Home > Balance Sheet > SALONA COTSPIN

SALONA COTSPIN
Balance Sheet

COMMUNITY POLL
for SALONA COTSPIN
Please provide your vote to see the results

SALONA COTSPIN Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹5.33 Cr₹5.33 Cr₹5.33 Cr₹5.33 Cr₹5.33 Cr
    Equity - Authorised ₹6.00 Cr₹6.00 Cr₹6.00 Cr₹6.00 Cr₹6.00 Cr
    Equity - Issued ₹5.26 Cr₹5.26 Cr₹5.26 Cr₹5.26 Cr₹5.26 Cr
    Equity Paid Up ₹5.26 Cr₹5.26 Cr₹5.26 Cr₹5.26 Cr₹5.26 Cr
    Equity Shares Forfeited ₹0.07 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹77 Cr₹74 Cr₹69 Cr₹52 Cr₹33 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹77 Cr₹74 Cr₹69 Cr₹52 Cr₹33 Cr
    General Reserves ₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr
    Other Reserves ₹0.20 Cr₹0.09 Cr---
Reserve excluding Revaluation Reserve ₹77 Cr₹74 Cr₹69 Cr₹52 Cr₹33 Cr
Revaluation reserve -----
Shareholder's Funds ₹83 Cr₹80 Cr₹74 Cr₹57 Cr₹38 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹65 Cr₹77 Cr₹34 Cr₹26 Cr₹10 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹64 Cr₹76 Cr₹33 Cr₹24 Cr₹10.00 Cr
    Term Loans - Institutions -----
    Other Secured ₹0.85 Cr₹0.86 Cr₹0.93 Cr₹1.18 Cr₹0.09 Cr
Unsecured Loans ₹0.22 Cr₹0.65 Cr₹1.62 Cr₹1.62 Cr₹1.87 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others --₹1.62 Cr₹1.62 Cr₹1.87 Cr
    Other Unsecured Loan ₹0.22 Cr₹0.65 Cr---
Deferred Tax Assets / Liabilities ₹6.05 Cr₹3.11 Cr₹3.60 Cr₹3.07 Cr₹1.51 Cr
    Deferred Tax Assets ₹2.18 Cr₹3.56 Cr₹0.58 Cr₹0.39 Cr₹0.28 Cr
    Deferred Tax Liability ₹8.23 Cr₹6.67 Cr₹4.18 Cr₹3.46 Cr₹1.79 Cr
Other Long Term Liabilities -----
Long Term Trade Payables ₹2.68 Cr₹2.23 Cr₹0.35 Cr--
Long Term Provisions ₹1.42 Cr₹1.47 Cr₹1.22 Cr₹1.07 Cr₹0.86 Cr
Total Non-Current Liabilities ₹75 Cr₹84 Cr₹41 Cr₹31 Cr₹14 Cr
Current Liabilities -----
Trade Payables ₹13 Cr₹12 Cr₹24 Cr₹18 Cr₹18 Cr
    Sundry Creditors ₹13 Cr₹12 Cr₹24 Cr₹18 Cr₹18 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹23 Cr₹17 Cr₹15 Cr₹15 Cr₹8.19 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹3.91 Cr₹2.50 Cr₹5.68 Cr₹2.56 Cr-
    Interest Accrued But Not Due ₹0.32 Cr₹0.55 Cr₹0.10 Cr₹0.06 Cr₹0.00 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ₹0.26 Cr₹0.25 Cr₹0.23 Cr₹0.19 Cr₹0.06 Cr
    Other Liabilities ₹18 Cr₹13 Cr₹8.97 Cr₹12 Cr₹8.13 Cr
Short Term Borrowings ₹160 Cr₹170 Cr₹116 Cr₹105 Cr₹60 Cr
    Secured ST Loans repayable on Demands ₹160 Cr₹170 Cr₹116 Cr₹105 Cr₹60 Cr
    Working Capital Loans- Sec ₹160 Cr₹170 Cr₹116 Cr₹105 Cr₹60 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-160 Cr₹-170 Cr₹-116 Cr₹-105 Cr₹-60 Cr
Short Term Provisions ₹0.44 Cr₹0.58 Cr₹0.37 Cr₹1.63 Cr₹0.38 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ---₹1.31 Cr₹0.20 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.44 Cr₹0.58 Cr₹0.37 Cr₹0.32 Cr₹0.18 Cr
Total Current Liabilities ₹197 Cr₹200 Cr₹155 Cr₹139 Cr₹86 Cr
Total Liabilities ₹354 Cr₹364 Cr₹270 Cr₹228 Cr₹138 Cr
ASSETS
Gross Block ₹198 Cr₹154 Cr₹117 Cr₹114 Cr₹95 Cr
Less: Accumulated Depreciation ₹91 Cr₹84 Cr₹77 Cr₹71 Cr₹68 Cr
Less: Impairment of Assets -----
Net Block ₹106 Cr₹70 Cr₹41 Cr₹43 Cr₹27 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹18 Cr₹36 Cr₹0.27 Cr--
Non Current Investments ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Long Term Investment ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Quoted ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Unquoted ₹0.00 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Long Term Loans & Advances ₹3.23 Cr₹9.80 Cr₹16 Cr₹1.66 Cr₹1.65 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹128 Cr₹116 Cr₹57 Cr₹44 Cr₹28 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹66 Cr₹59 Cr₹56 Cr₹63 Cr₹43 Cr
    Raw Materials ₹41 Cr₹35 Cr₹38 Cr₹16 Cr₹23 Cr
    Work-in Progress ₹7.39 Cr₹6.28 Cr₹2.30 Cr₹10 Cr₹3.56 Cr
    Finished Goods ₹17 Cr₹17 Cr₹16 Cr₹36 Cr₹15 Cr
    Packing Materials ₹0.06 Cr₹0.11 Cr---
    Stores  and Spare ₹0.64 Cr₹1.05 Cr₹0.72 Cr₹1.00 Cr₹0.64 Cr
    Other Inventory -----
Sundry Debtors ₹117 Cr₹144 Cr₹122 Cr₹96 Cr₹53 Cr
    Debtors more than Six months ₹0.64 Cr₹0.12 Cr₹0.12 Cr₹1.25 Cr₹0.69 Cr
    Debtors Others ₹117 Cr₹144 Cr₹122 Cr₹95 Cr₹53 Cr
Cash and Bank ₹2.11 Cr₹1.15 Cr₹0.80 Cr₹0.40 Cr₹0.53 Cr
    Cash in hand ₹0.09 Cr₹0.05 Cr₹0.05 Cr₹0.04 Cr₹0.07 Cr
    Balances at Bank ₹2.03 Cr₹1.10 Cr₹0.75 Cr₹0.36 Cr₹0.46 Cr
    Other cash and bank balances -----
Other Current Assets ₹7.11 Cr₹12 Cr₹6.72 Cr₹1.86 Cr₹0.14 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.51 Cr₹0.34 Cr₹0.19 Cr₹0.21 Cr₹0.11 Cr
    Other current_assets ₹6.60 Cr₹12 Cr₹6.53 Cr₹1.64 Cr₹0.02 Cr
Short Term Loans and Advances ₹34 Cr₹31 Cr₹27 Cr₹22 Cr₹13 Cr
    Advances recoverable in cash or in kind ₹8.30 Cr₹8.20 Cr₹12 Cr₹12 Cr₹6.42 Cr
    Advance income tax and TDS ₹5.67 Cr₹4.36 Cr₹4.03 Cr₹0.12 Cr₹6.69 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹20 Cr₹18 Cr₹10 Cr₹10 Cr-
Total Current Assets ₹227 Cr₹248 Cr₹213 Cr₹183 Cr₹110 Cr
Net Current Assets (Including Current Investments) ₹30 Cr₹48 Cr₹58 Cr₹44 Cr₹24 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹354 Cr₹364 Cr₹270 Cr₹228 Cr₹138 Cr
Contingent Liabilities -----
Total Debt ₹239 Cr₹257 Cr₹157 Cr₹139 Cr₹77 Cr
Book Value 156.79151.45140.84108.6472.12
Adjusted Book Value 156.79151.45140.84108.6472.12

Compare Balance Sheet of peers of SALONA COTSPIN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SALONA COTSPIN ₹138.9 Cr -1.8% -3% -0.3% Stock Analytics
TRIDENT ₹13,703.0 Cr 1.4% -2.7% -20.8% Stock Analytics
SANATHAN TEXTILES ₹3,664.0 Cr -2.2% -8.9% NA Stock Analytics
FILATEX INDIA ₹2,176.3 Cr -3.8% -9.3% -20.4% Stock Analytics
NITIN SPINNERS ₹1,782.2 Cr -1.3% -4.3% -31.8% Stock Analytics
JAYBHARAT TEXTILES & REAL ESTATE ₹1,001.9 Cr 1% -6.5% NA Stock Analytics


SALONA COTSPIN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SALONA COTSPIN

-1.8%

-3%

-0.3%

SENSEX

0.7%

0.5%

9%


You may also like the below Video Courses