| SAMBHAAV MEDIA   | 
SAMBHAAV MEDIA Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹40 Cr | ₹40 Cr | ₹34 Cr | ₹42 Cr | ₹48 Cr | 
| Sales | ₹3.66 Cr | ₹4.73 Cr | ₹3.61 Cr | ₹3.85 Cr | ₹8.16 Cr | 
| Job Work/ Contract Receipts | - | - | - | - | - | 
| Processing Charges / Service Income | ₹36 Cr | ₹36 Cr | ₹30 Cr | ₹38 Cr | ₹40 Cr | 
| Revenue from property development | - | - | - | - | - | 
| Other Operational Income | - | - | - | - | - | 
| Less: Excise Duty | - | - | - | - | - | 
| Net Sales | ₹40 Cr | ₹40 Cr | ₹34 Cr | ₹42 Cr | ₹48 Cr | 
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹0.01 Cr | ₹-0.01 Cr | - | ₹-0.01 Cr | ₹-0.51 Cr | 
| Raw Material Consumed | ₹16 Cr | ₹17 Cr | ₹16 Cr | ₹16 Cr | ₹19 Cr | 
| Opening Raw Materials | ₹0.43 Cr | ₹1.36 Cr | ₹1.75 Cr | ₹1.90 Cr | ₹1.12 Cr | 
| Purchases Raw Materials | ₹16 Cr | ₹17 Cr | ₹16 Cr | ₹16 Cr | ₹18 Cr | 
| Closing Raw Materials | ₹0.25 Cr | ₹0.43 Cr | ₹1.36 Cr | ₹1.75 Cr | ₹1.90 Cr | 
| Other Direct Purchases / Brought in cost | - | - | - | - | ₹2.16 Cr | 
| Other raw material cost | - | - | - | - | - | 
| Power & Fuel Cost | ₹0.75 Cr | ₹0.80 Cr | ₹0.70 Cr | ₹0.62 Cr | ₹0.68 Cr | 
| Electricity & Power | ₹0.75 Cr | ₹0.80 Cr | ₹0.70 Cr | ₹0.62 Cr | ₹0.68 Cr | 
| Oil, Fuel & Natural gas | - | - | - | - | - | 
| Coals etc | - | - | - | - | - | 
| Other power & fuel | - | - | - | - | - | 
| Employee Cost | ₹4.08 Cr | ₹4.37 Cr | ₹4.57 Cr | ₹4.23 Cr | ₹4.94 Cr | 
| Salaries, Wages & Bonus | ₹3.86 Cr | ₹4.17 Cr | ₹4.37 Cr | ₹4.06 Cr | ₹4.71 Cr | 
| Contributions to EPF & Pension Funds | ₹0.12 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹0.10 Cr | 
| Workmen and Staff Welfare Expenses | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.13 Cr | 
| Other Employees Cost | - | - | - | - | - | 
| Other Manufacturing Expenses | ₹6.88 Cr | ₹5.59 Cr | ₹4.19 Cr | ₹6.34 Cr | ₹6.51 Cr | 
| Sub-contracted / Out sourced services | - | - | - | - | - | 
| Processing Charges | - | - | - | - | - | 
| Repairs and Maintenance | ₹3.99 Cr | ₹5.03 Cr | ₹3.58 Cr | ₹3.45 Cr | ₹3.20 Cr | 
| Packing Material Consumed | - | - | - | - | - | 
| Other Mfg Exp | ₹2.89 Cr | ₹0.57 Cr | ₹0.62 Cr | ₹2.88 Cr | ₹3.31 Cr | 
| General and Administration Expenses | ₹3.20 Cr | ₹2.78 Cr | ₹4.53 Cr | ₹4.63 Cr | ₹5.93 Cr | 
| Rent , Rates & Taxes | ₹0.27 Cr | ₹0.12 Cr | ₹0.74 Cr | ₹0.59 Cr | ₹0.59 Cr | 
| Insurance | ₹0.06 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.05 Cr | 
| Printing and stationery | - | - | - | - | - | 
| Professional and legal fees | ₹1.88 Cr | ₹1.83 Cr | ₹1.74 Cr | ₹2.86 Cr | ₹3.54 Cr | 
| Traveling and conveyance | ₹0.36 Cr | ₹0.45 Cr | ₹0.41 Cr | ₹0.34 Cr | ₹0.51 Cr | 
| Other Administration | ₹0.63 Cr | ₹0.33 Cr | ₹1.58 Cr | ₹0.78 Cr | ₹1.24 Cr | 
| Selling and Distribution Expenses | ₹1.23 Cr | ₹1.26 Cr | ₹1.58 Cr | ₹3.59 Cr | ₹3.19 Cr | 
| Advertisement & Sales Promotion | ₹0.13 Cr | ₹0.43 Cr | ₹0.71 Cr | ₹0.59 Cr | ₹0.07 Cr | 
| Sales Commissions & Incentives | - | - | - | - | - | 
| Freight and Forwarding | - | - | - | - | - | 
| Handling and Clearing Charges | - | - | - | - | - | 
| Other Selling Expenses | ₹1.10 Cr | ₹0.83 Cr | ₹0.87 Cr | ₹3.01 Cr | ₹3.12 Cr | 
| Miscellaneous Expenses | ₹2.19 Cr | ₹2.78 Cr | ₹2.15 Cr | ₹1.66 Cr | ₹3.66 Cr | 
| Bad debts /advances written off | - | - | - | - | - | 
| Provision for doubtful debts | ₹0.43 Cr | ₹0.55 Cr | ₹0.30 Cr | - | - | 
| Losson disposal of fixed assets(net) | - | - | - | - | - | 
| Losson foreign exchange fluctuations | - | - | - | - | - | 
| Losson sale of non-trade current investments | - | - | - | - | - | 
| Other Miscellaneous Expenses | ₹1.76 Cr | ₹2.23 Cr | ₹1.85 Cr | ₹1.66 Cr | ₹3.66 Cr | 
| Less: Expenses Capitalised | - | - | - | - | - | 
| Total Expenditure | ₹34 Cr | ₹35 Cr | ₹34 Cr | ₹37 Cr | ₹43 Cr | 
| Operating Profit (Excl OI) | ₹5.70 Cr | ₹5.26 Cr | ₹0.33 Cr | ₹5.30 Cr | ₹4.91 Cr | 
| Other Income | ₹2.81 Cr | ₹2.49 Cr | ₹2.72 Cr | ₹2.67 Cr | ₹4.77 Cr | 
| Interest Received | ₹1.91 Cr | ₹1.84 Cr | ₹1.90 Cr | ₹1.81 Cr | ₹3.81 Cr | 
| Dividend Received | - | - | - | - | - | 
| Profit on sale of Fixed Assets | ₹0.18 Cr | - | - | ₹0.02 Cr | ₹0.13 Cr | 
| Profits on sale of Investments | - | - | - | - | - | 
| Provision Written Back | - | - | - | - | - | 
| Foreign Exchange Gains | - | - | - | - | - | 
| Others | ₹0.72 Cr | ₹0.65 Cr | ₹0.82 Cr | ₹0.84 Cr | ₹0.83 Cr | 
| Operating Profit | ₹8.52 Cr | ₹7.75 Cr | ₹3.05 Cr | ₹7.98 Cr | ₹9.68 Cr | 
| Interest | ₹2.17 Cr | ₹2.71 Cr | ₹1.77 Cr | ₹2.91 Cr | ₹2.86 Cr | 
| InterestonDebenture / Bonds | - | - | - | - | - | 
| Interest on Term Loan | ₹1.37 Cr | ₹1.56 Cr | ₹1.04 Cr | ₹1.88 Cr | ₹1.75 Cr | 
| Intereston Fixed deposits | - | - | - | - | - | 
| Bank Charges etc | ₹0.03 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.07 Cr | ₹0.10 Cr | 
| Other Interest | ₹0.77 Cr | ₹1.10 Cr | ₹0.71 Cr | ₹0.97 Cr | ₹1.00 Cr | 
| PBDT | ₹6.35 Cr | ₹5.04 Cr | ₹1.29 Cr | ₹5.07 Cr | ₹6.82 Cr | 
| Depreciation | ₹5.31 Cr | ₹5.71 Cr | ₹5.25 Cr | ₹7.05 Cr | ₹6.39 Cr | 
| Profit Before Taxation & Exceptional Items | ₹1.04 Cr | ₹-0.66 Cr | ₹-3.97 Cr | ₹-1.98 Cr | ₹0.43 Cr | 
| Exceptional Income / Expenses | ₹0.34 Cr | ₹0.22 Cr | - | - | - | 
| Profit Before Tax | ₹1.30 Cr | ₹-0.37 Cr | ₹-3.91 Cr | ₹-1.94 Cr | ₹0.43 Cr | 
| Provision for Tax | ₹-0.10 Cr | ₹0.87 Cr | ₹-0.95 Cr | ₹-0.28 Cr | ₹-0.41 Cr | 
| Current Income Tax | - | ₹0.54 Cr | ₹-1.19 Cr | ₹0.01 Cr | ₹0.02 Cr | 
| Deferred Tax | ₹0.01 Cr | ₹0.22 Cr | ₹0.16 Cr | ₹-0.58 Cr | ₹-0.42 Cr | 
| Other taxes | ₹-0.12 Cr | ₹0.11 Cr | ₹0.08 Cr | ₹0.28 Cr | - | 
| Profit After Tax | ₹1.40 Cr | ₹-1.25 Cr | ₹-2.96 Cr | ₹-1.66 Cr | ₹0.83 Cr | 
| Extra items | ₹-0.82 Cr | ₹-1.36 Cr | ₹2.97 Cr | - | - | 
| Minority Interest | - | - | - | - | - | 
| Share of Associate | - | - | - | - | ₹-0.31 Cr | 
| Other Consolidated Items | - | - | - | - | - | 
| Consolidated Net Profit | ₹0.58 Cr | ₹-2.60 Cr | ₹0.01 Cr | ₹-1.66 Cr | ₹0.52 Cr | 
| Adjustments to PAT | - | - | - | - | - | 
| Profit Balance B/F | - | - | - | - | - | 
| Appropriations | ₹0.58 Cr | ₹-2.60 Cr | ₹0.01 Cr | ₹-1.66 Cr | ₹0.52 Cr | 
| General Reserves | ₹0.61 Cr | ₹-2.60 Cr | ₹0.02 Cr | ₹-1.65 Cr | ₹0.59 Cr | 
| Proposed Equity Dividend | - | - | - | - | - | 
| Corporate dividend tax | - | - | - | - | - | 
| Other Appropriation | ₹-0.03 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹-0.01 Cr | ₹-0.07 Cr | 
| Equity Dividend % | - | - | - | - | - | 
| Earnings Per Share | ₹0.03 | ₹-0.14 | - | ₹-0.09 | ₹0.03 | 
| Adjusted EPS | ₹0.03 | ₹-0.14 | - | ₹-0.09 | ₹0.03 | 
Compare Income Statement of peers of SAMBHAAV MEDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SAMBHAAV MEDIA | ₹170.8 Cr | 8.2% | 38% | 49.7% | Stock Analytics | |
| DB CORP | ₹4,785.8 Cr | 3.8% | 0.7% | -10.6% | Stock Analytics | |
| MPS | ₹3,758.4 Cr | -4.2% | 2.1% | 5.7% | Stock Analytics | |
| NAVNEET EDUCATION | ₹3,641.2 Cr | 3.2% | 7.3% | 20.5% | Stock Analytics | |
| JAGRAN PRAKASHAN | ₹1,588.9 Cr | 2.1% | 2.9% | -15% | Stock Analytics | |
| THE SANDESH | ₹893.7 Cr | 0.1% | -0.7% | -29.4% | Stock Analytics | |
SAMBHAAV MEDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year | 
| SAMBHAAV MEDIA | 8.2% | 38% | 49.7% | 
| SENSEX | -0.2% | 5% | 5.4% | 
You may also like the below Video Courses
 
                     
                                     
                                     
                                    