SALONA COTSPIN
|
SALONA COTSPIN Last 5 Year Balance Sheet History
[Standalone]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹5.33 Cr | ₹5.33 Cr | ₹5.33 Cr | ₹5.33 Cr | ₹5.33 Cr |
| Equity - Authorised | ₹6.00 Cr | ₹6.00 Cr | ₹6.00 Cr | ₹6.00 Cr | ₹6.00 Cr |
| Equity - Issued | ₹5.26 Cr | ₹5.26 Cr | ₹5.26 Cr | ₹5.26 Cr | ₹5.26 Cr |
| Equity Paid Up | ₹5.26 Cr | ₹5.26 Cr | ₹5.26 Cr | ₹5.26 Cr | ₹5.26 Cr |
| Equity Shares Forfeited | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹74 Cr | ₹69 Cr | ₹52 Cr | ₹33 Cr | ₹27 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹74 Cr | ₹69 Cr | ₹52 Cr | ₹33 Cr | ₹27 Cr |
| General Reserves | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹74 Cr | ₹69 Cr | ₹52 Cr | ₹33 Cr | ₹27 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹80 Cr | ₹74 Cr | ₹57 Cr | ₹38 Cr | ₹32 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹77 Cr | ₹34 Cr | ₹26 Cr | ₹10 Cr | ₹4.64 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹76 Cr | ₹33 Cr | ₹24 Cr | ₹10.00 Cr | ₹4.60 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹0.86 Cr | ₹0.93 Cr | ₹1.18 Cr | ₹0.09 Cr | ₹0.04 Cr |
| Unsecured Loans | ₹0.65 Cr | ₹1.62 Cr | ₹1.62 Cr | ₹1.87 Cr | ₹1.87 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹0.65 Cr | ₹1.62 Cr | ₹1.62 Cr | ₹1.87 Cr | ₹1.87 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹3.11 Cr | ₹3.60 Cr | ₹3.07 Cr | ₹1.51 Cr | ₹1.21 Cr |
| Deferred Tax Assets | ₹3.56 Cr | ₹0.58 Cr | ₹0.39 Cr | ₹0.28 Cr | ₹0.65 Cr |
| Deferred Tax Liability | ₹6.67 Cr | ₹4.18 Cr | ₹3.46 Cr | ₹1.79 Cr | ₹1.87 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | ₹2.23 Cr | ₹0.35 Cr | - | - | - |
| Long Term Provisions | ₹1.47 Cr | ₹1.22 Cr | ₹1.07 Cr | ₹0.86 Cr | ₹0.63 Cr |
| Total Non-Current Liabilities | ₹84 Cr | ₹41 Cr | ₹31 Cr | ₹14 Cr | ₹8.36 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹12 Cr | ₹24 Cr | ₹18 Cr | ₹18 Cr | ₹6.68 Cr |
| Sundry Creditors | ₹12 Cr | ₹24 Cr | ₹18 Cr | ₹18 Cr | ₹6.68 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹17 Cr | ₹15 Cr | ₹15 Cr | ₹8.19 Cr | ₹4.56 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹2.50 Cr | ₹5.68 Cr | ₹2.56 Cr | - | - |
| Interest Accrued But Not Due | ₹0.55 Cr | ₹0.10 Cr | ₹0.06 Cr | ₹0.00 Cr | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | ₹0.25 Cr | ₹0.23 Cr | ₹0.19 Cr | ₹0.06 Cr | ₹0.08 Cr |
| Other Liabilities | ₹13 Cr | ₹8.97 Cr | ₹12 Cr | ₹8.13 Cr | ₹4.49 Cr |
| Short Term Borrowings | ₹170 Cr | ₹116 Cr | ₹105 Cr | ₹60 Cr | ₹31 Cr |
| Secured ST Loans repayable on Demands | ₹170 Cr | ₹116 Cr | ₹105 Cr | ₹60 Cr | ₹31 Cr |
| Working Capital Loans- Sec | ₹170 Cr | ₹116 Cr | ₹105 Cr | ₹60 Cr | ₹31 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-170 Cr | ₹-116 Cr | ₹-105 Cr | ₹-60 Cr | ₹-31 Cr |
| Short Term Provisions | ₹0.58 Cr | ₹0.37 Cr | ₹1.63 Cr | ₹0.38 Cr | ₹0.16 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | ₹1.31 Cr | ₹0.20 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.58 Cr | ₹0.37 Cr | ₹0.32 Cr | ₹0.18 Cr | ₹0.16 Cr |
| Total Current Liabilities | ₹200 Cr | ₹155 Cr | ₹139 Cr | ₹86 Cr | ₹43 Cr |
| Total Liabilities | ₹364 Cr | ₹270 Cr | ₹228 Cr | ₹138 Cr | ₹83 Cr |
| ASSETS | |||||
| Gross Block | ₹154 Cr | ₹117 Cr | ₹114 Cr | ₹95 Cr | ₹90 Cr |
| Less: Accumulated Depreciation | ₹84 Cr | ₹77 Cr | ₹71 Cr | ₹68 Cr | ₹66 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹70 Cr | ₹41 Cr | ₹43 Cr | ₹27 Cr | ₹24 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹36 Cr | ₹0.27 Cr | - | - | - |
| Non Current Investments | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Long Term Investment | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Quoted | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Unquoted | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Long Term Loans & Advances | ₹9.80 Cr | ₹16 Cr | ₹1.66 Cr | ₹1.65 Cr | ₹2.35 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹116 Cr | ₹57 Cr | ₹44 Cr | ₹28 Cr | ₹26 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹59 Cr | ₹56 Cr | ₹63 Cr | ₹43 Cr | ₹37 Cr |
| Raw Materials | ₹35 Cr | ₹38 Cr | ₹16 Cr | ₹23 Cr | ₹21 Cr |
| Work-in Progress | ₹6.28 Cr | ₹2.30 Cr | ₹10 Cr | ₹3.56 Cr | ₹3.87 Cr |
| Finished Goods | ₹17 Cr | ₹16 Cr | ₹36 Cr | ₹15 Cr | ₹12 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹1.05 Cr | ₹0.72 Cr | ₹1.00 Cr | ₹0.64 Cr | ₹0.55 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹144 Cr | ₹122 Cr | ₹96 Cr | ₹53 Cr | ₹14 Cr |
| Debtors more than Six months | - | ₹0.12 Cr | ₹1.25 Cr | ₹0.69 Cr | ₹0.17 Cr |
| Debtors Others | ₹144 Cr | ₹122 Cr | ₹95 Cr | ₹53 Cr | ₹13 Cr |
| Cash and Bank | ₹1.15 Cr | ₹0.80 Cr | ₹0.40 Cr | ₹0.53 Cr | ₹0.57 Cr |
| Cash in hand | ₹0.05 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.07 Cr | ₹0.15 Cr |
| Balances at Bank | ₹1.10 Cr | ₹0.75 Cr | ₹0.36 Cr | ₹0.46 Cr | ₹0.41 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹12 Cr | ₹6.72 Cr | ₹1.86 Cr | ₹0.14 Cr | ₹5.06 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | ₹0.99 Cr |
| Prepaid Expenses | ₹0.34 Cr | ₹0.19 Cr | ₹0.21 Cr | ₹0.11 Cr | ₹0.16 Cr |
| Other current_assets | ₹12 Cr | ₹6.53 Cr | ₹1.64 Cr | ₹0.02 Cr | ₹3.91 Cr |
| Short Term Loans and Advances | ₹31 Cr | ₹27 Cr | ₹22 Cr | ₹13 Cr | ₹1.24 Cr |
| Advances recoverable in cash or in kind | ₹8.20 Cr | ₹12 Cr | ₹12 Cr | ₹6.42 Cr | ₹1.38 Cr |
| Advance income tax and TDS | ₹4.36 Cr | ₹4.03 Cr | ₹0.12 Cr | ₹6.69 Cr | ₹0.15 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹18 Cr | ₹10 Cr | ₹10 Cr | - | ₹-0.30 Cr |
| Total Current Assets | ₹248 Cr | ₹213 Cr | ₹183 Cr | ₹110 Cr | ₹57 Cr |
| Net Current Assets (Including Current Investments) | ₹48 Cr | ₹58 Cr | ₹44 Cr | ₹24 Cr | ₹14 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹364 Cr | ₹270 Cr | ₹228 Cr | ₹138 Cr | ₹83 Cr |
| Contingent Liabilities | - | - | - | - | - |
| Total Debt | ₹257 Cr | ₹157 Cr | ₹139 Cr | ₹77 Cr | ₹40 Cr |
| Book Value | 151.45 | 140.84 | 108.64 | 72.12 | 60.85 |
| Adjusted Book Value | 151.45 | 140.84 | 108.64 | 72.12 | 60.85 |
Compare Balance Sheet of peers of SALONA COTSPIN
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SALONA COTSPIN | ₹145.8 Cr | 0.5% | 10.5% | -6.3% | Stock Analytics | |
| TRIDENT | ₹14,569.3 Cr | 2.4% | -4.4% | -15.4% | Stock Analytics | |
| SANATHAN TEXTILES | ₹4,109.6 Cr | -1.2% | -5.4% | NA | Stock Analytics | |
| FILATEX INDIA | ₹2,593.9 Cr | 5.6% | 7.5% | 0.6% | Stock Analytics | |
| NITIN SPINNERS | ₹1,824.6 Cr | 1.9% | -6% | -19.3% | Stock Analytics | |
| JAYBHARAT TEXTILES & REAL ESTATE | ₹992.3 Cr | 2.5% | -7.4% | NA | Stock Analytics | |
SALONA COTSPIN Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SALONA COTSPIN | 0.5% |
10.5% |
-6.3% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses