SADBHAV ENGINEERING
|
SADBHAV ENGINEERING Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Equity - Issued | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Equity Paid Up | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹-143 Cr | ₹158 Cr | ₹784 Cr | ₹1,428 Cr | ₹1,584 Cr |
Securities Premium | ₹571 Cr | ₹571 Cr | ₹571 Cr | ₹571 Cr | ₹571 Cr |
Capital Reserves | ₹331 Cr | ₹331 Cr | ₹331 Cr | ₹331 Cr | ₹331 Cr |
Profit & Loss Account Balance | ₹-1,575 Cr | ₹-1,098 Cr | ₹-471 Cr | ₹172 Cr | ₹328 Cr |
General Reserves | ₹332 Cr | ₹332 Cr | ₹332 Cr | ₹313 Cr | ₹310 Cr |
Other Reserves | ₹198 Cr | ₹22 Cr | ₹21 Cr | ₹41 Cr | ₹43 Cr |
Reserve excluding Revaluation Reserve | ₹-143 Cr | ₹158 Cr | ₹784 Cr | ₹1,428 Cr | ₹1,584 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹-125 Cr | ₹175 Cr | ₹802 Cr | ₹1,445 Cr | ₹1,601 Cr |
Minority Interest | ₹11 Cr | ₹160 Cr | ₹260 Cr | ₹339 Cr | ₹423 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹864 Cr | ₹1,783 Cr | ₹2,985 Cr | ₹5,367 Cr | ₹5,633 Cr |
Non Convertible Debentures | ₹329 Cr | ₹569 Cr | ₹664 Cr | ₹529 Cr | ₹496 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹651 Cr | ₹1,139 Cr | ₹2,197 Cr | ₹4,990 Cr | ₹4,855 Cr |
Term Loans - Institutions | ₹71 Cr | ₹409 Cr | ₹429 Cr | ₹440 Cr | ₹449 Cr |
Other Secured | ₹-187 Cr | ₹-334 Cr | ₹-305 Cr | ₹-591 Cr | ₹-168 Cr |
Unsecured Loans | ₹92 Cr | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹92 Cr | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-72 Cr | ₹-36 Cr | ₹-13 Cr | ₹-40 Cr | ₹-36 Cr |
Deferred Tax Assets | ₹134 Cr | ₹198 Cr | ₹240 Cr | ₹294 Cr | ₹274 Cr |
Deferred Tax Liability | ₹63 Cr | ₹162 Cr | ₹227 Cr | ₹254 Cr | ₹237 Cr |
Other Long Term Liabilities | ₹135 Cr | ₹80 Cr | ₹35 Cr | ₹1,099 Cr | ₹1,168 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.84 Cr | ₹1.22 Cr | ₹0.72 Cr | ₹174 Cr | ₹137 Cr |
Total Non-Current Liabilities | ₹1,020 Cr | ₹1,828 Cr | ₹3,008 Cr | ₹6,601 Cr | ₹6,902 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹410 Cr | ₹680 Cr | ₹674 Cr | ₹889 Cr | ₹729 Cr |
Sundry Creditors | ₹410 Cr | ₹680 Cr | ₹674 Cr | ₹889 Cr | ₹729 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1,636 Cr | ₹2,033 Cr | ₹2,185 Cr | ₹2,139 Cr | ₹1,808 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹92 Cr | ₹291 Cr | ₹437 Cr | ₹353 Cr | ₹584 Cr |
Interest Accrued But Not Due | ₹676 Cr | ₹637 Cr | ₹629 Cr | ₹390 Cr | ₹160 Cr |
Share Application Money | - | ₹8.48 Cr | - | - | ₹21 Cr |
Current maturity of Debentures & Bonds | ₹56 Cr | ₹135 Cr | ₹77 Cr | ₹694 Cr | ₹80 Cr |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹812 Cr | ₹961 Cr | ₹1,042 Cr | ₹703 Cr | ₹964 Cr |
Short Term Borrowings | ₹2,480 Cr | ₹2,636 Cr | ₹2,469 Cr | ₹755 Cr | ₹694 Cr |
Secured ST Loans repayable on Demands | ₹2,428 Cr | ₹2,421 Cr | ₹2,396 Cr | ₹741 Cr | ₹653 Cr |
Working Capital Loans- Sec | ₹616 Cr | ₹609 Cr | ₹2,285 Cr | ₹673 Cr | ₹653 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | ₹1.00 Cr |
Other Unsecured Loans | ₹-564 Cr | ₹-393 Cr | ₹-2,212 Cr | ₹-659 Cr | ₹-612 Cr |
Short Term Provisions | ₹105 Cr | ₹80 Cr | ₹47 Cr | ₹230 Cr | ₹247 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹27 Cr | ₹15 Cr | ₹12 Cr | ₹227 Cr | ₹242 Cr |
Provision for post retirement benefits | - | - | ₹1.55 Cr | ₹1.38 Cr | ₹3.97 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹78 Cr | ₹65 Cr | ₹34 Cr | ₹1.99 Cr | ₹1.99 Cr |
Total Current Liabilities | ₹4,630 Cr | ₹5,429 Cr | ₹5,374 Cr | ₹4,013 Cr | ₹3,479 Cr |
Total Liabilities | ₹6,948 Cr | ₹9,668 Cr | ₹10,916 Cr | ₹12,567 Cr | ₹12,404 Cr |
ASSETS | |||||
Gross Block | ₹671 Cr | ₹997 Cr | ₹1,082 Cr | ₹5,165 Cr | ₹5,232 Cr |
Less: Accumulated Depreciation | ₹474 Cr | ₹680 Cr | ₹672 Cr | ₹932 Cr | ₹772 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹197 Cr | ₹317 Cr | ₹410 Cr | ₹4,233 Cr | ₹4,460 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹4.23 Cr | ₹3.77 Cr | ₹3.77 Cr | ₹3.77 Cr | ₹3.77 Cr |
Non Current Investments | ₹1.19 Cr | ₹122 Cr | ₹177 Cr | ₹723 Cr | ₹731 Cr |
Long Term Investment | ₹1.19 Cr | ₹122 Cr | ₹177 Cr | ₹723 Cr | ₹731 Cr |
Quoted | ₹0.63 Cr | ₹122 Cr | ₹176 Cr | ₹719 Cr | ₹724 Cr |
Unquoted | ₹0.56 Cr | ₹3.56 Cr | ₹3.70 Cr | ₹3.70 Cr | ₹6.82 Cr |
Long Term Loans & Advances | ₹198 Cr | ₹126 Cr | ₹220 Cr | ₹330 Cr | ₹242 Cr |
Other Non Current Assets | ₹794 Cr | ₹1,764 Cr | ₹3,343 Cr | ₹3,132 Cr | ₹2,731 Cr |
Total Non-Current Assets | ₹1,195 Cr | ₹2,334 Cr | ₹4,155 Cr | ₹8,519 Cr | ₹8,265 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | ₹7.06 Cr | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | ₹7.06 Cr | - |
Inventories | ₹6.25 Cr | ₹33 Cr | ₹107 Cr | ₹139 Cr | ₹147 Cr |
Raw Materials | ₹4.19 Cr | ₹30 Cr | ₹91 Cr | ₹118 Cr | ₹120 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹2.07 Cr | ₹3.47 Cr | ₹16 Cr | ₹21 Cr | ₹27 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹276 Cr | ₹386 Cr | ₹323 Cr | ₹164 Cr | ₹121 Cr |
Debtors more than Six months | ₹234 Cr | ₹206 Cr | ₹39 Cr | ₹22 Cr | - |
Debtors Others | ₹43 Cr | ₹180 Cr | ₹284 Cr | ₹142 Cr | ₹121 Cr |
Cash and Bank | ₹55 Cr | ₹117 Cr | ₹212 Cr | ₹112 Cr | ₹204 Cr |
Cash in hand | ₹0.45 Cr | ₹0.35 Cr | ₹0.84 Cr | ₹2.05 Cr | ₹1.12 Cr |
Balances at Bank | ₹54 Cr | ₹117 Cr | ₹212 Cr | ₹110 Cr | ₹203 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹2,787 Cr | ₹2,690 Cr | ₹3,233 Cr | ₹891 Cr | ₹1,152 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹30 Cr | ₹3.92 Cr | ₹78 Cr | ₹56 Cr | ₹43 Cr |
Prepaid Expenses | ₹1.73 Cr | ₹14 Cr | ₹23 Cr | ₹24 Cr | ₹12 Cr |
Other current_assets | ₹2,755 Cr | ₹2,672 Cr | ₹3,131 Cr | ₹811 Cr | ₹1,096 Cr |
Short Term Loans and Advances | ₹1,245 Cr | ₹1,886 Cr | ₹1,466 Cr | ₹2,416 Cr | ₹2,511 Cr |
Advances recoverable in cash or in kind | ₹782 Cr | ₹1,329 Cr | ₹1,723 Cr | ₹1,765 Cr | ₹1,737 Cr |
Advance income tax and TDS | ₹55 Cr | ₹51 Cr | ₹75 Cr | ₹359 Cr | ₹357 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹408 Cr | ₹506 Cr | ₹-332 Cr | ₹292 Cr | ₹417 Cr |
Total Current Assets | ₹4,369 Cr | ₹5,113 Cr | ₹5,342 Cr | ₹3,730 Cr | ₹4,135 Cr |
Net Current Assets (Including Current Investments) | ₹-261 Cr | ₹-317 Cr | ₹-32 Cr | ₹-283 Cr | ₹655 Cr |
Miscellaneous Expenses not written off | - | ₹4.95 Cr | ₹4.95 Cr | - | ₹4.95 Cr |
Total Assets | ₹6,948 Cr | ₹9,668 Cr | ₹10,916 Cr | ₹12,567 Cr | ₹12,404 Cr |
Contingent Liabilities | ₹1,151 Cr | ₹1,194 Cr | ₹1,132 Cr | ₹1,450 Cr | ₹599 Cr |
Total Debt | ₹4,132 Cr | ₹5,151 Cr | ₹6,157 Cr | ₹7,089 Cr | ₹6,733 Cr |
Book Value | - | 9.92 | 46.43 | 84.24 | 93.01 |
Adjusted Book Value | -7.31 | 9.92 | 46.43 | 84.24 | 93.01 |
Compare Balance Sheet of peers of SADBHAV ENGINEERING
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SADBHAV ENGINEERING | ₹491.1 Cr | 3.6% | -5.1% | 37.7% | Stock Analytics | |
LARSEN & TOUBRO | ₹509,087.0 Cr | 5.6% | 7.5% | 22.1% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹90,500.3 Cr | 0.5% | -1.8% | 162.4% | Stock Analytics | |
GMR AIRPORTS INFRASTRUCTURE | ₹84,651.3 Cr | -0.4% | -2.9% | 39.1% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹31,191.4 Cr | 8.9% | -1.7% | 37.9% | Stock Analytics | |
IRCON INTERNATIONAL | ₹18,579.9 Cr | 4.7% | -2.4% | 18.7% | Stock Analytics |
SADBHAV ENGINEERING Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SADBHAV ENGINEERING | 3.6% |
-5.1% |
37.7% |
SENSEX | 3.5% |
-0.1% |
21.9% |
You may also like the below Video Courses