Home > Income Statement > SALONA COTSPIN

SALONA COTSPIN
Income Statement

SALONA COTSPIN is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SALONA COTSPIN
Please provide your vote to see the results

SALONA COTSPIN Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹487 Cr₹647 Cr₹230 Cr₹122 Cr₹133 Cr
     Sales ₹427 Cr₹602 Cr₹225 Cr₹120 Cr₹131 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹60 Cr₹45 Cr₹5.04 Cr₹2.00 Cr₹1.46 Cr
Less: Excise Duty -----
Net Sales ₹487 Cr₹647 Cr₹230 Cr₹122 Cr₹133 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹28 Cr₹-27 Cr₹-3.27 Cr₹6.80 Cr₹-6.04 Cr
Raw Material Consumed ₹376 Cr₹564 Cr₹184 Cr₹78 Cr₹98 Cr
     Opening Raw Materials ₹16 Cr₹23 Cr₹21 Cr₹14 Cr₹20 Cr
     Purchases Raw Materials ₹139 Cr₹109 Cr₹55 Cr₹66 Cr₹58 Cr
     Closing Raw Materials ₹38 Cr₹16 Cr₹23 Cr₹21 Cr₹14 Cr
     Other Direct Purchases / Brought in cost ₹259 Cr₹448 Cr₹132 Cr₹18 Cr₹35 Cr
     Other raw material cost -----
Power & Fuel Cost ₹3.37 Cr₹5.40 Cr₹5.22 Cr₹6.07 Cr₹6.23 Cr
     Electricity & Power ₹3.37 Cr₹5.40 Cr₹5.22 Cr₹6.07 Cr₹6.23 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹9.47 Cr₹7.85 Cr₹5.57 Cr₹6.14 Cr₹6.01 Cr
     Salaries, Wages & Bonus ₹5.43 Cr₹4.57 Cr₹3.06 Cr₹2.99 Cr₹3.28 Cr
     Contributions to EPF & Pension Funds ₹0.28 Cr₹0.16 Cr₹0.11 Cr₹0.14 Cr₹0.16 Cr
     Workmen and Staff Welfare Expenses ₹3.76 Cr₹3.12 Cr₹2.40 Cr₹3.01 Cr₹2.58 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹11 Cr₹14 Cr₹12 Cr₹10 Cr₹9.42 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹3.31 Cr₹3.70 Cr₹3.34 Cr₹2.91 Cr₹3.12 Cr
     Packing Material Consumed ₹1.52 Cr₹1.45 Cr₹1.35 Cr₹1.46 Cr₹1.45 Cr
     Other Mfg Exp ₹5.91 Cr₹8.35 Cr₹7.39 Cr₹5.73 Cr₹4.84 Cr
General and Administration Expenses ₹4.34 Cr₹3.78 Cr₹2.45 Cr₹2.73 Cr₹3.41 Cr
     Rent , Rates & Taxes ₹0.34 Cr₹0.38 Cr₹0.51 Cr₹0.77 Cr₹1.00 Cr
     Insurance ₹0.34 Cr₹0.31 Cr₹0.18 Cr₹0.18 Cr₹0.10 Cr
     Printing and stationery ₹0.09 Cr₹0.06 Cr₹0.06 Cr₹0.10 Cr₹0.09 Cr
     Professional and legal fees ₹0.36 Cr₹0.29 Cr₹0.14 Cr₹0.20 Cr₹0.14 Cr
     Traveling and conveyance ₹1.06 Cr₹0.65 Cr₹0.31 Cr₹0.52 Cr₹1.15 Cr
     Other Administration ₹2.15 Cr₹2.08 Cr₹1.25 Cr₹0.96 Cr₹0.93 Cr
Selling and Distribution Expenses ₹20 Cr₹42 Cr₹8.12 Cr₹3.79 Cr₹4.95 Cr
     Advertisement & Sales Promotion ₹0.04 Cr₹0.01 Cr₹0.01 Cr₹0.07 Cr₹0.03 Cr
     Sales Commissions & Incentives ₹7.00 Cr₹16 Cr₹5.16 Cr₹1.78 Cr₹2.48 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹13 Cr₹26 Cr₹2.95 Cr₹1.94 Cr₹2.44 Cr
Miscellaneous Expenses ₹0.48 Cr₹0.69 Cr₹0.98 Cr₹0.17 Cr₹0.39 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ----₹0.15 Cr
     Losson disposal of fixed assets(net) ₹0.03 Cr₹0.16 Cr₹0.57 Cr₹0.00 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.45 Cr₹0.53 Cr₹0.42 Cr₹0.16 Cr₹0.24 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹452 Cr₹610 Cr₹215 Cr₹113 Cr₹123 Cr
Operating Profit (Excl OI) ₹35 Cr₹37 Cr₹15 Cr₹8.54 Cr₹10 Cr
Other Income ₹0.29 Cr₹0.06 Cr₹0.11 Cr₹0.08 Cr₹0.10 Cr
     Interest Received ₹0.19 Cr₹0.02 Cr₹0.08 Cr₹0.08 Cr₹0.06 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.04 Cr₹0.03 Cr-₹0.04 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.10 Cr----
Operating Profit ₹35 Cr₹37 Cr₹15 Cr₹8.62 Cr₹10 Cr
Interest ₹9.40 Cr₹7.38 Cr₹4.46 Cr₹4.08 Cr₹4.01 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹4.11 Cr₹2.98 Cr₹3.11 Cr₹3.21 Cr₹2.79 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹5.20 Cr₹4.37 Cr₹1.12 Cr₹0.62 Cr₹0.98 Cr
     Other Interest ₹0.09 Cr₹0.03 Cr₹0.23 Cr₹0.24 Cr₹0.24 Cr
PBDT ₹26 Cr₹30 Cr₹10 Cr₹4.55 Cr₹6.15 Cr
Depreciation ₹5.47 Cr₹3.33 Cr₹2.66 Cr₹2.65 Cr₹3.85 Cr
Profit Before Taxation & Exceptional Items ₹20 Cr₹27 Cr₹7.76 Cr₹1.90 Cr₹2.30 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹20 Cr₹27 Cr₹7.76 Cr₹1.90 Cr₹2.30 Cr
Provision for Tax ₹2.69 Cr₹6.96 Cr₹1.56 Cr₹0.73 Cr₹0.67 Cr
     Current Income Tax ₹2.16 Cr₹5.40 Cr₹1.27 Cr₹0.31 Cr₹0.51 Cr
     Deferred Tax ₹0.53 Cr₹1.56 Cr₹0.29 Cr₹0.41 Cr₹0.16 Cr
     Other taxes -----
Profit After Tax ₹18 Cr₹20 Cr₹6.20 Cr₹1.17 Cr₹1.63 Cr
Extra items ----₹0.05 Cr
Adjustments to PAT -----
Profit Balance B/F ₹52 Cr₹33 Cr₹27 Cr₹26 Cr₹25 Cr
Appropriations ₹69 Cr₹52 Cr₹33 Cr₹27 Cr₹26 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.63 Cr₹0.53 Cr-₹0.38 Cr₹0.38 Cr
Equity Dividend % ₹12.00₹12.00₹10.00-₹6.00
Earnings Per Share ₹33.39₹37.60₹11.78₹2.23₹3.10
Adjusted EPS ₹33.39₹37.60₹11.78₹2.23₹3.10

Compare Income Statement of peers of SALONA COTSPIN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SALONA COTSPIN ₹145.8 Cr -0.2% -5.7% -9.9% Stock Analytics
TRIDENT ₹15,894.3 Cr -4.2% -14.9% -36.5% Stock Analytics
FILATEX INDIA ₹2,366.2 Cr -10.3% -20.7% 2.6% Stock Analytics
NITIN SPINNERS ₹2,248.5 Cr -0.6% -15.1% 19.9% Stock Analytics
SUTLEJ TEXTILES AND INDUSTRIES ₹939.7 Cr -7.4% -18.6% -15.9% Stock Analytics
NAHAR SPINNING MILLS ₹853.1 Cr -7.4% -16.7% -20.5% Stock Analytics


SALONA COTSPIN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SALONA COTSPIN

-0.2%

-5.7%

-9.9%

SENSEX

-2.2%

-5.9%

7.2%


You may also like the below Video Courses