SALONA COTSPIN
|
SALONA COTSPIN Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹5.33 Cr | ₹5.33 Cr | ₹5.33 Cr | ₹5.33 Cr | ₹5.33 Cr |
Equity - Authorised | ₹6.00 Cr | ₹6.00 Cr | ₹6.00 Cr | ₹6.00 Cr | ₹6.00 Cr |
Equity - Issued | ₹5.26 Cr | ₹5.26 Cr | ₹5.26 Cr | ₹5.26 Cr | ₹5.26 Cr |
Equity Paid Up | ₹5.26 Cr | ₹5.26 Cr | ₹5.26 Cr | ₹5.26 Cr | ₹5.26 Cr |
Equity Shares Forfeited | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹74 Cr | ₹69 Cr | ₹52 Cr | ₹33 Cr | ₹27 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹74 Cr | ₹69 Cr | ₹52 Cr | ₹33 Cr | ₹27 Cr |
General Reserves | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹74 Cr | ₹69 Cr | ₹52 Cr | ₹33 Cr | ₹27 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹80 Cr | ₹74 Cr | ₹57 Cr | ₹38 Cr | ₹32 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹77 Cr | ₹34 Cr | ₹26 Cr | ₹10 Cr | ₹4.64 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹76 Cr | ₹33 Cr | ₹24 Cr | ₹10.00 Cr | ₹4.60 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹0.86 Cr | ₹0.93 Cr | ₹1.18 Cr | ₹0.09 Cr | ₹0.04 Cr |
Unsecured Loans | ₹0.65 Cr | ₹1.62 Cr | ₹1.62 Cr | ₹1.87 Cr | ₹1.87 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹0.65 Cr | ₹1.62 Cr | ₹1.62 Cr | ₹1.87 Cr | ₹1.87 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹3.11 Cr | ₹3.60 Cr | ₹3.07 Cr | ₹1.51 Cr | ₹1.21 Cr |
Deferred Tax Assets | ₹3.56 Cr | ₹0.58 Cr | ₹0.39 Cr | ₹0.28 Cr | ₹0.65 Cr |
Deferred Tax Liability | ₹6.67 Cr | ₹4.18 Cr | ₹3.46 Cr | ₹1.79 Cr | ₹1.87 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | ₹2.23 Cr | ₹0.35 Cr | - | - | - |
Long Term Provisions | ₹1.47 Cr | ₹1.22 Cr | ₹1.07 Cr | ₹0.86 Cr | ₹0.63 Cr |
Total Non-Current Liabilities | ₹84 Cr | ₹41 Cr | ₹31 Cr | ₹14 Cr | ₹8.36 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹12 Cr | ₹24 Cr | ₹18 Cr | ₹18 Cr | ₹6.68 Cr |
Sundry Creditors | ₹12 Cr | ₹24 Cr | ₹18 Cr | ₹18 Cr | ₹6.68 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹17 Cr | ₹15 Cr | ₹15 Cr | ₹8.19 Cr | ₹4.56 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹2.50 Cr | ₹5.68 Cr | ₹2.56 Cr | - | - |
Interest Accrued But Not Due | ₹0.55 Cr | ₹0.10 Cr | ₹0.06 Cr | ₹0.00 Cr | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | ₹0.25 Cr | ₹0.23 Cr | ₹0.19 Cr | ₹0.06 Cr | ₹0.08 Cr |
Other Liabilities | ₹13 Cr | ₹8.97 Cr | ₹12 Cr | ₹8.13 Cr | ₹4.49 Cr |
Short Term Borrowings | ₹170 Cr | ₹116 Cr | ₹105 Cr | ₹60 Cr | ₹31 Cr |
Secured ST Loans repayable on Demands | ₹170 Cr | ₹116 Cr | ₹105 Cr | ₹60 Cr | ₹31 Cr |
Working Capital Loans- Sec | ₹170 Cr | ₹116 Cr | ₹105 Cr | ₹60 Cr | ₹31 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-170 Cr | ₹-116 Cr | ₹-105 Cr | ₹-60 Cr | ₹-31 Cr |
Short Term Provisions | ₹0.58 Cr | ₹0.37 Cr | ₹1.63 Cr | ₹0.38 Cr | ₹0.16 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | ₹1.31 Cr | ₹0.20 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.58 Cr | ₹0.37 Cr | ₹0.32 Cr | ₹0.18 Cr | ₹0.16 Cr |
Total Current Liabilities | ₹200 Cr | ₹155 Cr | ₹139 Cr | ₹86 Cr | ₹43 Cr |
Total Liabilities | ₹364 Cr | ₹270 Cr | ₹228 Cr | ₹138 Cr | ₹83 Cr |
ASSETS | |||||
Gross Block | ₹154 Cr | ₹117 Cr | ₹114 Cr | ₹95 Cr | ₹90 Cr |
Less: Accumulated Depreciation | ₹84 Cr | ₹77 Cr | ₹71 Cr | ₹68 Cr | ₹66 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹70 Cr | ₹41 Cr | ₹43 Cr | ₹27 Cr | ₹24 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹36 Cr | ₹0.27 Cr | - | - | - |
Non Current Investments | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Long Term Investment | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Quoted | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Unquoted | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Long Term Loans & Advances | ₹9.80 Cr | ₹16 Cr | ₹1.66 Cr | ₹1.65 Cr | ₹2.35 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹116 Cr | ₹57 Cr | ₹44 Cr | ₹28 Cr | ₹26 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹59 Cr | ₹56 Cr | ₹63 Cr | ₹43 Cr | ₹37 Cr |
Raw Materials | ₹35 Cr | ₹38 Cr | ₹16 Cr | ₹23 Cr | ₹21 Cr |
Work-in Progress | ₹6.28 Cr | ₹2.30 Cr | ₹10 Cr | ₹3.56 Cr | ₹3.87 Cr |
Finished Goods | ₹17 Cr | ₹16 Cr | ₹36 Cr | ₹15 Cr | ₹12 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹1.05 Cr | ₹0.72 Cr | ₹1.00 Cr | ₹0.64 Cr | ₹0.55 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹144 Cr | ₹122 Cr | ₹96 Cr | ₹53 Cr | ₹14 Cr |
Debtors more than Six months | - | ₹0.12 Cr | ₹1.25 Cr | ₹0.69 Cr | ₹0.17 Cr |
Debtors Others | ₹144 Cr | ₹122 Cr | ₹95 Cr | ₹53 Cr | ₹13 Cr |
Cash and Bank | ₹1.15 Cr | ₹0.80 Cr | ₹0.40 Cr | ₹0.53 Cr | ₹0.57 Cr |
Cash in hand | ₹0.05 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.07 Cr | ₹0.15 Cr |
Balances at Bank | ₹1.10 Cr | ₹0.75 Cr | ₹0.36 Cr | ₹0.46 Cr | ₹0.41 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹12 Cr | ₹6.72 Cr | ₹1.86 Cr | ₹0.14 Cr | ₹5.06 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | ₹0.99 Cr |
Prepaid Expenses | ₹0.34 Cr | ₹0.19 Cr | ₹0.21 Cr | ₹0.11 Cr | ₹0.16 Cr |
Other current_assets | ₹12 Cr | ₹6.53 Cr | ₹1.64 Cr | ₹0.02 Cr | ₹3.91 Cr |
Short Term Loans and Advances | ₹31 Cr | ₹27 Cr | ₹22 Cr | ₹13 Cr | ₹1.24 Cr |
Advances recoverable in cash or in kind | ₹8.20 Cr | ₹12 Cr | ₹12 Cr | ₹6.42 Cr | ₹1.38 Cr |
Advance income tax and TDS | ₹4.36 Cr | ₹4.03 Cr | ₹0.12 Cr | ₹6.69 Cr | ₹0.15 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹18 Cr | ₹10 Cr | ₹10 Cr | - | ₹-0.30 Cr |
Total Current Assets | ₹248 Cr | ₹213 Cr | ₹183 Cr | ₹110 Cr | ₹57 Cr |
Net Current Assets (Including Current Investments) | ₹48 Cr | ₹58 Cr | ₹44 Cr | ₹24 Cr | ₹14 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹364 Cr | ₹270 Cr | ₹228 Cr | ₹138 Cr | ₹83 Cr |
Contingent Liabilities | - | - | - | - | - |
Total Debt | ₹257 Cr | ₹157 Cr | ₹139 Cr | ₹77 Cr | ₹40 Cr |
Book Value | - | 140.84 | 108.64 | 72.12 | 60.85 |
Adjusted Book Value | 151.45 | 140.84 | 108.64 | 72.12 | 60.85 |
Compare Balance Sheet of peers of SALONA COTSPIN
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SALONA COTSPIN | ₹144.5 Cr | 7.8% | 4.1% | -15.1% | Stock Analytics | |
TRIDENT | ₹15,924.9 Cr | -0.2% | 0.7% | -20.3% | Stock Analytics | |
SANATHAN TEXTILES | ₹4,208.8 Cr | 4% | 8% | NA | Stock Analytics | |
FILATEX INDIA | ₹2,613.4 Cr | 6.7% | 2.4% | 3.1% | Stock Analytics | |
NITIN SPINNERS | ₹2,210.9 Cr | 0% | -1.3% | 3.9% | Stock Analytics | |
JAYBHARAT TEXTILES & REAL ESTATE | ₹968.2 Cr | 0.1% | -3.5% | NA | Stock Analytics |
SALONA COTSPIN Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SALONA COTSPIN | 7.8% |
4.1% |
-15.1% |
SENSEX | -0.7% |
3% |
5% |
You may also like the below Video Courses