Home > Balance Sheet > SAKTHI SUGARS

SAKTHI SUGARS
Balance Sheet

COMMUNITY POLL
for SAKTHI SUGARS
Please provide your vote to see the results

SAKTHI SUGARS Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹119 Cr₹119 Cr₹119 Cr₹119 Cr₹119 Cr
    Equity - Authorised ₹120 Cr₹120 Cr₹120 Cr₹120 Cr₹120 Cr
    Equity - Issued ₹119 Cr₹119 Cr₹119 Cr₹119 Cr₹119 Cr
    Equity Paid Up ₹119 Cr₹119 Cr₹119 Cr₹119 Cr₹119 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹-0.91 Cr₹-130 Cr₹-547 Cr₹-397 Cr₹-279 Cr
    Securities Premium ₹270 Cr₹270 Cr₹270 Cr₹270 Cr₹270 Cr
    Capital Reserves ₹6.25 Cr₹6.25 Cr₹6.25 Cr₹6.25 Cr₹6.25 Cr
    Profit & Loss Account Balance ₹-299 Cr₹-429 Cr₹-847 Cr₹-696 Cr₹-580 Cr
    General Reserves -----
    Other Reserves ₹22 Cr₹23 Cr₹23 Cr₹24 Cr₹25 Cr
Reserve excluding Revaluation Reserve ₹-0.91 Cr₹-130 Cr₹-547 Cr₹-397 Cr₹-279 Cr
Revaluation reserve -----
Shareholder's Funds ₹118 Cr₹-11 Cr₹-428 Cr₹-278 Cr₹-161 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹103 Cr₹8.51 Cr-₹30 Cr₹47 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹110 Cr-₹33 Cr₹162 Cr₹208 Cr
    Term Loans - Institutions ₹53 Cr₹110 Cr₹285 Cr₹409 Cr₹409 Cr
    Other Secured ₹-60 Cr₹-101 Cr₹-318 Cr₹-540 Cr₹-570 Cr
Unsecured Loans ₹571 Cr₹495 Cr₹376 Cr₹63 Cr₹47 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹574 Cr₹508 Cr₹382 Cr₹125 Cr₹89 Cr
    Other Unsecured Loan ₹-3.00 Cr₹-13 Cr₹-5.98 Cr₹-62 Cr₹-42 Cr
Deferred Tax Assets / Liabilities ₹42 Cr₹-2.15 Cr--₹-12 Cr
    Deferred Tax Assets ₹96 Cr₹168 Cr₹185 Cr₹267 Cr₹338 Cr
    Deferred Tax Liability ₹137 Cr₹166 Cr₹185 Cr₹267 Cr₹325 Cr
Other Long Term Liabilities ₹1.74 Cr₹2.29 Cr₹7.63 Cr₹13 Cr₹3.50 Cr
Long Term Trade Payables -----
Long Term Provisions ₹17 Cr₹16 Cr₹16 Cr₹27 Cr₹26 Cr
Total Non-Current Liabilities ₹735 Cr₹520 Cr₹400 Cr₹134 Cr₹110 Cr
Current Liabilities -----
Trade Payables ₹132 Cr₹108 Cr₹47 Cr₹220 Cr₹276 Cr
    Sundry Creditors ₹132 Cr₹108 Cr₹47 Cr₹220 Cr₹276 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹524 Cr₹812 Cr₹1,551 Cr₹1,510 Cr₹1,454 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹40 Cr₹43 Cr₹95 Cr₹32 Cr₹19 Cr
    Interest Accrued But Not Due ₹218 Cr₹401 Cr₹860 Cr₹729 Cr₹693 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹266 Cr₹368 Cr₹596 Cr₹749 Cr₹742 Cr
Short Term Borrowings ₹34 Cr₹233 Cr₹238 Cr₹222 Cr₹136 Cr
    Secured ST Loans repayable on Demands ₹10.00 Cr₹2.00 Cr₹2.00 Cr₹1.00 Cr₹1.00 Cr
    Working Capital Loans- Sec ₹10.00 Cr₹2.00 Cr₹2.00 Cr₹1.00 Cr₹1.00 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹14 Cr₹229 Cr₹234 Cr₹220 Cr₹134 Cr
Short Term Provisions ₹4.51 Cr₹3.96 Cr₹4.21 Cr₹4.78 Cr₹4.64 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹4.51 Cr₹3.96 Cr₹4.21 Cr₹4.78 Cr₹4.64 Cr
Total Current Liabilities ₹695 Cr₹1,157 Cr₹1,841 Cr₹1,956 Cr₹1,870 Cr
Total Liabilities ₹1,548 Cr₹1,666 Cr₹1,812 Cr₹1,812 Cr₹1,820 Cr
ASSETS
Gross Block ₹1,087 Cr₹1,077 Cr₹1,071 Cr₹1,182 Cr₹1,180 Cr
Less: Accumulated Depreciation ₹320 Cr₹283 Cr₹246 Cr₹225 Cr₹186 Cr
Less: Impairment of Assets -----
Net Block ₹768 Cr₹794 Cr₹824 Cr₹957 Cr₹994 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹32 Cr₹34 Cr₹0.50 Cr₹0.61 Cr₹0.20 Cr
Non Current Investments ₹165 Cr₹170 Cr₹17 Cr₹20 Cr₹17 Cr
Long Term Investment ₹165 Cr₹170 Cr₹17 Cr₹20 Cr₹17 Cr
    Quoted ₹8.24 Cr₹13 Cr₹11 Cr₹8.06 Cr₹5.16 Cr
    Unquoted ₹157 Cr₹157 Cr₹5.18 Cr₹12 Cr₹11 Cr
Long Term Loans & Advances ₹42 Cr₹42 Cr₹40 Cr₹41 Cr₹42 Cr
Other Non Current Assets ₹0.61 Cr₹0.34 Cr₹0.64 Cr₹0.13 Cr₹0.42 Cr
Total Non-Current Assets ₹1,008 Cr₹1,040 Cr₹882 Cr₹1,018 Cr₹1,053 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹75 Cr₹56 Cr₹41 Cr₹80 Cr₹68 Cr
    Raw Materials ₹4.66 Cr₹2.57 Cr₹0.35 Cr₹33 Cr₹17 Cr
    Work-in Progress ₹5.90 Cr₹5.64 Cr₹4.65 Cr₹2.31 Cr₹0.33 Cr
    Finished Goods ₹37 Cr₹19 Cr₹16 Cr₹24 Cr₹27 Cr
    Packing Materials -----
    Stores  and Spare ₹27 Cr₹28 Cr₹19 Cr₹20 Cr₹20 Cr
    Other Inventory ₹0.62 Cr₹0.70 Cr₹0.52 Cr₹1.50 Cr₹3.02 Cr
Sundry Debtors ₹7.07 Cr₹8.05 Cr₹6.36 Cr₹13 Cr₹9.79 Cr
    Debtors more than Six months ₹70 Cr₹70 Cr₹69 Cr₹70 Cr-
    Debtors Others ₹5.04 Cr₹4.68 Cr₹1.63 Cr₹7.60 Cr₹74 Cr
Cash and Bank ₹6.32 Cr₹5.55 Cr₹9.07 Cr₹3.82 Cr₹8.94 Cr
    Cash in hand ₹0.33 Cr₹0.14 Cr₹0.43 Cr₹0.19 Cr₹0.23 Cr
    Balances at Bank ₹5.99 Cr₹5.41 Cr₹8.63 Cr₹3.63 Cr₹8.71 Cr
    Other cash and bank balances -----
Other Current Assets ₹149 Cr₹288 Cr₹602 Cr₹405 Cr₹392 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government ₹13 Cr₹13 Cr₹12 Cr₹13 Cr-
    Interest accrued and or due on loans ₹0.09 Cr₹0.10 Cr₹0.04 Cr₹0.05 Cr₹0.02 Cr
    Prepaid Expenses ₹4.74 Cr₹6.68 Cr₹15 Cr₹3.57 Cr₹3.64 Cr
    Other current_assets ₹131 Cr₹268 Cr₹575 Cr₹388 Cr₹388 Cr
Short Term Loans and Advances ₹303 Cr₹268 Cr₹272 Cr₹292 Cr₹288 Cr
    Advances recoverable in cash or in kind ₹15 Cr₹13 Cr₹18 Cr₹39 Cr₹272 Cr
    Advance income tax and TDS ₹6.72 Cr₹5.45 Cr₹4.54 Cr₹4.10 Cr₹3.91 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹281 Cr₹249 Cr₹249 Cr₹248 Cr₹12 Cr
Total Current Assets ₹540 Cr₹626 Cr₹930 Cr₹794 Cr₹767 Cr
Net Current Assets (Including Current Investments) ₹-155 Cr₹-531 Cr₹-911 Cr₹-1,162 Cr₹-1,104 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,548 Cr₹1,666 Cr₹1,812 Cr₹1,812 Cr₹1,820 Cr
Contingent Liabilities ₹210 Cr₹197 Cr₹194 Cr₹229 Cr₹226 Cr
Total Debt ₹773 Cr₹851 Cr₹938 Cr₹917 Cr₹841 Cr
Book Value --0.91-36.02-23.37-13.51
Adjusted Book Value 9.92-0.91-36.02-23.37-13.51

Compare Balance Sheet of peers of SAKTHI SUGARS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAKTHI SUGARS ₹314.9 Cr -12.3% -20.8% -3.5% Stock Analytics
EID PARRY (INDIA) ₹14,040.9 Cr -11% -16% 41.3% Stock Analytics
BALRAMPUR CHINI MILLS ₹9,327.9 Cr -9.2% -21.2% 23.5% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹8,477.9 Cr -10.1% -16.1% 20% Stock Analytics
SHREE RENUKA SUGARS ₹7,349.7 Cr -11.4% -19.5% -21.1% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹3,339.0 Cr -12.6% -22.1% -0.8% Stock Analytics


SAKTHI SUGARS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAKTHI SUGARS

-12.3%

-20.8%

-3.5%

SENSEX

-2.1%

-6.4%

7%


You may also like the below Video Courses