SANGHVI MOVERS
|
SANGHVI MOVERS Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹541 Cr | ₹598 Cr | ₹456 Cr | ₹335 Cr | ₹224 Cr |
| Sales | - | - | - | - | - |
| Job Work/ Contract Receipts | ₹541 Cr | ₹598 Cr | ₹456 Cr | ₹335 Cr | ₹222 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | ₹1.25 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹541 Cr | ₹598 Cr | ₹456 Cr | ₹335 Cr | ₹224 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹17 Cr | ₹19 Cr | ₹17 Cr | ₹17 Cr | ₹9.99 Cr |
| Electricity & Power | ₹17 Cr | ₹19 Cr | ₹17 Cr | ₹17 Cr | ₹9.99 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹41 Cr | ₹40 Cr | ₹32 Cr | ₹25 Cr | ₹20 Cr |
| Salaries, Wages & Bonus | ₹38 Cr | ₹37 Cr | ₹30 Cr | ₹23 Cr | ₹18 Cr |
| Contributions to EPF & Pension Funds | ₹1.59 Cr | ₹1.48 Cr | ₹1.16 Cr | ₹1.00 Cr | ₹0.93 Cr |
| Workmen and Staff Welfare Expenses | ₹0.50 Cr | ₹0.49 Cr | ₹0.40 Cr | ₹0.31 Cr | ₹0.27 Cr |
| Other Employees Cost | ₹0.70 Cr | ₹0.58 Cr | ₹0.47 Cr | ₹0.46 Cr | ₹0.48 Cr |
| Other Manufacturing Expenses | ₹136 Cr | ₹123 Cr | ₹115 Cr | ₹109 Cr | ₹77 Cr |
| Sub-contracted / Out sourced services | ₹7.85 Cr | - | ₹4.88 Cr | - | - |
| Processing Charges | ₹58 Cr | ₹49 Cr | ₹41 Cr | ₹37 Cr | ₹28 Cr |
| Repairs and Maintenance | ₹17 Cr | ₹16 Cr | ₹18 Cr | ₹1.37 Cr | ₹2.52 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹54 Cr | ₹58 Cr | ₹51 Cr | ₹71 Cr | ₹47 Cr |
| General and Administration Expenses | ₹46 Cr | ₹28 Cr | ₹23 Cr | ₹20 Cr | ₹16 Cr |
| Rent , Rates & Taxes | ₹9.43 Cr | ₹9.88 Cr | ₹8.03 Cr | ₹7.32 Cr | ₹4.95 Cr |
| Insurance | ₹3.92 Cr | ₹3.68 Cr | ₹4.43 Cr | ₹5.06 Cr | ₹5.45 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹25 Cr | ₹6.31 Cr | ₹3.55 Cr | ₹2.95 Cr | ₹2.84 Cr |
| Traveling and conveyance | ₹6.09 Cr | ₹5.68 Cr | ₹4.74 Cr | ₹3.65 Cr | ₹2.52 Cr |
| Other Administration | ₹1.77 Cr | ₹2.18 Cr | ₹1.80 Cr | ₹0.53 Cr | ₹0.52 Cr |
| Selling and Distribution Expenses | - | - | - | - | - |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹15 Cr | ₹9.70 Cr | ₹12 Cr | ₹27 Cr | ₹13 Cr |
| Bad debts /advances written off | ₹2.36 Cr | ₹1.66 Cr | - | ₹20 Cr | ₹2.48 Cr |
| Provision for doubtful debts | ₹1.16 Cr | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹1.39 Cr | - | ₹6.22 Cr | ₹0.74 Cr | ₹1.04 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹10 Cr | ₹8.03 Cr | ₹5.49 Cr | ₹6.29 Cr | ₹9.62 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹255 Cr | ₹219 Cr | ₹199 Cr | ₹197 Cr | ₹137 Cr |
| Operating Profit (Excl OI) | ₹286 Cr | ₹380 Cr | ₹257 Cr | ₹138 Cr | ₹87 Cr |
| Other Income | ₹47 Cr | ₹28 Cr | ₹30 Cr | ₹37 Cr | ₹29 Cr |
| Interest Received | ₹6.51 Cr | ₹4.48 Cr | ₹0.80 Cr | ₹0.20 Cr | ₹0.82 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹24 Cr | ₹16 Cr | ₹18 Cr | ₹4.29 Cr | ₹17 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | ₹4.60 Cr | ₹8.27 Cr | ₹25 Cr | ₹11 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹16 Cr | ₹3.48 Cr | ₹2.46 Cr | ₹7.12 Cr | ₹0.32 Cr |
| Operating Profit | ₹332 Cr | ₹408 Cr | ₹287 Cr | ₹175 Cr | ₹116 Cr |
| Interest | ₹26 Cr | ₹25 Cr | ₹17 Cr | ₹17 Cr | ₹26 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹24 Cr | ₹23 Cr | ₹15 Cr | ₹15 Cr | ₹24 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹2.00 Cr | ₹1.93 Cr | ₹2.10 Cr | ₹2.15 Cr | ₹1.70 Cr |
| Other Interest | - | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.32 Cr |
| PBDT | ₹306 Cr | ₹383 Cr | ₹270 Cr | ₹158 Cr | ₹90 Cr |
| Depreciation | ₹128 Cr | ₹132 Cr | ₹121 Cr | ₹118 Cr | ₹122 Cr |
| Profit Before Taxation & Exceptional Items | ₹178 Cr | ₹251 Cr | ₹149 Cr | ₹39 Cr | ₹-32 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹178 Cr | ₹251 Cr | ₹149 Cr | ₹39 Cr | ₹-32 Cr |
| Provision for Tax | ₹50 Cr | ₹64 Cr | ₹37 Cr | ₹10 Cr | ₹-9.53 Cr |
| Current Income Tax | ₹42 Cr | ₹62 Cr | ₹7.42 Cr | - | - |
| Deferred Tax | ₹8.81 Cr | ₹1.98 Cr | ₹29 Cr | ₹9.91 Cr | ₹-9.29 Cr |
| Other taxes | - | - | - | ₹0.16 Cr | ₹-0.24 Cr |
| Profit After Tax | ₹128 Cr | ₹187 Cr | ₹112 Cr | ₹29 Cr | ₹-22 Cr |
| Extra items | ₹4.20 Cr | ₹0.83 Cr | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹568 Cr | ₹398 Cr | ₹290 Cr | ₹260 Cr | ₹283 Cr |
| Appropriations | ₹700 Cr | ₹586 Cr | ₹402 Cr | ₹290 Cr | ₹260 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹26 Cr | ₹17 Cr | ₹4.33 Cr | - | - |
| Equity Dividend % | ₹200.00 | ₹300.00 | ₹200.00 | ₹50.00 | - |
| Earnings Per Share | ₹14.74 | ₹43.22 | ₹25.88 | ₹6.80 | ₹-5.18 |
| Adjusted EPS | ₹14.74 | ₹21.61 | ₹12.94 | ₹3.40 | ₹-2.59 |
Compare Income Statement of peers of SANGHVI MOVERS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SANGHVI MOVERS | ₹3,436.7 Cr | 5.1% | 10% | 0.7% | Stock Analytics | |
| BEML | ₹18,323.2 Cr | -0.5% | 5.4% | 17.7% | Stock Analytics | |
| ACTION CONSTRUCTION EQUIPMENT | ₹13,128.3 Cr | -1% | 2.8% | -5.1% | Stock Analytics | |
| TIL | ₹2,041.0 Cr | -1.2% | -1.8% | -7.9% | Stock Analytics | |
| BRADY & MORRIS ENGINEERING COMPANY | ₹253.5 Cr | -0.7% | -9.1% | -46.8% | Stock Analytics | |
SANGHVI MOVERS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SANGHVI MOVERS | 5.1% |
10% |
0.7% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses