Home > Income Statement > SAHYADRI INDUSTRIES

SAHYADRI INDUSTRIES
Income Statement

SAHYADRI INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SAHYADRI INDUSTRIES
Please provide your vote to see the results

SAHYADRI INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹594 Cr₹542 Cr₹472 Cr₹28,411 Cr₹297 Cr
     Sales ₹578 Cr₹530 Cr₹461 Cr₹28,260 Cr₹295 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ----₹0.01 Cr
     Revenue from property development -----
     Other Operational Income ₹16 Cr₹13 Cr₹11 Cr₹151 Cr₹1.38 Cr
Less: Excise Duty -----
Net Sales ₹594 Cr₹542 Cr₹472 Cr₹28,411 Cr₹297 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-16 Cr₹-9.13 Cr₹-17 Cr₹-275 Cr₹-8.07 Cr
Raw Material Consumed ₹335 Cr₹286 Cr₹257 Cr₹15,030 Cr₹149 Cr
     Opening Raw Materials ₹80 Cr₹28 Cr₹22 Cr₹1,845 Cr₹27 Cr
     Purchases Raw Materials ₹374 Cr₹338 Cr₹263 Cr₹15,357 Cr₹140 Cr
     Closing Raw Materials ₹119 Cr₹80 Cr₹28 Cr₹2,172 Cr₹18 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹30 Cr₹24 Cr₹19 Cr₹1,468 Cr₹14 Cr
     Electricity & Power ₹30 Cr₹24 Cr₹19 Cr₹1,468 Cr₹14 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹38 Cr₹33 Cr₹30 Cr₹2,261 Cr₹21 Cr
     Salaries, Wages & Bonus ₹34 Cr₹30 Cr₹27 Cr₹2,017 Cr₹19 Cr
     Contributions to EPF & Pension Funds ₹2.52 Cr₹2.16 Cr₹1.81 Cr₹163 Cr₹1.43 Cr
     Workmen and Staff Welfare Expenses ₹1.35 Cr₹0.98 Cr₹1.02 Cr₹81 Cr₹0.59 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹51 Cr₹43 Cr₹38 Cr₹2,881 Cr₹24 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹20 Cr₹17 Cr₹15 Cr₹1,110 Cr₹9.79 Cr
     Repairs and Maintenance ₹6.73 Cr₹6.03 Cr₹12 Cr₹975 Cr₹7.07 Cr
     Packing Material Consumed ----₹0.12 Cr
     Other Mfg Exp ₹23 Cr₹20 Cr₹12 Cr₹797 Cr₹6.98 Cr
General and Administration Expenses ₹12 Cr₹9.86 Cr₹9.44 Cr₹790 Cr₹6.38 Cr
     Rent , Rates & Taxes ₹1.26 Cr₹0.81 Cr₹0.72 Cr₹58 Cr₹0.68 Cr
     Insurance ₹0.80 Cr₹0.74 Cr₹0.60 Cr₹31 Cr₹0.29 Cr
     Printing and stationery -----
     Professional and legal fees ₹3.38 Cr₹2.88 Cr₹5.09 Cr₹324 Cr₹2.02 Cr
     Traveling and conveyance ₹5.51 Cr₹2.87 Cr₹1.97 Cr₹302 Cr₹2.56 Cr
     Other Administration ₹1.51 Cr₹2.56 Cr₹1.06 Cr₹76 Cr₹0.83 Cr
Selling and Distribution Expenses ₹51 Cr₹42 Cr₹32 Cr₹1,042 Cr₹15 Cr
     Advertisement & Sales Promotion ₹4.45 Cr₹2.66 Cr₹3.93 Cr₹211 Cr₹1.82 Cr
     Sales Commissions & Incentives ₹0.56 Cr₹0.51 Cr₹0.36 Cr₹29 Cr₹0.13 Cr
     Freight and Forwarding ₹40 Cr₹39 Cr₹27 Cr₹803 Cr₹3.64 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹6.23 Cr---₹9.77 Cr
Miscellaneous Expenses ₹12 Cr₹14 Cr₹11 Cr₹574 Cr₹7.01 Cr
     Bad debts /advances written off ---₹57 Cr₹1.00 Cr
     Provision for doubtful debts -₹1.05 Cr₹1.61 Cr₹13 Cr₹0.02 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹0.72 Cr--
     Losson sale of non-trade current investments -₹0.43 Cr---
     Other Miscellaneous Expenses ₹12 Cr₹12 Cr₹9.07 Cr₹504 Cr₹5.99 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹513 Cr₹442 Cr₹380 Cr₹23,770 Cr₹228 Cr
Operating Profit (Excl OI) ₹81 Cr₹100 Cr₹92 Cr₹4,640 Cr₹69 Cr
Other Income ₹3.69 Cr₹3.86 Cr₹5.62 Cr₹166 Cr₹1.00 Cr
     Interest Received ₹0.23 Cr₹0.24 Cr₹0.26 Cr₹34 Cr₹0.29 Cr
     Dividend Received ₹0.01 Cr---₹0.00 Cr
     Profit on sale of Fixed Assets -₹0.03 Cr₹0.60 Cr₹0.59 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹0.28 Cr----
     Foreign Exchange Gains ₹1.98 Cr₹0.38 Cr-₹5.21 Cr₹0.05 Cr
     Others ₹1.19 Cr₹3.21 Cr₹4.76 Cr₹126 Cr₹0.66 Cr
Operating Profit ₹84 Cr₹104 Cr₹98 Cr₹4,806 Cr₹70 Cr
Interest ₹9.03 Cr₹4.61 Cr₹4.88 Cr₹543 Cr₹8.81 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ----₹0.69 Cr
     Other Interest ₹9.03 Cr₹4.61 Cr₹4.88 Cr₹543 Cr₹8.12 Cr
PBDT ₹75 Cr₹99 Cr₹93 Cr₹4,263 Cr₹61 Cr
Depreciation ₹24 Cr₹15 Cr₹14 Cr₹1,434 Cr₹18 Cr
Profit Before Taxation & Exceptional Items ₹52 Cr₹85 Cr₹79 Cr₹2,828 Cr₹43 Cr
Exceptional Income / Expenses ----₹1.94 Cr
Profit Before Tax ₹52 Cr₹85 Cr₹79 Cr₹2,828 Cr₹45 Cr
Provision for Tax ₹14 Cr₹23 Cr₹17 Cr₹171 Cr₹13 Cr
     Current Income Tax ₹15 Cr₹23 Cr₹22 Cr₹746 Cr₹16 Cr
     Deferred Tax ₹-0.43 Cr₹-0.39 Cr₹-4.63 Cr₹-424 Cr₹-2.66 Cr
     Other taxes ---₹-151 Cr₹0.02 Cr
Profit After Tax ₹37 Cr₹62 Cr₹62 Cr₹2,657 Cr₹32 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹273 Cr₹217 Cr₹156 Cr₹13,364 Cr₹102 Cr
Appropriations ₹310 Cr₹279 Cr₹218 Cr₹16,022 Cr₹134 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹164 Cr-
     Other Appropriation ₹3.12 Cr₹3.14 Cr₹0.19 Cr₹18 Cr₹-0.02 Cr
Equity Dividend % ₹40.00₹60.00₹50.00₹25.00₹10.00
Earnings Per Share ₹33.89₹56.46₹64.53₹27.79₹33.36
Adjusted EPS ₹33.89₹56.46₹64.53₹27.79₹33.36

Compare Income Statement of peers of SAHYADRI INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAHYADRI INDUSTRIES ₹340.5 Cr 0.7% -8% -15% Stock Analytics
ULTRATECH CEMENT ₹311,061.0 Cr -1.1% -2.6% 21.2% Stock Analytics
AMBUJA CEMENTS ₹135,373.0 Cr -1.3% -4.1% 31.6% Stock Analytics
SHREE CEMENT ₹87,019.9 Cr -1% -0.9% -8.7% Stock Analytics
ACC ₹41,032.5 Cr -3.4% -4.4% 19.1% Stock Analytics
DALMIA BHARAT ₹32,769.4 Cr -2.2% -5.6% -20.5% Stock Analytics


SAHYADRI INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAHYADRI INDUSTRIES

0.7%

-8%

-15%

SENSEX

-2.4%

-4.2%

19.5%


You may also like the below Video Courses