Home > Balance Sheet > SAHYADRI INDUSTRIES

SAHYADRI INDUSTRIES
Balance Sheet

SAHYADRI INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SAHYADRI INDUSTRIES
Please provide your vote to see the results

SAHYADRI INDUSTRIES Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹11 Cr₹11 Cr₹11 Cr₹9.56 Cr₹9.56 Cr
    Equity - Authorised ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Issued ₹11 Cr₹11 Cr₹11 Cr₹9.56 Cr₹9.56 Cr
    Equity Paid Up ₹11 Cr₹11 Cr₹11 Cr₹9.56 Cr₹9.56 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹349 Cr₹324 Cr₹293 Cr₹236 Cr₹175 Cr
    Securities Premium -----
    Capital Reserves ₹0.46 Cr₹0.46 Cr₹0.46 Cr--
    Profit & Loss Account Balance ₹329 Cr₹304 Cr₹273 Cr₹216 Cr₹156 Cr
    General Reserves ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Other Reserves ₹3.75 Cr₹3.75 Cr₹3.75 Cr₹3.75 Cr₹3.75 Cr
Reserve excluding Revaluation Reserve ₹349 Cr₹324 Cr₹293 Cr₹236 Cr₹175 Cr
Revaluation reserve -----
Shareholder's Funds ₹360 Cr₹335 Cr₹304 Cr₹245 Cr₹185 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹33 Cr₹43 Cr₹24 Cr₹0.92 Cr₹0.49 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹42 Cr₹45 Cr₹23 Cr--
    Term Loans - Institutions -----
    Other Secured ₹-9.27 Cr₹-1.69 Cr₹1.33 Cr₹0.92 Cr₹0.49 Cr
Unsecured Loans ----₹38 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ----₹38 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹4.42 Cr₹5.83 Cr₹6.22 Cr₹6.57 Cr₹11 Cr
    Deferred Tax Assets ₹2.90 Cr₹2.56 Cr₹2.57 Cr₹2.53 Cr₹2.72 Cr
    Deferred Tax Liability ₹7.32 Cr₹8.39 Cr₹8.79 Cr₹9.10 Cr₹14 Cr
Other Long Term Liabilities ₹0.26 Cr₹0.28 Cr₹0.29 Cr₹0.30 Cr₹0.31 Cr
Long Term Trade Payables -----
Long Term Provisions ₹2.68 Cr₹2.02 Cr₹2.10 Cr₹2.28 Cr₹1.89 Cr
Total Non-Current Liabilities ₹40 Cr₹51 Cr₹32 Cr₹10 Cr₹52 Cr
Current Liabilities -----
Trade Payables ₹39 Cr₹51 Cr₹44 Cr₹51 Cr₹34 Cr
    Sundry Creditors ₹39 Cr₹51 Cr₹44 Cr₹51 Cr₹34 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹45 Cr₹39 Cr₹29 Cr₹64 Cr₹15 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹6.10 Cr₹7.97 Cr₹5.08 Cr₹4.49 Cr₹2.35 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹39 Cr₹31 Cr₹24 Cr₹60 Cr₹13 Cr
Short Term Borrowings ₹72 Cr₹77 Cr₹56 Cr₹6.85 Cr₹20 Cr
    Secured ST Loans repayable on Demands ₹40 Cr₹45 Cr₹22 Cr₹6.85 Cr₹20 Cr
    Working Capital Loans- Sec ₹40 Cr₹45 Cr₹22 Cr₹6.85 Cr₹20 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-8.49 Cr₹-12 Cr₹12 Cr₹-6.85 Cr₹-20 Cr
Short Term Provisions ₹3.42 Cr₹2.71 Cr₹2.57 Cr₹1.98 Cr₹1.77 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax --₹0.30 Cr--
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹3.42 Cr₹2.71 Cr₹2.27 Cr₹1.98 Cr₹1.77 Cr
Total Current Liabilities ₹160 Cr₹170 Cr₹132 Cr₹124 Cr₹71 Cr
Total Liabilities ₹560 Cr₹557 Cr₹469 Cr₹379 Cr₹308 Cr
ASSETS
Gross Block ₹332 Cr₹297 Cr₹232 Cr₹216 Cr₹207 Cr
Less: Accumulated Depreciation ₹151 Cr₹127 Cr₹104 Cr₹89 Cr₹76 Cr
Less: Impairment of Assets -----
Net Block ₹181 Cr₹169 Cr₹128 Cr₹127 Cr₹131 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹42 Cr₹36 Cr₹54 Cr₹4.02 Cr₹1.70 Cr
Non Current Investments ₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr
Long Term Investment ₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr
    Quoted -----
    Unquoted ₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr
Long Term Loans & Advances ₹17 Cr₹22 Cr₹8.63 Cr₹11 Cr₹5.99 Cr
Other Non Current Assets ₹8.59 Cr₹8.59 Cr₹8.52 Cr₹7.87 Cr₹6.92 Cr
Total Non-Current Assets ₹250 Cr₹236 Cr₹199 Cr₹149 Cr₹146 Cr
Current Assets Loans & Advances -----
Currents Investments ₹12 Cr₹11 Cr₹21 Cr₹48 Cr₹31 Cr
    Quoted ₹12 Cr₹11 Cr₹21 Cr₹48 Cr-
    Unquoted ----₹31 Cr
Inventories ₹238 Cr₹227 Cr₹174 Cr₹113 Cr₹76 Cr
    Raw Materials ₹131 Cr₹119 Cr₹80 Cr₹28 Cr₹22 Cr
    Work-in Progress ₹0.57 Cr₹0.20 Cr₹0.11 Cr₹0.08 Cr₹0.04 Cr
    Finished Goods ₹95 Cr₹91 Cr₹75 Cr₹66 Cr₹49 Cr
    Packing Materials -----
    Stores  and Spare ₹8.64 Cr₹11 Cr₹6.30 Cr₹4.46 Cr₹3.30 Cr
    Other Inventory ₹3.18 Cr₹6.97 Cr₹12 Cr₹14 Cr₹2.00 Cr
Sundry Debtors ₹32 Cr₹35 Cr₹43 Cr₹40 Cr₹39 Cr
    Debtors more than Six months ₹4.59 Cr₹5.53 Cr₹8.46 Cr₹9.28 Cr-
    Debtors Others ₹31 Cr₹33 Cr₹39 Cr₹36 Cr₹43 Cr
Cash and Bank ₹5.83 Cr₹6.08 Cr₹4.33 Cr₹3.89 Cr₹3.06 Cr
    Cash in hand ₹0.08 Cr₹0.07 Cr₹0.07 Cr₹0.03 Cr₹0.05 Cr
    Balances at Bank ₹5.75 Cr₹6.01 Cr₹4.26 Cr₹3.86 Cr₹3.00 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.20 Cr₹3.91 Cr₹4.33 Cr₹4.45 Cr₹4.40 Cr
    Interest accrued on Investments ₹0.15 Cr₹0.09 Cr₹0.29 Cr₹0.20 Cr₹0.17 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.99 Cr₹0.49 Cr₹0.63 Cr₹0.34 Cr₹0.94 Cr
    Other current_assets ₹1.06 Cr₹3.33 Cr₹3.41 Cr₹3.91 Cr₹3.28 Cr
Short Term Loans and Advances ₹20 Cr₹37 Cr₹23 Cr₹20 Cr₹8.96 Cr
    Advances recoverable in cash or in kind ₹20 Cr₹37 Cr₹20 Cr₹20 Cr₹8.57 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances --₹2.34 Cr-₹0.40 Cr
Total Current Assets ₹310 Cr₹321 Cr₹269 Cr₹230 Cr₹162 Cr
Net Current Assets (Including Current Investments) ₹151 Cr₹151 Cr₹137 Cr₹106 Cr₹91 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹560 Cr₹557 Cr₹469 Cr₹379 Cr₹308 Cr
Contingent Liabilities ₹5.83 Cr₹7.13 Cr₹16 Cr₹25 Cr₹35 Cr
Total Debt ₹116 Cr₹124 Cr₹80 Cr₹46 Cr₹59 Cr
Book Value -306.24277.71256.38193.52
Adjusted Book Value 328.79306.24277.71256.38193.52

Compare Balance Sheet of peers of SAHYADRI INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAHYADRI INDUSTRIES ₹332.8 Cr -1.7% -3% -20.4% Stock Analytics
ULTRATECH CEMENT ₹324,502.0 Cr 5.4% -1.4% 14.8% Stock Analytics
AMBUJA CEMENTS ₹131,691.0 Cr 0.6% -2.5% 5.1% Stock Analytics
SHREE CEMENT ₹90,427.0 Cr -0.3% -3.7% -6.1% Stock Analytics
ACC ₹37,498.3 Cr -1% -3.4% -6.8% Stock Analytics
DALMIA BHARAT ₹33,688.6 Cr 1.4% 3.4% -14.8% Stock Analytics


SAHYADRI INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAHYADRI INDUSTRIES

-1.7%

-3%

-20.4%

SENSEX

-2.2%

-4%

5.5%


You may also like the below Video Courses