Home > Balance Sheet > SAI SILKS (KALAMANDIR)

SAI SILKS (KALAMANDIR)
Balance Sheet

SAI SILKS (KALAMANDIR) is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SAI SILKS (KALAMANDIR)
Please provide your vote to see the results

SAI SILKS (KALAMANDIR) Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹29 Cr₹24 Cr₹24 Cr₹24 Cr₹23 Cr
    Equity - Authorised ₹42 Cr₹42 Cr₹42 Cr₹42 Cr₹42 Cr
    Equity - Issued ₹29 Cr₹24 Cr₹24 Cr₹24 Cr₹23 Cr
    Equity Paid Up ₹29 Cr₹24 Cr₹24 Cr₹24 Cr₹23 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹1,033 Cr₹373 Cr₹277 Cr₹219 Cr₹208 Cr
    Securities Premium ₹594 Cr₹34 Cr₹34 Cr₹34 Cr₹29 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹440 Cr₹339 Cr₹242 Cr₹185 Cr₹179 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹1,033 Cr₹373 Cr₹277 Cr₹219 Cr₹208 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,063 Cr₹397 Cr₹301 Cr₹243 Cr₹232 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹21 Cr₹65 Cr₹49 Cr₹57 Cr₹35 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹18 Cr₹62 Cr₹45 Cr₹54 Cr₹31 Cr
    Term Loans - Institutions -----
    Other Secured ₹3.48 Cr₹3.53 Cr₹3.17 Cr₹3.07 Cr₹3.41 Cr
Unsecured Loans ₹1.38 Cr----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹1.38 Cr----
Deferred Tax Assets / Liabilities ₹10 Cr₹11 Cr₹13 Cr₹15 Cr₹14 Cr
    Deferred Tax Assets ₹1.68 Cr₹1.31 Cr---
    Deferred Tax Liability ₹12 Cr₹13 Cr₹13 Cr₹15 Cr₹14 Cr
Other Long Term Liabilities ₹195 Cr₹169 Cr₹70 Cr₹47 Cr₹56 Cr
Long Term Trade Payables -----
Long Term Provisions ₹5.93 Cr₹4.64 Cr₹2.52 Cr₹3.00 Cr₹2.99 Cr
Total Non-Current Liabilities ₹234 Cr₹251 Cr₹134 Cr₹122 Cr₹108 Cr
Current Liabilities -----
Trade Payables ₹59 Cr₹230 Cr₹129 Cr₹108 Cr₹170 Cr
    Sundry Creditors ₹59 Cr₹230 Cr₹129 Cr₹108 Cr₹170 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹67 Cr₹83 Cr₹66 Cr₹51 Cr₹60 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.76 Cr₹1.52 Cr₹1.15 Cr₹1.62 Cr₹1.44 Cr
    Interest Accrued But Not Due -₹0.06 Cr₹0.28 Cr-₹0.89 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹65 Cr₹81 Cr₹65 Cr₹50 Cr₹58 Cr
Short Term Borrowings ₹218 Cr₹247 Cr₹191 Cr₹140 Cr₹118 Cr
    Secured ST Loans repayable on Demands ₹218 Cr₹193 Cr₹191 Cr₹139 Cr₹116 Cr
    Working Capital Loans- Sec ₹218 Cr₹193 Cr₹191 Cr₹139 Cr₹116 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-218 Cr₹-140 Cr₹-191 Cr₹-139 Cr₹-114 Cr
Short Term Provisions ₹1.10 Cr₹13 Cr₹21 Cr₹1.95 Cr₹4.91 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.38 Cr₹12 Cr₹21 Cr₹1.76 Cr₹4.73 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.72 Cr₹0.54 Cr₹0.25 Cr₹0.19 Cr₹0.18 Cr
Total Current Liabilities ₹345 Cr₹573 Cr₹408 Cr₹300 Cr₹353 Cr
Total Liabilities ₹1,642 Cr₹1,220 Cr₹842 Cr₹665 Cr₹693 Cr
ASSETS
Gross Block ₹547 Cr₹464 Cr₹347 Cr₹294 Cr₹291 Cr
Less: Accumulated Depreciation ₹133 Cr₹85 Cr₹97 Cr₹69 Cr₹40 Cr
Less: Impairment of Assets -----
Net Block ₹414 Cr₹379 Cr₹249 Cr₹225 Cr₹251 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹2.27 Cr--₹2.12 Cr-
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹50 Cr₹36 Cr₹33 Cr₹29 Cr₹26 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹467 Cr₹416 Cr₹282 Cr₹256 Cr₹278 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹723 Cr₹690 Cr₹476 Cr₹367 Cr₹372 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials ₹0.18 Cr₹0.60 Cr₹0.27 Cr₹0.15 Cr₹3.01 Cr
    Stores  and Spare -----
    Other Inventory ₹723 Cr₹689 Cr₹476 Cr₹367 Cr₹369 Cr
Sundry Debtors ₹3.31 Cr₹2.88 Cr₹1.89 Cr₹2.26 Cr₹1.68 Cr
    Debtors more than Six months ₹0.32 Cr₹0.55 Cr---
    Debtors Others ₹2.99 Cr₹2.33 Cr₹1.89 Cr₹2.26 Cr₹1.68 Cr
Cash and Bank ₹402 Cr₹50 Cr₹47 Cr₹23 Cr₹23 Cr
    Cash in hand ₹7.81 Cr₹2.63 Cr₹6.32 Cr₹1.43 Cr₹7.89 Cr
    Balances at Bank ₹394 Cr₹47 Cr₹41 Cr₹21 Cr₹15 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.35 Cr₹9.96 Cr₹1.65 Cr₹1.46 Cr₹1.04 Cr
    Interest accrued on Investments ₹0.44 Cr₹0.60 Cr₹0.33 Cr₹0.11 Cr₹0.02 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.40 Cr₹9.07 Cr₹1.32 Cr₹1.35 Cr₹1.02 Cr
    Other current_assets ₹0.51 Cr₹0.29 Cr---
Short Term Loans and Advances ₹45 Cr₹52 Cr₹34 Cr₹16 Cr₹18 Cr
    Advances recoverable in cash or in kind ₹14 Cr₹8.35 Cr₹11 Cr₹2.81 Cr₹2.97 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹30 Cr₹44 Cr₹23 Cr₹13 Cr₹15 Cr
Total Current Assets ₹1,175 Cr₹805 Cr₹561 Cr₹409 Cr₹415 Cr
Net Current Assets (Including Current Investments) ₹830 Cr₹232 Cr₹153 Cr₹109 Cr₹62 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,642 Cr₹1,220 Cr₹842 Cr₹665 Cr₹693 Cr
Contingent Liabilities ₹1.14 Cr₹1.05 Cr₹1.04 Cr₹0.99 Cr₹0.99 Cr
Total Debt ₹258 Cr₹346 Cr₹260 Cr₹217 Cr₹165 Cr
Book Value 72.1433.03124.94100.9798.70
Adjusted Book Value 72.1433.0324.9920.1919.74

Compare Balance Sheet of peers of SAI SILKS (KALAMANDIR)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAI SILKS (KALAMANDIR) ₹2,945.3 Cr 15.7% 7.2% -38% Stock Analytics
AVENUE SUPERMARTS ₹250,480.0 Cr 3.7% -3.9% -3% Stock Analytics
TRENT ₹242,947.0 Cr 1.3% -4.2% 145.5% Stock Analytics
METRO BRANDS ₹33,860.2 Cr 1.6% 4.6% -8.4% Stock Analytics
ADITYA BIRLA FASHION AND RETAIL ₹33,454.3 Cr -1.1% -0.6% 36.5% Stock Analytics
BATA INDIA ₹18,551.7 Cr 6% 6.4% -11.9% Stock Analytics


SAI SILKS (KALAMANDIR) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAI SILKS (KALAMANDIR)

15.7%

7.2%

-38%

SENSEX

0.9%

2%

21%


You may also like the below Video Courses