Home > Income Statement > SAI SILKS (KALAMANDIR)

SAI SILKS (KALAMANDIR)
Income Statement

SAI SILKS (KALAMANDIR) is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SAI SILKS (KALAMANDIR)
Please provide your vote to see the results

SAI SILKS (KALAMANDIR) Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹1,374 Cr₹1,351 Cr₹1,129 Cr₹677 Cr₹1,176 Cr
     Sales ₹1,374 Cr₹1,351 Cr₹1,129 Cr₹677 Cr₹1,175 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ---₹0.10 Cr₹0.10 Cr
Less: Excise Duty -----
Operating Income (Net) ₹1,374 Cr₹1,351 Cr₹1,129 Cr₹677 Cr₹1,176 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-34 Cr₹-213 Cr₹-109 Cr₹1.68 Cr₹-27 Cr
Raw Material Consumed ₹844 Cr₹1,031 Cr₹847 Cr₹445 Cr₹873 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹844 Cr₹1,031 Cr₹847 Cr₹445 Cr₹873 Cr
     Other raw material cost -----
Power & Fuel Cost ₹23 Cr₹20 Cr₹14 Cr--
     Electricity & Power ₹23 Cr₹20 Cr₹14 Cr--
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹157 Cr₹133 Cr₹99 Cr₹85 Cr₹105 Cr
     Salaries, Wages & Bonus ₹149 Cr₹126 Cr₹95 Cr₹82 Cr₹100 Cr
     Contributions to EPF & Pension Funds ₹3.17 Cr₹3.28 Cr₹0.60 Cr₹0.43 Cr₹0.73 Cr
     Workmen and Staff Welfare Expenses ₹3.39 Cr₹2.94 Cr₹2.42 Cr₹1.74 Cr₹3.65 Cr
     Other Employees Cost ₹1.59 Cr₹1.18 Cr₹0.57 Cr₹0.46 Cr₹0.48 Cr
Operating Expenses ₹25 Cr₹24 Cr₹16 Cr--
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹9.61 Cr₹10 Cr₹7.51 Cr--
     Packing Material Consumed ₹10 Cr₹8.90 Cr₹8.16 Cr--
     Other Mfg Exp ₹5.29 Cr₹5.20 Cr₹0.46 Cr--
General and Administration Expenses ₹84 Cr₹73 Cr₹69 Cr₹66 Cr₹81 Cr
     Rent , Rates & Taxes ₹29 Cr₹25 Cr₹25 Cr₹14 Cr₹19 Cr
     Insurance ₹1.25 Cr₹1.49 Cr₹1.27 Cr₹1.41 Cr₹1.37 Cr
     Printing and stationery ₹1.48 Cr₹1.50 Cr₹0.98 Cr--
     Professional and legal fees ₹10 Cr₹9.19 Cr₹8.79 Cr₹3.75 Cr₹5.15 Cr
     Traveling and conveyance ₹9.51 Cr₹6.50 Cr₹3.93 Cr--
     Other Administration ₹32 Cr₹29 Cr₹29 Cr₹47 Cr₹55 Cr
Selling and Distribution Expenses ₹53 Cr₹62 Cr₹49 Cr₹17 Cr₹39 Cr
     Advertisement & Sales Promotion ₹53 Cr₹62 Cr₹49 Cr₹17 Cr₹39 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.07 Cr₹1.30 Cr₹6.43 Cr₹0.14 Cr₹1.12 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ---₹0.01 Cr₹0.02 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.07 Cr₹1.30 Cr₹6.43 Cr₹0.13 Cr₹1.11 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,154 Cr₹1,132 Cr₹991 Cr₹615 Cr₹1,072 Cr
Operating Profit (Excl OI) ₹219 Cr₹219 Cr₹138 Cr₹62 Cr₹104 Cr
Other Income ₹24 Cr₹7.64 Cr₹3.73 Cr₹1.86 Cr₹3.22 Cr
     Interest Received ₹18 Cr₹2.44 Cr₹1.51 Cr₹0.86 Cr₹0.98 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.02 Cr₹0.01 Cr₹0.02 Cr--
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.03 Cr₹0.19 Cr₹0.03 Cr-₹0.15 Cr
     Others ₹5.09 Cr₹5.00 Cr₹2.16 Cr₹1.00 Cr₹2.10 Cr
Operating Profit ₹243 Cr₹227 Cr₹142 Cr₹64 Cr₹107 Cr
Interest ₹60 Cr₹52 Cr₹34 Cr₹27 Cr₹28 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹31 Cr₹26 Cr₹19 Cr₹18 Cr₹18 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹8.24 Cr₹9.01 Cr₹6.35 Cr₹0.61 Cr₹0.44 Cr
     Other Interest ₹21 Cr₹18 Cr₹8.44 Cr₹8.73 Cr₹9.38 Cr
PBDT ₹183 Cr₹175 Cr₹108 Cr₹37 Cr₹79 Cr
Depreciation ₹48 Cr₹41 Cr₹31 Cr₹29 Cr₹26 Cr
Profit Before Taxation & Exceptional Items ₹135 Cr₹134 Cr₹77 Cr₹7.31 Cr₹53 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹135 Cr₹134 Cr₹77 Cr₹7.31 Cr₹53 Cr
Provision for Tax ₹34 Cr₹36 Cr₹20 Cr₹2.18 Cr₹11 Cr
     Current Income Tax ₹36 Cr₹37 Cr₹21 Cr₹1.97 Cr₹12 Cr
     Deferred Tax ₹-1.29 Cr₹-0.98 Cr₹-1.76 Cr₹0.21 Cr₹-0.96 Cr
     Other taxes ₹-1.19 Cr₹0.14 Cr₹0.03 Cr₹0.00 Cr-
Profit After Tax ₹101 Cr₹98 Cr₹58 Cr₹5.13 Cr₹42 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹339 Cr₹242 Cr₹185 Cr₹179 Cr₹137 Cr
Appropriations ₹440 Cr₹340 Cr₹242 Cr₹184 Cr₹179 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.08 Cr₹0.92 Cr₹0.02 Cr₹-0.25 Cr₹-0.02 Cr
Equity Dividend % -----
Earnings Per Share ₹6.85₹8.11₹23.97₹2.13₹17.95
Adjusted EPS ₹6.85₹8.11₹4.79₹0.43₹3.59

Compare Income Statement of peers of SAI SILKS (KALAMANDIR)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAI SILKS (KALAMANDIR) ₹2,945.3 Cr 15.7% 7.2% -38% Stock Analytics
AVENUE SUPERMARTS ₹250,480.0 Cr 3.7% -3.9% -3% Stock Analytics
TRENT ₹242,947.0 Cr 1.3% -4.2% 145.5% Stock Analytics
METRO BRANDS ₹33,860.2 Cr 1.6% 4.6% -8.4% Stock Analytics
ADITYA BIRLA FASHION AND RETAIL ₹33,454.3 Cr -1.1% -0.6% 36.5% Stock Analytics
BATA INDIA ₹18,551.7 Cr 6% 6.4% -11.9% Stock Analytics


SAI SILKS (KALAMANDIR) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAI SILKS (KALAMANDIR)

15.7%

7.2%

-38%

SENSEX

0.9%

2%

21%


You may also like the below Video Courses