Home > Income Statement > SADBHAV ENGINEERING

SADBHAV ENGINEERING
Income Statement

SADBHAV ENGINEERING is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for SADBHAV ENGINEERING
Please provide your vote to see the results

SADBHAV ENGINEERING Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,777 Cr₹1,908 Cr₹2,243 Cr₹3,487 Cr₹5,240 Cr
     Sales -----
     Job Work/ Contract Receipts ₹1,769 Cr₹1,897 Cr₹2,234 Cr₹3,468 Cr₹5,224 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹8.05 Cr₹11 Cr₹8.79 Cr₹19 Cr₹16 Cr
Less: Excise Duty -----
Net Sales ₹1,777 Cr₹1,908 Cr₹2,243 Cr₹3,487 Cr₹5,240 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed ₹123 Cr₹210 Cr₹343 Cr₹378 Cr₹771 Cr
     Opening Raw Materials ₹91 Cr₹118 Cr₹120 Cr₹142 Cr₹125 Cr
     Purchases Raw Materials ₹61 Cr₹184 Cr₹340 Cr₹356 Cr₹789 Cr
     Closing Raw Materials ₹30 Cr₹91 Cr₹118 Cr₹120 Cr₹142 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹21 Cr₹74 Cr₹185 Cr₹192 Cr₹261 Cr
     Electricity & Power ₹21 Cr₹74 Cr₹185 Cr₹192 Cr₹261 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹66 Cr₹113 Cr₹153 Cr₹190 Cr₹214 Cr
     Salaries, Wages & Bonus ₹59 Cr₹104 Cr₹138 Cr₹170 Cr₹192 Cr
     Contributions to EPF & Pension Funds ₹3.58 Cr₹5.50 Cr₹9.20 Cr₹11 Cr₹13 Cr
     Workmen and Staff Welfare Expenses ₹1.25 Cr₹2.22 Cr₹4.08 Cr₹6.52 Cr₹7.08 Cr
     Other Employees Cost ₹1.71 Cr₹1.03 Cr₹0.88 Cr₹3.14 Cr₹1.34 Cr
Other Manufacturing Expenses ₹1,046 Cr₹958 Cr₹845 Cr₹1,337 Cr₹2,223 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹430 Cr₹526 Cr₹564 Cr₹1,019 Cr₹1,634 Cr
     Repairs and Maintenance ₹0.77 Cr₹4.13 Cr₹15 Cr₹25 Cr₹45 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹615 Cr₹427 Cr₹266 Cr₹293 Cr₹544 Cr
General and Administration Expenses ₹66 Cr₹84 Cr₹95 Cr₹190 Cr₹243 Cr
     Rent , Rates & Taxes ₹14 Cr₹7.96 Cr₹8.48 Cr₹18 Cr₹21 Cr
     Insurance ₹4.78 Cr₹13 Cr₹11 Cr₹15 Cr₹13 Cr
     Printing and stationery ----₹0.00 Cr
     Professional and legal fees ₹37 Cr₹40 Cr₹51 Cr₹83 Cr₹77 Cr
     Traveling and conveyance ---₹0.98 Cr₹1.17 Cr
     Other Administration ₹9.56 Cr₹24 Cr₹25 Cr₹73 Cr₹130 Cr
Selling and Distribution Expenses -----
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹407 Cr₹816 Cr₹23 Cr₹56 Cr₹45 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.86 Cr----
     Losson disposal of fixed assets(net) ---₹3.01 Cr₹0.02 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹406 Cr₹816 Cr₹23 Cr₹53 Cr₹45 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,729 Cr₹2,255 Cr₹1,644 Cr₹2,344 Cr₹3,758 Cr
Operating Profit (Excl OI) ₹48 Cr₹-347 Cr₹599 Cr₹1,143 Cr₹1,482 Cr
Other Income ₹400 Cr₹920 Cr₹354 Cr₹375 Cr₹265 Cr
     Interest Received ₹261 Cr₹354 Cr₹31 Cr₹325 Cr₹212 Cr
     Dividend Received ₹2.23 Cr₹1.02 Cr₹0.30 Cr₹7.30 Cr₹12 Cr
     Profit on sale of Fixed Assets ₹2.51 Cr--₹2.20 Cr₹0.09 Cr
     Profits on sale of Investments ₹0.07 Cr₹0.76 Cr₹0.24 Cr₹7.64 Cr₹8.48 Cr
     Provision Written Back -₹554 Cr₹0.84 Cr₹28 Cr₹12 Cr
     Foreign Exchange Gains -₹0.27 Cr-₹0.55 Cr-
     Others ₹134 Cr₹10 Cr₹321 Cr₹4.81 Cr₹20 Cr
Operating Profit ₹448 Cr₹573 Cr₹953 Cr₹1,519 Cr₹1,747 Cr
Interest ₹661 Cr₹976 Cr₹1,005 Cr₹1,412 Cr₹1,330 Cr
     InterestonDebenture / Bonds ---₹19 Cr-
     Interest on Term Loan ₹596 Cr₹915 Cr₹806 Cr₹1,128 Cr₹1,078 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹13 Cr₹9.40 Cr₹63 Cr₹73 Cr₹55 Cr
     Other Interest ₹52 Cr₹51 Cr₹135 Cr₹192 Cr₹197 Cr
PBDT ₹-214 Cr₹-403 Cr₹-51 Cr₹106 Cr₹417 Cr
Depreciation ₹131 Cr₹167 Cr₹211 Cr₹401 Cr₹392 Cr
Profit Before Taxation & Exceptional Items ₹-345 Cr₹-570 Cr₹-262 Cr₹-295 Cr₹25 Cr
Exceptional Income / Expenses ₹-369 Cr₹-165 Cr₹23 Cr₹1,501 Cr₹54 Cr
Profit Before Tax ₹-713 Cr₹-735 Cr₹-239 Cr₹1,206 Cr₹79 Cr
Provision for Tax ₹-14 Cr₹-6.55 Cr₹-1.42 Cr₹100 Cr₹133 Cr
     Current Income Tax ₹20 Cr₹9.92 Cr₹6.79 Cr₹60 Cr₹126 Cr
     Deferred Tax ₹-18 Cr₹9.25 Cr₹9.30 Cr₹48 Cr₹5.39 Cr
     Other taxes ₹-16 Cr₹-26 Cr₹-18 Cr₹-7.50 Cr₹1.60 Cr
Profit After Tax ₹-699 Cr₹-728 Cr₹-237 Cr₹1,106 Cr₹-54 Cr
Extra items -----
Minority Interest ₹110 Cr₹4.69 Cr₹83 Cr₹-313 Cr₹75 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-589 Cr₹-724 Cr₹-155 Cr₹793 Cr₹21 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-471 Cr₹172 Cr₹328 Cr₹-434 Cr₹-318 Cr
Appropriations ₹-1,060 Cr₹-551 Cr₹173 Cr₹359 Cr₹-297 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹38 Cr₹-80 Cr₹0.87 Cr₹31 Cr₹125 Cr
Equity Dividend % ----₹100.00
Earnings Per Share ₹-34.34₹-42.18₹-9.03₹46.21₹1.23
Adjusted EPS ₹-34.34₹-42.18₹-9.03₹46.21₹1.23

Compare Income Statement of peers of SADBHAV ENGINEERING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SADBHAV ENGINEERING ₹192.5 Cr -0.1% -11.9% -61.6% Stock Analytics
LARSEN & TOUBRO ₹470,543.0 Cr -0.6% 8.1% -9% Stock Analytics
RAIL VIKAS NIGAM ₹74,758.4 Cr -1% 7.7% 38.4% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹28,280.6 Cr 3.5% 8.2% -21.4% Stock Analytics
KEC INTERNATIONAL ₹20,424.2 Cr 0.6% 11.9% 13.9% Stock Analytics
AFCONS INFRASTRUCTURE ₹17,357.6 Cr 0.9% 14.3% NA Stock Analytics


SADBHAV ENGINEERING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SADBHAV ENGINEERING

-0.1%

-11.9%

-61.6%

SENSEX

-1.8%

2.7%

5%


You may also like the below Video Courses