SAMBHAAV MEDIA
|
SAMBHAAV MEDIA Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹40 Cr | ₹40 Cr | ₹34 Cr | ₹42 Cr | ₹48 Cr |
Sales | ₹3.66 Cr | ₹4.73 Cr | ₹3.61 Cr | ₹3.85 Cr | ₹8.16 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹36 Cr | ₹36 Cr | ₹30 Cr | ₹38 Cr | ₹40 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹40 Cr | ₹40 Cr | ₹34 Cr | ₹42 Cr | ₹48 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹0.01 Cr | ₹-0.01 Cr | - | ₹-0.01 Cr | ₹-0.51 Cr |
Raw Material Consumed | ₹16 Cr | ₹17 Cr | ₹16 Cr | ₹16 Cr | ₹19 Cr |
Opening Raw Materials | ₹0.43 Cr | ₹1.36 Cr | ₹1.75 Cr | ₹1.90 Cr | ₹1.12 Cr |
Purchases Raw Materials | ₹16 Cr | ₹17 Cr | ₹16 Cr | ₹16 Cr | ₹18 Cr |
Closing Raw Materials | ₹0.25 Cr | ₹0.43 Cr | ₹1.36 Cr | ₹1.75 Cr | ₹1.90 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | ₹2.16 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.75 Cr | ₹0.80 Cr | ₹0.70 Cr | ₹0.62 Cr | ₹0.68 Cr |
Electricity & Power | ₹0.75 Cr | ₹0.80 Cr | ₹0.70 Cr | ₹0.62 Cr | ₹0.68 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹4.08 Cr | ₹4.37 Cr | ₹4.57 Cr | ₹4.23 Cr | ₹4.94 Cr |
Salaries, Wages & Bonus | ₹3.86 Cr | ₹4.17 Cr | ₹4.37 Cr | ₹4.06 Cr | ₹4.71 Cr |
Contributions to EPF & Pension Funds | ₹0.12 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹0.10 Cr |
Workmen and Staff Welfare Expenses | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.13 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹6.88 Cr | ₹5.59 Cr | ₹4.19 Cr | ₹6.34 Cr | ₹6.51 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹6.32 Cr | ₹5.03 Cr | ₹3.58 Cr | ₹3.45 Cr | ₹3.20 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹0.56 Cr | ₹0.57 Cr | ₹0.62 Cr | ₹2.88 Cr | ₹3.31 Cr |
General and Administration Expenses | ₹3.20 Cr | ₹2.78 Cr | ₹4.53 Cr | ₹4.63 Cr | ₹5.93 Cr |
Rent , Rates & Taxes | ₹0.27 Cr | ₹0.12 Cr | ₹0.74 Cr | ₹0.59 Cr | ₹0.59 Cr |
Insurance | ₹0.06 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.05 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹1.88 Cr | ₹1.83 Cr | ₹1.74 Cr | ₹2.86 Cr | ₹3.54 Cr |
Traveling and conveyance | ₹0.36 Cr | ₹0.45 Cr | ₹0.41 Cr | ₹0.34 Cr | ₹0.51 Cr |
Other Administration | ₹0.64 Cr | ₹0.33 Cr | ₹1.58 Cr | ₹0.78 Cr | ₹1.24 Cr |
Selling and Distribution Expenses | ₹1.23 Cr | ₹1.26 Cr | ₹1.58 Cr | ₹3.59 Cr | ₹3.19 Cr |
Advertisement & Sales Promotion | ₹0.13 Cr | ₹0.43 Cr | ₹0.71 Cr | ₹0.59 Cr | ₹0.07 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹1.10 Cr | ₹0.83 Cr | ₹0.87 Cr | ₹3.01 Cr | ₹3.12 Cr |
Miscellaneous Expenses | ₹2.19 Cr | ₹2.78 Cr | ₹2.15 Cr | ₹1.66 Cr | ₹3.66 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.43 Cr | ₹0.55 Cr | ₹0.30 Cr | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.76 Cr | ₹2.23 Cr | ₹1.85 Cr | ₹1.66 Cr | ₹3.66 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹34 Cr | ₹35 Cr | ₹34 Cr | ₹37 Cr | ₹43 Cr |
Operating Profit (Excl OI) | ₹5.70 Cr | ₹5.26 Cr | ₹0.33 Cr | ₹5.30 Cr | ₹4.91 Cr |
Other Income | ₹2.81 Cr | ₹2.49 Cr | ₹2.72 Cr | ₹2.67 Cr | ₹4.77 Cr |
Interest Received | ₹1.91 Cr | ₹1.84 Cr | ₹1.90 Cr | ₹1.81 Cr | ₹3.81 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.18 Cr | - | - | ₹0.02 Cr | ₹0.13 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.72 Cr | ₹0.65 Cr | ₹0.82 Cr | ₹0.84 Cr | ₹0.83 Cr |
Operating Profit | ₹8.52 Cr | ₹7.75 Cr | ₹3.05 Cr | ₹7.98 Cr | ₹9.68 Cr |
Interest | ₹2.17 Cr | ₹2.71 Cr | ₹1.77 Cr | ₹2.91 Cr | ₹2.86 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹1.37 Cr | ₹1.56 Cr | ₹1.04 Cr | ₹1.88 Cr | ₹1.75 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.03 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.07 Cr | ₹0.10 Cr |
Other Interest | ₹0.77 Cr | ₹1.10 Cr | ₹0.71 Cr | ₹0.97 Cr | ₹1.00 Cr |
PBDT | ₹6.35 Cr | ₹5.04 Cr | ₹1.29 Cr | ₹5.07 Cr | ₹6.82 Cr |
Depreciation | ₹5.31 Cr | ₹5.71 Cr | ₹5.25 Cr | ₹7.05 Cr | ₹6.39 Cr |
Profit Before Taxation & Exceptional Items | ₹1.04 Cr | ₹-0.66 Cr | ₹-3.97 Cr | ₹-1.98 Cr | ₹0.43 Cr |
Exceptional Income / Expenses | ₹0.34 Cr | ₹0.22 Cr | - | - | - |
Profit Before Tax | ₹1.30 Cr | ₹-0.37 Cr | ₹-3.91 Cr | ₹-1.94 Cr | ₹0.43 Cr |
Provision for Tax | ₹-0.10 Cr | ₹0.87 Cr | ₹-0.95 Cr | ₹-0.28 Cr | ₹-0.41 Cr |
Current Income Tax | ₹0.33 Cr | ₹0.54 Cr | ₹-1.19 Cr | ₹0.01 Cr | ₹0.02 Cr |
Deferred Tax | ₹-0.32 Cr | ₹0.22 Cr | ₹0.16 Cr | ₹-0.58 Cr | ₹-0.42 Cr |
Other taxes | ₹-0.12 Cr | ₹0.11 Cr | ₹0.08 Cr | ₹0.28 Cr | - |
Profit After Tax | ₹1.40 Cr | ₹-1.25 Cr | ₹-2.96 Cr | ₹-1.66 Cr | ₹0.83 Cr |
Extra items | ₹-0.82 Cr | ₹-1.36 Cr | ₹2.97 Cr | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | ₹-0.31 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹0.58 Cr | ₹-2.60 Cr | ₹0.01 Cr | ₹-1.66 Cr | ₹0.52 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | - | - | - | - | - |
Appropriations | ₹0.58 Cr | ₹-2.60 Cr | ₹0.01 Cr | ₹-1.66 Cr | ₹0.52 Cr |
General Reserves | ₹0.61 Cr | ₹-2.60 Cr | ₹0.02 Cr | ₹-1.65 Cr | ₹0.59 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.03 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹-0.01 Cr | ₹-0.07 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.03 | ₹-0.14 | - | ₹-0.09 | ₹0.03 |
Adjusted EPS | ₹0.03 | ₹-0.14 | - | ₹-0.09 | ₹0.03 |
Compare Income Statement of peers of SAMBHAAV MEDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SAMBHAAV MEDIA | ₹157.7 Cr | -2.3% | 48.9% | 132.2% | Stock Analytics | |
DB CORP | ₹5,479.9 Cr | -3.3% | 3.3% | 20.1% | Stock Analytics | |
MPS | ₹3,456.5 Cr | -4% | -2.5% | 17.5% | Stock Analytics | |
NAVNEET EDUCATION | ₹3,026.2 Cr | -3.5% | -0.3% | -4.3% | Stock Analytics | |
JAGRAN PRAKASHAN | ₹1,811.8 Cr | -1.6% | -0% | -9.7% | Stock Analytics | |
REPRO INDIA | ₹840.2 Cr | 0.8% | 14.8% | -38.3% | Stock Analytics |
SAMBHAAV MEDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SAMBHAAV MEDIA | -2.3% |
48.9% |
132.2% |
SENSEX | -2.7% |
-0.8% |
9.9% |
You may also like the below Video Courses