SAKTHI SUGARS
|
SAKTHI SUGARS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,076 Cr | ₹432 Cr | ₹633 Cr | ₹803 Cr | ₹505 Cr |
Sales | ₹981 Cr | ₹402 Cr | ₹618 Cr | ₹784 Cr | ₹490 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹95 Cr | ₹30 Cr | ₹16 Cr | ₹19 Cr | ₹15 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,076 Cr | ₹432 Cr | ₹633 Cr | ₹803 Cr | ₹505 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-2.97 Cr | ₹-11 Cr | ₹3.07 Cr | ₹39 Cr | ₹-11 Cr |
Raw Material Consumed | ₹674 Cr | ₹266 Cr | ₹445 Cr | ₹557 Cr | ₹374 Cr |
Opening Raw Materials | ₹1.30 Cr | ₹0.32 Cr | ₹17 Cr | ₹22 Cr | ₹27 Cr |
Purchases Raw Materials | ₹674 Cr | ₹265 Cr | ₹460 Cr | ₹548 Cr | ₹365 Cr |
Closing Raw Materials | ₹2.57 Cr | ₹0.35 Cr | ₹33 Cr | ₹17 Cr | ₹22 Cr |
Other Direct Purchases / Brought in cost | ₹1.47 Cr | ₹0.74 Cr | ₹0.77 Cr | ₹4.29 Cr | ₹3.94 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹161 Cr | ₹75 Cr | ₹61 Cr | ₹81 Cr | ₹58 Cr |
Electricity & Power | ₹15 Cr | ₹3.91 Cr | ₹14 Cr | ₹17 Cr | ₹13 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | ₹145 Cr | ₹71 Cr | ₹47 Cr | ₹64 Cr | ₹43 Cr |
Other power & fuel | ₹1.29 Cr | ₹0.72 Cr | ₹0.93 Cr | ₹0.99 Cr | ₹0.96 Cr |
Employee Cost | ₹46 Cr | ₹39 Cr | ₹58 Cr | ₹62 Cr | ₹59 Cr |
Salaries, Wages & Bonus | ₹38 Cr | ₹33 Cr | ₹50 Cr | ₹52 Cr | ₹49 Cr |
Contributions to EPF & Pension Funds | ₹3.36 Cr | ₹3.11 Cr | ₹4.63 Cr | ₹5.01 Cr | ₹5.14 Cr |
Workmen and Staff Welfare Expenses | ₹4.34 Cr | ₹3.00 Cr | ₹3.74 Cr | ₹4.31 Cr | ₹4.54 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹82 Cr | ₹34 Cr | ₹36 Cr | ₹46 Cr | ₹33 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹0.34 Cr | ₹0.30 Cr | ₹0.28 Cr | ₹0.20 Cr | ₹0.21 Cr |
Repairs and Maintenance | ₹48 Cr | ₹18 Cr | ₹18 Cr | ₹26 Cr | ₹17 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹34 Cr | ₹16 Cr | ₹17 Cr | ₹20 Cr | ₹15 Cr |
General and Administration Expenses | ₹16 Cr | ₹11 Cr | ₹15 Cr | ₹19 Cr | ₹41 Cr |
Rent , Rates & Taxes | ₹5.92 Cr | ₹2.56 Cr | ₹5.23 Cr | ₹7.87 Cr | ₹6.68 Cr |
Insurance | ₹1.26 Cr | ₹1.26 Cr | ₹1.48 Cr | ₹1.06 Cr | ₹1.04 Cr |
Printing and stationery | ₹0.76 Cr | ₹0.68 Cr | ₹0.92 Cr | ₹1.52 Cr | ₹1.53 Cr |
Professional and legal fees | ₹1.50 Cr | ₹1.10 Cr | ₹1.70 Cr | ₹1.56 Cr | ₹1.16 Cr |
Traveling and conveyance | ₹1.31 Cr | ₹0.37 Cr | ₹1.43 Cr | ₹2.27 Cr | ₹2.06 Cr |
Other Administration | ₹5.03 Cr | ₹4.65 Cr | ₹3.90 Cr | ₹4.71 Cr | ₹28 Cr |
Selling and Distribution Expenses | ₹1.09 Cr | ₹0.42 Cr | ₹4.78 Cr | ₹4.13 Cr | ₹3.38 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | ₹0.01 Cr | - | ₹0.63 Cr | ₹0.53 Cr | ₹0.41 Cr |
Freight and Forwarding | ₹0.12 Cr | ₹0.42 Cr | ₹4.06 Cr | ₹3.49 Cr | ₹2.90 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.96 Cr | ₹0.00 Cr | ₹0.09 Cr | ₹0.10 Cr | ₹0.07 Cr |
Miscellaneous Expenses | ₹5.74 Cr | ₹2.02 Cr | ₹0.33 Cr | ₹73 Cr | ₹5.30 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹5.22 Cr | - | - | ₹6.77 Cr | ₹0.50 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | ₹0.09 Cr |
Other Miscellaneous Expenses | ₹0.53 Cr | ₹2.02 Cr | ₹0.33 Cr | ₹66 Cr | ₹4.71 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹982 Cr | ₹417 Cr | ₹624 Cr | ₹881 Cr | ₹561 Cr |
Operating Profit (Excl OI) | ₹94 Cr | ₹15 Cr | ₹9.80 Cr | ₹-78 Cr | ₹-56 Cr |
Other Income | ₹15 Cr | ₹16 Cr | ₹10 Cr | ₹121 Cr | ₹152 Cr |
Interest Received | ₹1.09 Cr | ₹0.67 Cr | ₹1.30 Cr | ₹107 Cr | ₹149 Cr |
Dividend Received | ₹0.10 Cr | ₹6.81 Cr | ₹0.06 Cr | ₹0.15 Cr | ₹0.13 Cr |
Profit on sale of Fixed Assets | ₹0.15 Cr | ₹0.10 Cr | ₹0.00 Cr | ₹0.04 Cr | ₹0.22 Cr |
Profits on sale of Investments | - | - | - | ₹4.58 Cr | ₹0.07 Cr |
Provision Written Back | ₹0.11 Cr | ₹3.37 Cr | ₹3.45 Cr | ₹0.13 Cr | ₹0.08 Cr |
Foreign Exchange Gains | ₹0.01 Cr | - | ₹0.09 Cr | - | - |
Others | ₹13 Cr | ₹4.94 Cr | ₹5.37 Cr | ₹9.15 Cr | ₹2.85 Cr |
Operating Profit | ₹108 Cr | ₹31 Cr | ₹20 Cr | ₹43 Cr | ₹96 Cr |
Interest | ₹108 Cr | ₹234 Cr | ₹197 Cr | ₹202 Cr | ₹260 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹104 Cr | ₹227 Cr | ₹189 Cr | ₹182 Cr | ₹248 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.21 Cr | ₹0.91 Cr | ₹0.62 Cr | ₹1.15 Cr | ₹1.11 Cr |
Other Interest | ₹3.68 Cr | ₹6.01 Cr | ₹7.17 Cr | ₹19 Cr | ₹10 Cr |
PBDT | ₹0.21 Cr | ₹-202 Cr | ₹-177 Cr | ₹-159 Cr | ₹-163 Cr |
Depreciation | ₹37 Cr | ₹46 Cr | ₹39 Cr | ₹49 Cr | ₹52 Cr |
Profit Before Taxation & Exceptional Items | ₹-37 Cr | ₹-248 Cr | ₹-215 Cr | ₹-208 Cr | ₹-215 Cr |
Exceptional Income / Expenses | ₹411 Cr | ₹69 Cr | ₹112 Cr | - | ₹-52 Cr |
Profit Before Tax | ₹374 Cr | ₹-179 Cr | ₹-104 Cr | ₹-208 Cr | ₹-267 Cr |
Provision for Tax | ₹-2.24 Cr | ₹0.43 Cr | ₹13 Cr | ₹-2.42 Cr | ₹-53 Cr |
Current Income Tax | - | - | - | - | - |
Deferred Tax | ₹-2.24 Cr | ₹0.43 Cr | ₹13 Cr | ₹-2.42 Cr | ₹-53 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹376 Cr | ₹-180 Cr | ₹-116 Cr | ₹-206 Cr | ₹-214 Cr |
Extra items | ₹42 Cr | ₹30 Cr | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-847 Cr | ₹-696 Cr | ₹-580 Cr | ₹-374 Cr | ₹-160 Cr |
Appropriations | ₹-429 Cr | ₹-847 Cr | ₹-696 Cr | ₹-580 Cr | ₹-374 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹31.63 | ₹-15.13 | ₹-9.78 | ₹-17.33 | ₹-18.01 |
Adjusted EPS | ₹31.63 | ₹-15.13 | ₹-9.78 | ₹-17.33 | ₹-18.01 |
Compare Income Statement of peers of SAKTHI SUGARS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SAKTHI SUGARS | ₹366.3 Cr | -3.8% | -3.4% | 11.9% | Stock Analytics | |
EID PARRY (INDIA) | ₹15,878.9 Cr | -7.1% | 4.5% | 69.9% | Stock Analytics | |
TRIVENI ENGINEERING & INDUSTRIES | ₹10,809.2 Cr | 4.7% | 29.2% | 38.2% | Stock Analytics | |
BALRAMPUR CHINI MILLS | ₹10,495.9 Cr | -9.9% | -2.4% | 36.2% | Stock Analytics | |
SHREE RENUKA SUGARS | ₹8,452.2 Cr | -1.3% | 0.2% | -13.9% | Stock Analytics | |
BAJAJ HINDUSTHAN SUGAR | ₹3,936.8 Cr | -2.8% | -0.3% | 13.7% | Stock Analytics |
SAKTHI SUGARS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SAKTHI SUGARS | -3.8% |
-3.4% |
11.9% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses