SANGHVI MOVERS
|
SANGHVI MOVERS Last 5 Year Income Statement History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹541 Cr | ₹598 Cr | ₹456 Cr | ₹335 Cr | ₹224 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | ₹541 Cr | ₹598 Cr | ₹456 Cr | ₹335 Cr | ₹222 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | ₹1.25 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹541 Cr | ₹598 Cr | ₹456 Cr | ₹335 Cr | ₹224 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹17 Cr | ₹19 Cr | ₹17 Cr | ₹17 Cr | ₹9.99 Cr |
Electricity & Power | ₹17 Cr | ₹19 Cr | ₹17 Cr | ₹17 Cr | ₹9.99 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹41 Cr | ₹40 Cr | ₹32 Cr | ₹25 Cr | ₹20 Cr |
Salaries, Wages & Bonus | ₹38 Cr | ₹37 Cr | ₹30 Cr | ₹23 Cr | ₹18 Cr |
Contributions to EPF & Pension Funds | ₹1.59 Cr | ₹1.48 Cr | ₹1.16 Cr | ₹1.00 Cr | ₹0.93 Cr |
Workmen and Staff Welfare Expenses | ₹0.50 Cr | ₹0.49 Cr | ₹0.40 Cr | ₹0.31 Cr | ₹0.27 Cr |
Other Employees Cost | ₹0.70 Cr | ₹0.58 Cr | ₹0.47 Cr | ₹0.46 Cr | ₹0.48 Cr |
Other Manufacturing Expenses | ₹136 Cr | ₹123 Cr | ₹115 Cr | ₹109 Cr | ₹77 Cr |
Sub-contracted / Out sourced services | ₹7.85 Cr | - | ₹4.88 Cr | - | - |
Processing Charges | ₹58 Cr | ₹49 Cr | ₹41 Cr | ₹37 Cr | ₹28 Cr |
Repairs and Maintenance | ₹17 Cr | ₹16 Cr | ₹18 Cr | ₹1.37 Cr | ₹2.52 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹54 Cr | ₹58 Cr | ₹51 Cr | ₹71 Cr | ₹47 Cr |
General and Administration Expenses | ₹46 Cr | ₹28 Cr | ₹23 Cr | ₹20 Cr | ₹16 Cr |
Rent , Rates & Taxes | ₹9.43 Cr | ₹9.88 Cr | ₹8.03 Cr | ₹7.32 Cr | ₹4.95 Cr |
Insurance | ₹3.92 Cr | ₹3.68 Cr | ₹4.43 Cr | ₹5.06 Cr | ₹5.45 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹25 Cr | ₹6.31 Cr | ₹3.55 Cr | ₹2.95 Cr | ₹2.84 Cr |
Traveling and conveyance | ₹6.09 Cr | ₹5.68 Cr | ₹4.74 Cr | ₹3.65 Cr | ₹2.52 Cr |
Other Administration | ₹1.77 Cr | ₹2.18 Cr | ₹1.80 Cr | ₹0.53 Cr | ₹0.52 Cr |
Selling and Distribution Expenses | - | - | - | - | - |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹15 Cr | ₹9.70 Cr | ₹12 Cr | ₹27 Cr | ₹13 Cr |
Bad debts /advances written off | ₹2.36 Cr | ₹1.66 Cr | - | ₹20 Cr | ₹2.48 Cr |
Provision for doubtful debts | ₹1.16 Cr | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹1.39 Cr | - | ₹6.22 Cr | ₹0.74 Cr | ₹1.04 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹10 Cr | ₹8.03 Cr | ₹5.49 Cr | ₹6.29 Cr | ₹9.62 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹255 Cr | ₹219 Cr | ₹199 Cr | ₹197 Cr | ₹137 Cr |
Operating Profit (Excl OI) | ₹286 Cr | ₹380 Cr | ₹257 Cr | ₹138 Cr | ₹87 Cr |
Other Income | ₹47 Cr | ₹28 Cr | ₹30 Cr | ₹37 Cr | ₹29 Cr |
Interest Received | ₹6.51 Cr | ₹4.48 Cr | ₹0.80 Cr | ₹0.20 Cr | ₹0.82 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹24 Cr | ₹16 Cr | ₹18 Cr | ₹4.29 Cr | ₹17 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | ₹4.60 Cr | ₹8.27 Cr | ₹25 Cr | ₹11 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹16 Cr | ₹3.48 Cr | ₹2.46 Cr | ₹7.12 Cr | ₹0.32 Cr |
Operating Profit | ₹332 Cr | ₹408 Cr | ₹287 Cr | ₹175 Cr | ₹116 Cr |
Interest | ₹26 Cr | ₹25 Cr | ₹17 Cr | ₹17 Cr | ₹26 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹24 Cr | ₹23 Cr | ₹15 Cr | ₹15 Cr | ₹24 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.00 Cr | ₹1.93 Cr | ₹2.10 Cr | ₹2.15 Cr | ₹1.70 Cr |
Other Interest | - | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.32 Cr |
PBDT | ₹306 Cr | ₹383 Cr | ₹270 Cr | ₹158 Cr | ₹90 Cr |
Depreciation | ₹128 Cr | ₹132 Cr | ₹121 Cr | ₹118 Cr | ₹122 Cr |
Profit Before Taxation & Exceptional Items | ₹178 Cr | ₹251 Cr | ₹149 Cr | ₹39 Cr | ₹-32 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹178 Cr | ₹251 Cr | ₹149 Cr | ₹39 Cr | ₹-32 Cr |
Provision for Tax | ₹50 Cr | ₹64 Cr | ₹37 Cr | ₹10 Cr | ₹-9.53 Cr |
Current Income Tax | ₹42 Cr | ₹62 Cr | ₹7.42 Cr | - | - |
Deferred Tax | ₹8.81 Cr | ₹1.98 Cr | ₹29 Cr | ₹9.91 Cr | ₹-9.29 Cr |
Other taxes | - | - | - | ₹0.16 Cr | ₹-0.24 Cr |
Profit After Tax | ₹128 Cr | ₹187 Cr | ₹112 Cr | ₹29 Cr | ₹-22 Cr |
Extra items | ₹4.20 Cr | ₹0.83 Cr | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹568 Cr | ₹398 Cr | ₹290 Cr | ₹260 Cr | ₹283 Cr |
Appropriations | ₹700 Cr | ₹586 Cr | ₹402 Cr | ₹290 Cr | ₹260 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹26 Cr | ₹17 Cr | ₹4.33 Cr | - | - |
Equity Dividend % | ₹200.00 | ₹300.00 | ₹200.00 | ₹50.00 | - |
Earnings Per Share | ₹14.74 | ₹43.22 | ₹25.88 | ₹6.80 | ₹-5.18 |
Adjusted EPS | ₹14.74 | ₹21.61 | ₹12.94 | ₹3.40 | ₹-2.59 |
Compare Income Statement of peers of SANGHVI MOVERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SANGHVI MOVERS | ₹3,391.7 Cr | 7.8% | 15.3% | -4% | Stock Analytics | |
BEML | ₹18,132.0 Cr | -1.6% | 5.7% | 12.2% | Stock Analytics | |
ACTION CONSTRUCTION EQUIPMENT | ₹13,645.2 Cr | 2.5% | 14.7% | -14.2% | Stock Analytics | |
TIL | ₹2,309.8 Cr | 2.6% | 22.3% | -0.3% | Stock Analytics | |
BRADY & MORRIS ENGINEERING COMPANY | ₹286.3 Cr | -0.8% | -2.1% | -21.8% | Stock Analytics |
SANGHVI MOVERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SANGHVI MOVERS | 7.8% |
15.3% |
-4% |
SENSEX | 1.8% |
2.1% |
0.2% |
You may also like the below Video Courses