SANGHVI MOVERS
|
SANGHVI MOVERS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹456 Cr | ₹335 Cr | ₹224 Cr | ₹323 Cr | ₹282 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | ₹456 Cr | ₹335 Cr | ₹222 Cr | ₹320 Cr | ₹280 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | ₹1.25 Cr | ₹2.59 Cr | ₹2.70 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹456 Cr | ₹335 Cr | ₹224 Cr | ₹323 Cr | ₹282 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹17 Cr | ₹17 Cr | ₹9.99 Cr | ₹18 Cr | ₹21 Cr |
Electricity & Power | ₹17 Cr | ₹17 Cr | ₹9.99 Cr | ₹18 Cr | ₹21 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹32 Cr | ₹25 Cr | ₹20 Cr | ₹20 Cr | ₹19 Cr |
Salaries, Wages & Bonus | ₹30 Cr | ₹23 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Contributions to EPF & Pension Funds | ₹1.16 Cr | ₹1.00 Cr | ₹0.93 Cr | ₹0.97 Cr | ₹0.69 Cr |
Workmen and Staff Welfare Expenses | ₹0.40 Cr | ₹0.31 Cr | ₹0.27 Cr | ₹0.21 Cr | ₹0.49 Cr |
Other Employees Cost | ₹0.47 Cr | ₹0.46 Cr | ₹0.48 Cr | ₹0.47 Cr | ₹0.47 Cr |
Other Manufacturing Expenses | ₹115 Cr | ₹109 Cr | ₹77 Cr | ₹94 Cr | ₹92 Cr |
Sub-contracted / Out sourced services | ₹4.88 Cr | - | - | - | - |
Processing Charges | ₹41 Cr | ₹37 Cr | ₹28 Cr | ₹40 Cr | ₹31 Cr |
Repairs and Maintenance | ₹18 Cr | ₹1.37 Cr | ₹2.52 Cr | ₹3.30 Cr | ₹2.74 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹51 Cr | ₹71 Cr | ₹47 Cr | ₹51 Cr | ₹58 Cr |
General and Administration Expenses | ₹23 Cr | ₹20 Cr | ₹16 Cr | ₹18 Cr | ₹18 Cr |
Rent , Rates & Taxes | ₹8.03 Cr | ₹7.32 Cr | ₹4.95 Cr | ₹6.60 Cr | ₹6.57 Cr |
Insurance | ₹4.43 Cr | ₹5.06 Cr | ₹5.45 Cr | ₹6.69 Cr | ₹7.43 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹3.55 Cr | ₹2.95 Cr | ₹2.84 Cr | - | - |
Traveling and conveyance | ₹4.74 Cr | ₹3.65 Cr | ₹2.52 Cr | ₹3.99 Cr | ₹3.82 Cr |
Other Administration | ₹1.80 Cr | ₹0.53 Cr | ₹0.52 Cr | ₹0.45 Cr | ₹0.41 Cr |
Selling and Distribution Expenses | - | - | - | - | - |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹12 Cr | ₹27 Cr | ₹13 Cr | ₹17 Cr | ₹42 Cr |
Bad debts /advances written off | - | ₹20 Cr | ₹2.48 Cr | ₹0.65 Cr | ₹10 Cr |
Provision for doubtful debts | - | - | - | ₹6.59 Cr | ₹21 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹6.22 Cr | ₹0.74 Cr | ₹1.04 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹5.49 Cr | ₹6.29 Cr | ₹9.62 Cr | ₹9.66 Cr | ₹11 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹199 Cr | ₹197 Cr | ₹137 Cr | ₹166 Cr | ₹193 Cr |
Operating Profit (Excl OI) | ₹257 Cr | ₹138 Cr | ₹87 Cr | ₹157 Cr | ₹89 Cr |
Other Income | ₹30 Cr | ₹37 Cr | ₹29 Cr | ₹3.33 Cr | ₹13 Cr |
Interest Received | ₹0.80 Cr | ₹0.20 Cr | ₹0.82 Cr | ₹0.01 Cr | ₹0.01 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹18 Cr | ₹4.29 Cr | ₹17 Cr | ₹3.18 Cr | ₹12 Cr |
Profits on sale of Investments | - | - | - | - | ₹0.00 Cr |
Provision Written Back | ₹8.27 Cr | ₹25 Cr | ₹11 Cr | ₹0.03 Cr | ₹0.06 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹2.46 Cr | ₹7.12 Cr | ₹0.32 Cr | ₹0.12 Cr | ₹1.13 Cr |
Operating Profit | ₹287 Cr | ₹175 Cr | ₹116 Cr | ₹160 Cr | ₹102 Cr |
Interest | ₹17 Cr | ₹17 Cr | ₹26 Cr | ₹41 Cr | ₹48 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹15 Cr | ₹15 Cr | ₹24 Cr | ₹39 Cr | ₹48 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.10 Cr | ₹2.15 Cr | ₹1.70 Cr | ₹2.21 Cr | ₹0.04 Cr |
Other Interest | ₹0.02 Cr | ₹0.02 Cr | ₹0.32 Cr | ₹0.10 Cr | ₹0.02 Cr |
PBDT | ₹270 Cr | ₹158 Cr | ₹90 Cr | ₹119 Cr | ₹55 Cr |
Depreciation | ₹121 Cr | ₹118 Cr | ₹122 Cr | ₹140 Cr | ₹141 Cr |
Profit Before Taxation & Exceptional Items | ₹149 Cr | ₹39 Cr | ₹-32 Cr | ₹-21 Cr | ₹-86 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹149 Cr | ₹39 Cr | ₹-32 Cr | ₹-21 Cr | ₹-86 Cr |
Provision for Tax | ₹37 Cr | ₹10 Cr | ₹-9.53 Cr | ₹-15 Cr | ₹-28 Cr |
Current Income Tax | ₹7.42 Cr | - | - | - | - |
Deferred Tax | ₹29 Cr | ₹9.91 Cr | ₹-9.29 Cr | ₹-15 Cr | ₹-28 Cr |
Other taxes | - | ₹0.16 Cr | ₹-0.24 Cr | ₹0.14 Cr | ₹-0.18 Cr |
Profit After Tax | ₹112 Cr | ₹29 Cr | ₹-22 Cr | ₹-6.60 Cr | ₹-58 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹290 Cr | ₹260 Cr | ₹283 Cr | ₹289 Cr | ₹346 Cr |
Appropriations | ₹402 Cr | ₹290 Cr | ₹260 Cr | ₹283 Cr | ₹288 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹4.33 Cr | - | - | - | ₹-1.30 Cr |
Equity Dividend % | ₹200.00 | ₹50.00 | - | - | - |
Earnings Per Share | ₹25.88 | ₹6.80 | ₹-5.18 | ₹-1.53 | ₹-13.41 |
Adjusted EPS | ₹25.88 | ₹6.80 | ₹-5.18 | ₹-1.53 | ₹-13.41 |
Compare Income Statement of peers of SANGHVI MOVERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SANGHVI MOVERS | ₹1,942.9 Cr | -3.2% | -17.8% | -57.3% | Stock Analytics | |
ACTION CONSTRUCTION EQUIPMENT | ₹13,936.3 Cr | 7.6% | -7.2% | -18.3% | Stock Analytics | |
BEML | ₹10,159.0 Cr | -3.9% | -22.1% | -19.8% | Stock Analytics | |
TIL | ₹1,212.8 Cr | -0.6% | -25.8% | 19.3% | Stock Analytics | |
BRADY & MORRIS ENGINEERING COMPANY | ₹256.5 Cr | 2.8% | -3.1% | 64.1% | Stock Analytics |
SANGHVI MOVERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SANGHVI MOVERS | -3.2% |
-17.8% |
-57.3% |
SENSEX | 1.5% |
-5.1% |
0.6% |
You may also like the below Video Courses