cr₹219 Cr₹199 Cr₹197 Cr₹137 Cr
Operating Profit (Excl OI) ₹286 Cr₹380 Cr₹257 Cr₹138 Cr₹87 Cr
Other Income ₹47 Cr₹28 Cr₹30 Cr₹37 Cr₹29 Cr
     Interest Received ₹6.51 Cr₹4.48 Cr₹0.80 Cr₹0.20 Cr₹0.82 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹24 Cr₹16 Cr₹18 Cr₹4.29 Cr₹17 Cr
     Profits on sale of Investments -----
     Provision Written Back -₹4.60 Cr₹8.27 Cr₹25 Cr₹11 Cr
     Foreign Exchange Gains -----
     Others ₹16 Cr₹3.48 Cr₹2.46 Cr₹7.12 Cr₹0.32 Cr
Operating Profit ₹332 Cr₹408 Cr₹287 Cr₹175 Cr₹116 Cr
Interest ₹26 Cr₹25 Cr₹17 Cr₹17 Cr₹26 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹24 Cr₹23 Cr₹15 Cr₹15 Cr₹24 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.00 Cr₹1.93 Cr₹2.10 Cr₹2.15 Cr₹1.70 Cr
     Other Interest -₹0.01 Cr₹0.02 Cr₹0.02 Cr₹0.32 Cr
PBDT ₹306 Cr₹383 Cr₹270 Cr₹158 Cr₹90 Cr
Depreciation ₹128 Cr₹132 Cr₹121 Cr₹118 Cr₹122 Cr
Profit Before Taxation & Exceptional Items ₹178 Cr₹251 Cr₹149 Cr₹39 Cr₹-32 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹178 Cr₹251 Cr₹149 Cr₹39 Cr₹-32 Cr
Provision for Tax ₹50 Cr₹64 Cr₹37 Cr₹10 Cr₹-9.53 Cr
     Current Income Tax ₹42 Cr₹62 Cr₹7.42 Cr--
     Deferred Tax ₹8.81 Cr₹1.98 Cr₹29 Cr₹9.91 Cr₹-9.29 Cr
     Other taxes ---₹0.16 Cr₹-0.24 Cr
Profit After Tax ₹128 Cr₹187 Cr₹112 Cr₹29 Cr₹-22 Cr
Extra items ₹4.20 Cr₹0.83 Cr---
Adjustments to PAT -----
Profit Balance B/F ₹568 Cr₹398 Cr₹290 Cr₹260 Cr₹283 Cr
Appropriations ₹700 Cr₹586 Cr₹402 Cr₹290 Cr₹260 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹26 Cr₹17 Cr₹4.33 Cr--
Equity Dividend % ₹200.00₹300.00₹200.00₹50.00-
Earnings Per Share ₹14.74₹43.22₹25.88₹6.80₹-5.18
Adjusted EPS ₹14.74₹21.61₹12.94₹3.40₹-2.59

Compare Income Statement of peers of SANGHVI MOVERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SANGHVI MOVERS ₹3,391.7 Cr 7.8% 15.3% -4% Stock Analytics
BEML ₹18,132.0 Cr -1.6% 5.7% 12.2% Stock Analytics
ACTION CONSTRUCTION EQUIPMENT ₹13,645.2 Cr 2.5% 14.7% -14.2% Stock Analytics
TIL ₹2,309.8 Cr 2.6% 22.3% -0.3% Stock Analytics
BRADY & MORRIS ENGINEERING COMPANY ₹286.3 Cr -0.8% -2.1% -21.8% Stock Analytics


SANGHVI MOVERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SANGHVI MOVERS

7.8%

15.3%

-4%

SENSEX

1.8%

2.1%

0.2%


You may also like the below Video Courses