SAMBHAAV MEDIA
|
SAMBHAAV MEDIA Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Equity - Issued | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
Equity Paid Up | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹64 Cr | ₹63 Cr | ₹66 Cr | ₹66 Cr | ₹68 Cr |
Securities Premium | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
Capital Reserves | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Profit & Loss Account Balance | - | - | - | - | - |
General Reserves | ₹34 Cr | ₹34 Cr | ₹36 Cr | ₹36 Cr | ₹38 Cr |
Other Reserves | ₹0.05 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹-0.01 Cr |
Reserve excluding Revaluation Reserve | ₹64 Cr | ₹63 Cr | ₹66 Cr | ₹66 Cr | ₹68 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹83 Cr | ₹83 Cr | ₹85 Cr | ₹85 Cr | ₹87 Cr |
Minority Interest | ₹2.56 Cr | ₹2.58 Cr | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹1.12 Cr | ₹2.36 Cr | ₹2.69 Cr | ₹2.57 Cr | ₹0.52 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹0.91 Cr | ₹2.10 Cr | ₹2.59 Cr | ₹2.49 Cr | ₹0.31 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹0.20 Cr | ₹0.27 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹0.20 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹1.18 Cr | ₹1.48 Cr | ₹1.27 Cr | ₹1.13 Cr | ₹1.70 Cr |
Deferred Tax Assets | ₹3.30 Cr | ₹3.07 Cr | ₹3.22 Cr | ₹2.24 Cr | ₹1.51 Cr |
Deferred Tax Liability | ₹4.48 Cr | ₹4.56 Cr | ₹4.49 Cr | ₹3.37 Cr | ₹3.21 Cr |
Other Long Term Liabilities | ₹4.92 Cr | ₹5.98 Cr | ₹3.30 Cr | ₹6.13 Cr | ₹8.87 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.11 Cr | ₹0.12 Cr | ₹0.13 Cr | ₹0.10 Cr | ₹0.09 Cr |
Total Non-Current Liabilities | ₹7.33 Cr | ₹9.95 Cr | ₹7.39 Cr | ₹9.93 Cr | ₹11 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹2.03 Cr | ₹2.89 Cr | ₹2.23 Cr | ₹4.19 Cr | ₹3.84 Cr |
Sundry Creditors | ₹2.03 Cr | ₹2.89 Cr | ₹2.23 Cr | ₹4.19 Cr | ₹3.84 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1.95 Cr | ₹3.99 Cr | ₹4.90 Cr | ₹4.70 Cr | ₹3.30 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.12 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.08 Cr | ₹0.10 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹1.82 Cr | ₹3.88 Cr | ₹4.79 Cr | ₹4.63 Cr | ₹3.21 Cr |
Short Term Borrowings | ₹5.65 Cr | ₹7.61 Cr | ₹5.26 Cr | ₹8.39 Cr | ₹13 Cr |
Secured ST Loans repayable on Demands | ₹5.65 Cr | ₹7.61 Cr | ₹5.26 Cr | ₹8.39 Cr | ₹13 Cr |
Working Capital Loans- Sec | ₹5.65 Cr | ₹7.61 Cr | ₹5.26 Cr | ₹8.39 Cr | ₹13 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-5.65 Cr | ₹-7.61 Cr | ₹-5.26 Cr | ₹-8.39 Cr | ₹-13 Cr |
Short Term Provisions | ₹0.17 Cr | ₹0.11 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.08 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.17 Cr | ₹0.11 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.08 Cr |
Total Current Liabilities | ₹9.79 Cr | ₹15 Cr | ₹12 Cr | ₹17 Cr | ₹20 Cr |
Total Liabilities | ₹103 Cr | ₹110 Cr | ₹107 Cr | ₹112 Cr | ₹118 Cr |
ASSETS | |||||
Gross Block | ₹94 Cr | ₹87 Cr | ₹81 Cr | ₹91 Cr | ₹90 Cr |
Less: Accumulated Depreciation | ₹41 Cr | ₹36 Cr | ₹31 Cr | ₹36 Cr | ₹29 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹53 Cr | ₹50 Cr | ₹50 Cr | ₹55 Cr | ₹61 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | ₹0.20 Cr | ₹2.49 Cr | ₹2.22 Cr |
Non Current Investments | ₹6.76 Cr | ₹3.46 Cr | ₹2.17 Cr | ₹2.12 Cr | ₹1.76 Cr |
Long Term Investment | ₹6.76 Cr | ₹3.46 Cr | ₹2.17 Cr | ₹2.12 Cr | ₹1.76 Cr |
Quoted | ₹0.08 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.06 Cr |
Unquoted | ₹6.69 Cr | ₹3.44 Cr | ₹2.14 Cr | ₹2.11 Cr | ₹1.70 Cr |
Long Term Loans & Advances | ₹7.27 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Other Non Current Assets | ₹0.71 Cr | ₹1.74 Cr | ₹1.73 Cr | ₹2.53 Cr | ₹3.34 Cr |
Total Non-Current Assets | ₹68 Cr | ₹67 Cr | ₹65 Cr | ₹73 Cr | ₹79 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | ₹0.21 Cr | ₹0.15 Cr | ₹0.06 Cr | - |
Quoted | - | ₹0.21 Cr | ₹0.15 Cr | ₹0.06 Cr | - |
Unquoted | - | - | - | - | - |
Inventories | ₹0.26 Cr | ₹0.45 Cr | ₹1.38 Cr | ₹1.77 Cr | ₹1.90 Cr |
Raw Materials | ₹0.25 Cr | ₹0.43 Cr | ₹1.36 Cr | ₹1.75 Cr | ₹1.90 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹17 Cr | ₹15 Cr | ₹14 Cr | ₹22 Cr | ₹24 Cr |
Debtors more than Six months | ₹6.35 Cr | ₹6.94 Cr | ₹4.21 Cr | ₹7.10 Cr | - |
Debtors Others | ₹11 Cr | ₹9.09 Cr | ₹10 Cr | ₹15 Cr | ₹24 Cr |
Cash and Bank | ₹0.68 Cr | ₹0.73 Cr | ₹0.85 Cr | ₹1.58 Cr | ₹1.11 Cr |
Cash in hand | ₹0.02 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.09 Cr |
Balances at Bank | ₹0.67 Cr | ₹0.72 Cr | ₹0.80 Cr | ₹1.54 Cr | ₹1.02 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.86 Cr | ₹0.92 Cr | ₹1.63 Cr | ₹1.66 Cr | ₹1.61 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.04 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.01 Cr |
Prepaid Expenses | ₹0.82 Cr | ₹0.89 Cr | ₹1.62 Cr | ₹1.62 Cr | ₹1.60 Cr |
Other current_assets | - | - | - | - | - |
Short Term Loans and Advances | ₹16 Cr | ₹23 Cr | ₹17 Cr | ₹12 Cr | ₹10 Cr |
Advances recoverable in cash or in kind | ₹5.42 Cr | ₹12 Cr | ₹5.89 Cr | ₹2.76 Cr | ₹1.16 Cr |
Advance income tax and TDS | ₹0.80 Cr | ₹0.73 Cr | ₹0.93 Cr | ₹0.23 Cr | ₹0.72 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | ₹5.03 Cr | ₹6.92 Cr | ₹7.86 Cr | ₹8.19 Cr | ₹7.62 Cr |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹4.27 Cr | ₹3.78 Cr | ₹2.45 Cr | ₹1.17 Cr | ₹0.78 Cr |
Total Current Assets | ₹34 Cr | ₹41 Cr | ₹35 Cr | ₹40 Cr | ₹39 Cr |
Net Current Assets (Including Current Investments) | ₹24 Cr | ₹26 Cr | ₹23 Cr | ₹22 Cr | ₹19 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹103 Cr | ₹110 Cr | ₹107 Cr | ₹112 Cr | ₹118 Cr |
Contingent Liabilities | ₹2.61 Cr | ₹2.21 Cr | ₹5.65 Cr | ₹5.57 Cr | ₹2.24 Cr |
Total Debt | ₹7.58 Cr | ₹11 Cr | ₹9.24 Cr | ₹12 Cr | ₹14 Cr |
Book Value | 4.36 | 4.32 | 4.46 | 4.46 | 4.54 |
Adjusted Book Value | 4.36 | 4.32 | 4.46 | 4.46 | 4.54 |
Compare Balance Sheet of peers of SAMBHAAV MEDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SAMBHAAV MEDIA | ₹157.7 Cr | -2.3% | 48.9% | 132.2% | Stock Analytics | |
DB CORP | ₹5,479.9 Cr | -3.3% | 3.3% | 20.1% | Stock Analytics | |
MPS | ₹3,456.5 Cr | -4% | -2.5% | 17.5% | Stock Analytics | |
NAVNEET EDUCATION | ₹3,026.2 Cr | -3.5% | -0.3% | -4.3% | Stock Analytics | |
JAGRAN PRAKASHAN | ₹1,811.8 Cr | -1.6% | -0% | -9.7% | Stock Analytics | |
REPRO INDIA | ₹840.2 Cr | 0.8% | 14.8% | -38.3% | Stock Analytics |
SAMBHAAV MEDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SAMBHAAV MEDIA | -2.3% |
48.9% |
132.2% |
SENSEX | -2.7% |
-0.8% |
9.9% |
You may also like the below Video Courses