SANGHVI MOVERS
|
SANGHVI MOVERS Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹8.66 Cr | ₹8.66 Cr | ₹8.66 Cr | ₹8.66 Cr | ₹8.66 Cr |
Equity - Authorised | ₹25 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
Equity - Issued | ₹8.66 Cr | ₹8.66 Cr | ₹8.66 Cr | ₹8.66 Cr | ₹8.66 Cr |
Equity Paid Up | ₹8.66 Cr | ₹8.66 Cr | ₹8.66 Cr | ₹8.66 Cr | ₹8.66 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹1,003 Cr | ₹833 Cr | ₹725 Cr | ₹700 Cr | ₹718 Cr |
Securities Premium | ₹131 Cr | ₹131 Cr | ₹131 Cr | ₹131 Cr | ₹131 Cr |
Capital Reserves | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr |
Profit & Loss Account Balance | ₹568 Cr | ₹398 Cr | ₹290 Cr | ₹260 Cr | ₹283 Cr |
General Reserves | ₹304 Cr | ₹304 Cr | ₹304 Cr | ₹304 Cr | ₹304 Cr |
Other Reserves | ₹-0.63 Cr | ₹-0.44 Cr | ₹-0.49 Cr | ₹3.99 Cr | ₹-1.01 Cr |
Reserve excluding Revaluation Reserve | ₹1,003 Cr | ₹833 Cr | ₹725 Cr | ₹700 Cr | ₹718 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,012 Cr | ₹842 Cr | ₹734 Cr | ₹709 Cr | ₹726 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹161 Cr | ₹94 Cr | ₹109 Cr | ₹130 Cr | ₹188 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹166 Cr | ₹113 Cr | ₹153 Cr | ₹173 Cr | ₹188 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-5.43 Cr | ₹-19 Cr | ₹-44 Cr | ₹-43 Cr | - |
Unsecured Loans | - | - | ₹11 Cr | ₹19 Cr | ₹20 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | ₹14 Cr | ₹19 Cr | ₹20 Cr |
Other Unsecured Loan | - | - | ₹-2.50 Cr | - | - |
Deferred Tax Assets / Liabilities | ₹49 Cr | ₹47 Cr | ₹17 Cr | ₹9.00 Cr | ₹17 Cr |
Deferred Tax Assets | ₹5.19 Cr | ₹7.60 Cr | ₹40 Cr | ₹55 Cr | ₹54 Cr |
Deferred Tax Liability | ₹54 Cr | ₹54 Cr | ₹58 Cr | ₹64 Cr | ₹70 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹209 Cr | ₹140 Cr | ₹137 Cr | ₹158 Cr | ₹225 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹29 Cr | ₹17 Cr | ₹21 Cr | ₹16 Cr | ₹21 Cr |
Sundry Creditors | ₹29 Cr | ₹17 Cr | ₹21 Cr | ₹16 Cr | ₹21 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹72 Cr | ₹47 Cr | ₹71 Cr | ₹69 Cr | ₹105 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹11 Cr | ₹4.42 Cr | ₹3.80 Cr | ₹2.78 Cr | ₹2.06 Cr |
Interest Accrued But Not Due | ₹0.23 Cr | ₹0.15 Cr | ₹3.50 Cr | ₹2.69 Cr | ₹2.59 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹61 Cr | ₹42 Cr | ₹64 Cr | ₹63 Cr | ₹100 Cr |
Short Term Borrowings | ₹96 Cr | ₹70 Cr | ₹0.20 Cr | ₹5.17 Cr | ₹11 Cr |
Secured ST Loans repayable on Demands | ₹96 Cr | ₹70 Cr | ₹0.20 Cr | ₹2.17 Cr | ₹103 Cr |
Working Capital Loans- Sec | ₹96 Cr | ₹70 Cr | ₹0.20 Cr | ₹2.17 Cr | ₹9.51 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-96 Cr | ₹-70 Cr | ₹-0.20 Cr | ₹0.83 Cr | ₹-102 Cr |
Short Term Provisions | ₹4.32 Cr | ₹2.97 Cr | ₹1.18 Cr | ₹0.26 Cr | ₹1.35 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹2.14 Cr | ₹1.50 Cr | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2.18 Cr | ₹1.48 Cr | ₹1.18 Cr | ₹0.26 Cr | ₹1.35 Cr |
Total Current Liabilities | ₹201 Cr | ₹137 Cr | ₹93 Cr | ₹91 Cr | ₹137 Cr |
Total Liabilities | ₹1,424 Cr | ₹1,121 Cr | ₹964 Cr | ₹958 Cr | ₹1,092 Cr |
ASSETS | |||||
Gross Block | ₹1,998 Cr | ₹1,759 Cr | ₹1,563 Cr | ₹1,517 Cr | ₹1,531 Cr |
Less: Accumulated Depreciation | ₹985 Cr | ₹904 Cr | ₹797 Cr | ₹685 Cr | ₹570 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,012 Cr | ₹855 Cr | ₹766 Cr | ₹833 Cr | ₹961 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹15 Cr | ₹6.42 Cr | - | - | - |
Non Current Investments | ₹0.00 Cr | ₹0.23 Cr | ₹0.27 Cr | ₹0.00 Cr | ₹0.00 Cr |
Long Term Investment | ₹0.00 Cr | ₹0.23 Cr | ₹0.27 Cr | ₹0.00 Cr | ₹0.00 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.00 Cr | ₹0.23 Cr | ₹0.27 Cr | ₹0.00 Cr | ₹0.00 Cr |
Long Term Loans & Advances | ₹14 Cr | ₹16 Cr | ₹14 Cr | ₹14 Cr | ₹21 Cr |
Other Non Current Assets | ₹8.06 Cr | ₹1.45 Cr | ₹2.15 Cr | - | - |
Total Non-Current Assets | ₹1,052 Cr | ₹883 Cr | ₹786 Cr | ₹847 Cr | ₹983 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹71 Cr | ₹35 Cr | ₹30 Cr | ₹12 Cr | - |
Quoted | ₹71 Cr | ₹35 Cr | ₹30 Cr | ₹12 Cr | - |
Unquoted | - | - | - | - | - |
Inventories | ₹5.91 Cr | ₹4.50 Cr | ₹4.82 Cr | ₹7.07 Cr | ₹11 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹5.91 Cr | ₹4.50 Cr | ₹4.82 Cr | ₹7.07 Cr | ₹11 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹179 Cr | ₹140 Cr | ₹121 Cr | ₹81 Cr | ₹62 Cr |
Debtors more than Six months | ₹12 Cr | ₹22 Cr | ₹24 Cr | ₹49 Cr | ₹57 Cr |
Debtors Others | ₹176 Cr | ₹132 Cr | ₹119 Cr | ₹79 Cr | ₹62 Cr |
Cash and Bank | ₹81 Cr | ₹21 Cr | ₹9.71 Cr | ₹1.57 Cr | ₹3.36 Cr |
Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr |
Balances at Bank | ₹81 Cr | ₹21 Cr | ₹9.71 Cr | ₹1.57 Cr | ₹3.34 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹4.42 Cr | ₹3.31 Cr | ₹5.71 Cr | ₹5.66 Cr | ₹2.66 Cr |
Interest accrued on Investments | ₹1.44 Cr | ₹0.51 Cr | - | - | ₹0.07 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹2.67 Cr | ₹2.80 Cr | ₹2.78 Cr | ₹2.36 Cr | ₹2.55 Cr |
Other current_assets | ₹0.31 Cr | ₹0.01 Cr | ₹2.94 Cr | ₹3.30 Cr | ₹0.04 Cr |
Short Term Loans and Advances | ₹24 Cr | ₹30 Cr | ₹6.83 Cr | ₹3.11 Cr | ₹27 Cr |
Advances recoverable in cash or in kind | ₹11 Cr | ₹7.11 Cr | ₹6.39 Cr | ₹3.02 Cr | ₹27 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹13 Cr | ₹23 Cr | ₹0.44 Cr | ₹0.09 Cr | ₹0.11 Cr |
Total Current Assets | ₹365 Cr | ₹235 Cr | ₹178 Cr | ₹111 Cr | ₹106 Cr |
Net Current Assets (Including Current Investments) | ₹164 Cr | ₹98 Cr | ₹85 Cr | ₹20 Cr | ₹-31 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,424 Cr | ₹1,121 Cr | ₹964 Cr | ₹958 Cr | ₹1,092 Cr |
Contingent Liabilities | ₹2.98 Cr | ₹873 Cr | ₹873 Cr | ₹527 Cr | ₹437 Cr |
Total Debt | ₹292 Cr | ₹183 Cr | ₹167 Cr | ₹197 Cr | ₹312 Cr |
Book Value | - | 194.44 | 169.55 | 163.79 | 167.81 |
Adjusted Book Value | 233.82 | 194.44 | 169.55 | 163.79 | 167.81 |
Compare Balance Sheet of peers of SANGHVI MOVERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SANGHVI MOVERS | ₹1,942.9 Cr | -3.2% | -17.8% | -57.3% | Stock Analytics | |
ACTION CONSTRUCTION EQUIPMENT | ₹13,936.3 Cr | 7.6% | -7.2% | -18.3% | Stock Analytics | |
BEML | ₹10,159.0 Cr | -3.9% | -22.1% | -19.8% | Stock Analytics | |
TIL | ₹1,212.8 Cr | -0.6% | -25.8% | 19.3% | Stock Analytics | |
BRADY & MORRIS ENGINEERING COMPANY | ₹256.5 Cr | 2.8% | -3.1% | 64.1% | Stock Analytics |
SANGHVI MOVERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SANGHVI MOVERS | -3.2% |
-17.8% |
-57.3% |
SENSEX | 1.5% |
-5.1% |
0.6% |
You may also like the below Video Courses