SALONA COTSPIN
|
SALONA COTSPIN Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹487 Cr | ₹647 Cr | ₹230 Cr | ₹122 Cr | ₹133 Cr |
Sales | ₹427 Cr | ₹602 Cr | ₹225 Cr | ₹120 Cr | ₹131 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹60 Cr | ₹45 Cr | ₹5.04 Cr | ₹2.00 Cr | ₹1.46 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹487 Cr | ₹647 Cr | ₹230 Cr | ₹122 Cr | ₹133 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹28 Cr | ₹-27 Cr | ₹-3.27 Cr | ₹6.80 Cr | ₹-6.04 Cr |
Raw Material Consumed | ₹376 Cr | ₹564 Cr | ₹184 Cr | ₹78 Cr | ₹98 Cr |
Opening Raw Materials | ₹16 Cr | ₹23 Cr | ₹21 Cr | ₹14 Cr | ₹20 Cr |
Purchases Raw Materials | ₹139 Cr | ₹109 Cr | ₹55 Cr | ₹66 Cr | ₹58 Cr |
Closing Raw Materials | ₹38 Cr | ₹16 Cr | ₹23 Cr | ₹21 Cr | ₹14 Cr |
Other Direct Purchases / Brought in cost | ₹259 Cr | ₹448 Cr | ₹132 Cr | ₹18 Cr | ₹35 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹3.37 Cr | ₹5.40 Cr | ₹5.22 Cr | ₹6.07 Cr | ₹6.23 Cr |
Electricity & Power | ₹3.37 Cr | ₹5.40 Cr | ₹5.22 Cr | ₹6.07 Cr | ₹6.23 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹9.47 Cr | ₹7.85 Cr | ₹5.57 Cr | ₹6.14 Cr | ₹6.01 Cr |
Salaries, Wages & Bonus | ₹5.43 Cr | ₹4.57 Cr | ₹3.06 Cr | ₹2.99 Cr | ₹3.28 Cr |
Contributions to EPF & Pension Funds | ₹0.28 Cr | ₹0.16 Cr | ₹0.11 Cr | ₹0.14 Cr | ₹0.16 Cr |
Workmen and Staff Welfare Expenses | ₹3.76 Cr | ₹3.12 Cr | ₹2.40 Cr | ₹3.01 Cr | ₹2.58 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹11 Cr | ₹14 Cr | ₹12 Cr | ₹10 Cr | ₹9.42 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹3.31 Cr | ₹3.70 Cr | ₹3.34 Cr | ₹2.91 Cr | ₹3.12 Cr |
Packing Material Consumed | ₹1.52 Cr | ₹1.45 Cr | ₹1.35 Cr | ₹1.46 Cr | ₹1.45 Cr |
Other Mfg Exp | ₹5.91 Cr | ₹8.35 Cr | ₹7.39 Cr | ₹5.73 Cr | ₹4.84 Cr |
General and Administration Expenses | ₹4.34 Cr | ₹3.78 Cr | ₹2.45 Cr | ₹2.73 Cr | ₹3.41 Cr |
Rent , Rates & Taxes | ₹0.34 Cr | ₹0.38 Cr | ₹0.51 Cr | ₹0.77 Cr | ₹1.00 Cr |
Insurance | ₹0.34 Cr | ₹0.31 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.10 Cr |
Printing and stationery | ₹0.09 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.10 Cr | ₹0.09 Cr |
Professional and legal fees | ₹0.36 Cr | ₹0.29 Cr | ₹0.14 Cr | ₹0.20 Cr | ₹0.14 Cr |
Traveling and conveyance | ₹1.06 Cr | ₹0.65 Cr | ₹0.31 Cr | ₹0.52 Cr | ₹1.15 Cr |
Other Administration | ₹2.15 Cr | ₹2.08 Cr | ₹1.25 Cr | ₹0.96 Cr | ₹0.93 Cr |
Selling and Distribution Expenses | ₹20 Cr | ₹42 Cr | ₹8.12 Cr | ₹3.79 Cr | ₹4.95 Cr |
Advertisement & Sales Promotion | ₹0.04 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.07 Cr | ₹0.03 Cr |
Sales Commissions & Incentives | ₹7.00 Cr | ₹16 Cr | ₹5.16 Cr | ₹1.78 Cr | ₹2.48 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹13 Cr | ₹26 Cr | ₹2.95 Cr | ₹1.94 Cr | ₹2.44 Cr |
Miscellaneous Expenses | ₹0.48 Cr | ₹0.69 Cr | ₹0.98 Cr | ₹0.17 Cr | ₹0.39 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | ₹0.15 Cr |
Losson disposal of fixed assets(net) | ₹0.03 Cr | ₹0.16 Cr | ₹0.57 Cr | ₹0.00 Cr | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.45 Cr | ₹0.53 Cr | ₹0.42 Cr | ₹0.16 Cr | ₹0.24 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹452 Cr | ₹610 Cr | ₹215 Cr | ₹113 Cr | ₹123 Cr |
Operating Profit (Excl OI) | ₹35 Cr | ₹37 Cr | ₹15 Cr | ₹8.54 Cr | ₹10 Cr |
Other Income | ₹0.29 Cr | ₹0.06 Cr | ₹0.11 Cr | ₹0.08 Cr | ₹0.10 Cr |
Interest Received | ₹0.19 Cr | ₹0.02 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.06 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.04 Cr | ₹0.03 Cr | - | ₹0.04 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.10 Cr | - | - | - | - |
Operating Profit | ₹35 Cr | ₹37 Cr | ₹15 Cr | ₹8.62 Cr | ₹10 Cr |
Interest | ₹9.40 Cr | ₹7.38 Cr | ₹4.46 Cr | ₹4.08 Cr | ₹4.01 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹4.11 Cr | ₹2.98 Cr | ₹3.11 Cr | ₹3.21 Cr | ₹2.79 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹5.20 Cr | ₹4.37 Cr | ₹1.12 Cr | ₹0.62 Cr | ₹0.98 Cr |
Other Interest | ₹0.09 Cr | ₹0.03 Cr | ₹0.23 Cr | ₹0.24 Cr | ₹0.24 Cr |
PBDT | ₹26 Cr | ₹30 Cr | ₹10 Cr | ₹4.55 Cr | ₹6.15 Cr |
Depreciation | ₹5.47 Cr | ₹3.33 Cr | ₹2.66 Cr | ₹2.65 Cr | ₹3.85 Cr |
Profit Before Taxation & Exceptional Items | ₹20 Cr | ₹27 Cr | ₹7.76 Cr | ₹1.90 Cr | ₹2.30 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹20 Cr | ₹27 Cr | ₹7.76 Cr | ₹1.90 Cr | ₹2.30 Cr |
Provision for Tax | ₹2.69 Cr | ₹6.96 Cr | ₹1.56 Cr | ₹0.73 Cr | ₹0.67 Cr |
Current Income Tax | ₹2.16 Cr | ₹5.40 Cr | ₹1.27 Cr | ₹0.31 Cr | ₹0.51 Cr |
Deferred Tax | ₹0.53 Cr | ₹1.56 Cr | ₹0.29 Cr | ₹0.41 Cr | ₹0.16 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹18 Cr | ₹20 Cr | ₹6.20 Cr | ₹1.17 Cr | ₹1.63 Cr |
Extra items | - | - | - | - | ₹0.05 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹52 Cr | ₹33 Cr | ₹27 Cr | ₹26 Cr | ₹25 Cr |
Appropriations | ₹69 Cr | ₹52 Cr | ₹33 Cr | ₹27 Cr | ₹26 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.63 Cr | ₹0.53 Cr | - | ₹0.38 Cr | ₹0.38 Cr |
Equity Dividend % | ₹12.00 | ₹12.00 | ₹10.00 | - | ₹6.00 |
Earnings Per Share | ₹33.39 | ₹37.60 | ₹11.78 | ₹2.23 | ₹3.10 |
Adjusted EPS | ₹33.39 | ₹37.60 | ₹11.78 | ₹2.23 | ₹3.10 |
Compare Income Statement of peers of SALONA COTSPIN
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SALONA COTSPIN | ₹145.8 Cr | -0.2% | -5.7% | -9.9% | Stock Analytics | |
TRIDENT | ₹15,894.3 Cr | -4.2% | -14.9% | -36.5% | Stock Analytics | |
FILATEX INDIA | ₹2,366.2 Cr | -10.3% | -20.7% | 2.6% | Stock Analytics | |
NITIN SPINNERS | ₹2,248.5 Cr | -0.6% | -15.1% | 19.9% | Stock Analytics | |
SUTLEJ TEXTILES AND INDUSTRIES | ₹939.7 Cr | -7.4% | -18.6% | -15.9% | Stock Analytics | |
NAHAR SPINNING MILLS | ₹853.1 Cr | -7.4% | -16.7% | -20.5% | Stock Analytics |
SALONA COTSPIN Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SALONA COTSPIN | -0.2% |
-5.7% |
-9.9% |
SENSEX | -2.2% |
-5.9% |
7.2% |
You may also like the below Video Courses