Home > Income Statement > SAKTHI SUGARS

SAKTHI SUGARS
Income Statement

COMMUNITY POLL
for SAKTHI SUGARS
Please provide your vote to see the results

SAKTHI SUGARS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,076 Cr₹432 Cr₹633 Cr₹803 Cr₹505 Cr
     Sales ₹981 Cr₹402 Cr₹618 Cr₹784 Cr₹490 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹95 Cr₹30 Cr₹16 Cr₹19 Cr₹15 Cr
Less: Excise Duty -----
Net Sales ₹1,076 Cr₹432 Cr₹633 Cr₹803 Cr₹505 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.97 Cr₹-11 Cr₹3.07 Cr₹39 Cr₹-11 Cr
Raw Material Consumed ₹674 Cr₹266 Cr₹445 Cr₹557 Cr₹374 Cr
     Opening Raw Materials ₹1.30 Cr₹0.32 Cr₹17 Cr₹22 Cr₹27 Cr
     Purchases Raw Materials ₹674 Cr₹265 Cr₹460 Cr₹548 Cr₹365 Cr
     Closing Raw Materials ₹2.57 Cr₹0.35 Cr₹33 Cr₹17 Cr₹22 Cr
     Other Direct Purchases / Brought in cost ₹1.47 Cr₹0.74 Cr₹0.77 Cr₹4.29 Cr₹3.94 Cr
     Other raw material cost -----
Power & Fuel Cost ₹161 Cr₹75 Cr₹61 Cr₹81 Cr₹58 Cr
     Electricity & Power ₹15 Cr₹3.91 Cr₹14 Cr₹17 Cr₹13 Cr
     Oil, Fuel & Natural gas -----
     Coals etc ₹145 Cr₹71 Cr₹47 Cr₹64 Cr₹43 Cr
     Other power & fuel ₹1.29 Cr₹0.72 Cr₹0.93 Cr₹0.99 Cr₹0.96 Cr
Employee Cost ₹46 Cr₹39 Cr₹58 Cr₹62 Cr₹59 Cr
     Salaries, Wages & Bonus ₹38 Cr₹33 Cr₹50 Cr₹52 Cr₹49 Cr
     Contributions to EPF & Pension Funds ₹3.36 Cr₹3.11 Cr₹4.63 Cr₹5.01 Cr₹5.14 Cr
     Workmen and Staff Welfare Expenses ₹4.34 Cr₹3.00 Cr₹3.74 Cr₹4.31 Cr₹4.54 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹82 Cr₹34 Cr₹36 Cr₹46 Cr₹33 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.34 Cr₹0.30 Cr₹0.28 Cr₹0.20 Cr₹0.21 Cr
     Repairs and Maintenance ₹48 Cr₹18 Cr₹18 Cr₹26 Cr₹17 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹34 Cr₹16 Cr₹17 Cr₹20 Cr₹15 Cr
General and Administration Expenses ₹16 Cr₹11 Cr₹15 Cr₹19 Cr₹41 Cr
     Rent , Rates & Taxes ₹5.92 Cr₹2.56 Cr₹5.23 Cr₹7.87 Cr₹6.68 Cr
     Insurance ₹1.26 Cr₹1.26 Cr₹1.48 Cr₹1.06 Cr₹1.04 Cr
     Printing and stationery ₹0.76 Cr₹0.68 Cr₹0.92 Cr₹1.52 Cr₹1.53 Cr
     Professional and legal fees ₹1.50 Cr₹1.10 Cr₹1.70 Cr₹1.56 Cr₹1.16 Cr
     Traveling and conveyance ₹1.31 Cr₹0.37 Cr₹1.43 Cr₹2.27 Cr₹2.06 Cr
     Other Administration ₹5.03 Cr₹4.65 Cr₹3.90 Cr₹4.71 Cr₹28 Cr
Selling and Distribution Expenses ₹1.09 Cr₹0.42 Cr₹4.78 Cr₹4.13 Cr₹3.38 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.01 Cr-₹0.63 Cr₹0.53 Cr₹0.41 Cr
     Freight and Forwarding ₹0.12 Cr₹0.42 Cr₹4.06 Cr₹3.49 Cr₹2.90 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.96 Cr₹0.00 Cr₹0.09 Cr₹0.10 Cr₹0.07 Cr
Miscellaneous Expenses ₹5.74 Cr₹2.02 Cr₹0.33 Cr₹73 Cr₹5.30 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹5.22 Cr--₹6.77 Cr₹0.50 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ----₹0.09 Cr
     Other Miscellaneous Expenses ₹0.53 Cr₹2.02 Cr₹0.33 Cr₹66 Cr₹4.71 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹982 Cr₹417 Cr₹624 Cr₹881 Cr₹561 Cr
Operating Profit (Excl OI) ₹94 Cr₹15 Cr₹9.80 Cr₹-78 Cr₹-56 Cr
Other Income ₹15 Cr₹16 Cr₹10 Cr₹121 Cr₹152 Cr
     Interest Received ₹1.09 Cr₹0.67 Cr₹1.30 Cr₹107 Cr₹149 Cr
     Dividend Received ₹0.10 Cr₹6.81 Cr₹0.06 Cr₹0.15 Cr₹0.13 Cr
     Profit on sale of Fixed Assets ₹0.15 Cr₹0.10 Cr₹0.00 Cr₹0.04 Cr₹0.22 Cr
     Profits on sale of Investments ---₹4.58 Cr₹0.07 Cr
     Provision Written Back ₹0.11 Cr₹3.37 Cr₹3.45 Cr₹0.13 Cr₹0.08 Cr
     Foreign Exchange Gains ₹0.01 Cr-₹0.09 Cr--
     Others ₹13 Cr₹4.94 Cr₹5.37 Cr₹9.15 Cr₹2.85 Cr
Operating Profit ₹108 Cr₹31 Cr₹20 Cr₹43 Cr₹96 Cr
Interest ₹108 Cr₹234 Cr₹197 Cr₹202 Cr₹260 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹104 Cr₹227 Cr₹189 Cr₹182 Cr₹248 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.21 Cr₹0.91 Cr₹0.62 Cr₹1.15 Cr₹1.11 Cr
     Other Interest ₹3.68 Cr₹6.01 Cr₹7.17 Cr₹19 Cr₹10 Cr
PBDT ₹0.21 Cr₹-202 Cr₹-177 Cr₹-159 Cr₹-163 Cr
Depreciation ₹37 Cr₹46 Cr₹39 Cr₹49 Cr₹52 Cr
Profit Before Taxation & Exceptional Items ₹-37 Cr₹-248 Cr₹-215 Cr₹-208 Cr₹-215 Cr
Exceptional Income / Expenses ₹411 Cr₹69 Cr₹112 Cr-₹-52 Cr
Profit Before Tax ₹374 Cr₹-179 Cr₹-104 Cr₹-208 Cr₹-267 Cr
Provision for Tax ₹-2.24 Cr₹0.43 Cr₹13 Cr₹-2.42 Cr₹-53 Cr
     Current Income Tax -----
     Deferred Tax ₹-2.24 Cr₹0.43 Cr₹13 Cr₹-2.42 Cr₹-53 Cr
     Other taxes -----
Profit After Tax ₹376 Cr₹-180 Cr₹-116 Cr₹-206 Cr₹-214 Cr
Extra items ₹42 Cr₹30 Cr---
Adjustments to PAT -----
Profit Balance B/F ₹-847 Cr₹-696 Cr₹-580 Cr₹-374 Cr₹-160 Cr
Appropriations ₹-429 Cr₹-847 Cr₹-696 Cr₹-580 Cr₹-374 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹31.63₹-15.13₹-9.78₹-17.33₹-18.01
Adjusted EPS ₹31.63₹-15.13₹-9.78₹-17.33₹-18.01

Compare Income Statement of peers of SAKTHI SUGARS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAKTHI SUGARS ₹366.3 Cr -3.8% -3.4% 11.9% Stock Analytics
EID PARRY (INDIA) ₹15,878.9 Cr -7.1% 4.5% 69.9% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹10,809.2 Cr 4.7% 29.2% 38.2% Stock Analytics
BALRAMPUR CHINI MILLS ₹10,495.9 Cr -9.9% -2.4% 36.2% Stock Analytics
SHREE RENUKA SUGARS ₹8,452.2 Cr -1.3% 0.2% -13.9% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹3,936.8 Cr -2.8% -0.3% 13.7% Stock Analytics


SAKTHI SUGARS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAKTHI SUGARS

-3.8%

-3.4%

11.9%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses