S CHAND AND COMPANY
|
S CHAND AND COMPANY Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹816 Cr | ₹788 Cr | ₹590 Cr | ₹515 Cr | ₹542 Cr |
Sales | ₹801 Cr | ₹773 Cr | ₹574 Cr | ₹500 Cr | ₹521 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹10 Cr | ₹8.98 Cr | ₹12 Cr | ₹12 Cr | ₹17 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹4.16 Cr | ₹6.58 Cr | ₹4.59 Cr | ₹3.33 Cr | ₹3.84 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹663 Cr | ₹610 Cr | ₹481 Cr | ₹425 Cr | ₹429 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹0.16 Cr | ₹-14 Cr | ₹24 Cr | ₹49 Cr | ₹4.94 Cr |
Raw Material Consumed | ₹226 Cr | ₹234 Cr | ₹149 Cr | ₹109 Cr | ₹155 Cr |
Opening Raw Materials | ₹45 Cr | ₹30 Cr | ₹16 Cr | ₹32 Cr | ₹25 Cr |
Purchases Raw Materials | ₹238 Cr | ₹248 Cr | ₹148 Cr | ₹84 Cr | ₹153 Cr |
Closing Raw Materials | ₹65 Cr | ₹45 Cr | ₹30 Cr | ₹16 Cr | ₹32 Cr |
Other Direct Purchases / Brought in cost | ₹7.62 Cr | ₹1.33 Cr | ₹15 Cr | ₹8.56 Cr | ₹8.85 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹5.04 Cr | ₹5.20 Cr | ₹4.39 Cr | ₹3.38 Cr | ₹6.76 Cr |
Electricity & Power | ₹5.04 Cr | ₹5.20 Cr | ₹4.39 Cr | ₹3.38 Cr | ₹6.76 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹150 Cr | ₹136 Cr | ₹117 Cr | ₹99 Cr | ₹126 Cr |
Salaries, Wages & Bonus | ₹135 Cr | ₹123 Cr | ₹105 Cr | ₹89 Cr | ₹113 Cr |
Contributions to EPF & Pension Funds | ₹10 Cr | ₹9.40 Cr | ₹8.82 Cr | ₹7.94 Cr | ₹9.55 Cr |
Workmen and Staff Welfare Expenses | ₹4.51 Cr | ₹3.56 Cr | ₹2.57 Cr | ₹2.30 Cr | ₹3.25 Cr |
Other Employees Cost | ₹0.25 Cr | ₹0.27 Cr | ₹1.05 Cr | ₹0.25 Cr | ₹0.07 Cr |
Other Manufacturing Expenses | ₹49 Cr | ₹45 Cr | ₹39 Cr | ₹33 Cr | ₹40 Cr |
Sub-contracted / Out sourced services | - | - | - | - | ₹4.45 Cr |
Processing Charges | - | - | ₹0.52 Cr | ₹1.14 Cr | ₹1.49 Cr |
Repairs and Maintenance | ₹7.85 Cr | ₹5.56 Cr | ₹4.79 Cr | ₹4.32 Cr | ₹5.28 Cr |
Packing Material Consumed | ₹2.91 Cr | ₹3.17 Cr | ₹3.14 Cr | ₹2.76 Cr | - |
Other Mfg Exp | ₹38 Cr | ₹36 Cr | ₹31 Cr | ₹25 Cr | ₹28 Cr |
General and Administration Expenses | ₹44 Cr | ₹37 Cr | ₹30 Cr | ₹24 Cr | ₹45 Cr |
Rent , Rates & Taxes | ₹4.55 Cr | ₹2.82 Cr | ₹1.91 Cr | ₹3.06 Cr | ₹7.84 Cr |
Insurance | ₹3.05 Cr | ₹2.83 Cr | ₹2.54 Cr | ₹2.35 Cr | ₹2.23 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹10 Cr | ₹8.49 Cr | ₹6.48 Cr | ₹5.70 Cr | ₹6.81 Cr |
Traveling and conveyance | ₹21 Cr | ₹18 Cr | ₹13 Cr | ₹7.04 Cr | ₹17 Cr |
Other Administration | ₹5.33 Cr | ₹4.97 Cr | ₹6.53 Cr | ₹5.85 Cr | ₹11 Cr |
Selling and Distribution Expenses | ₹48 Cr | ₹43 Cr | ₹30 Cr | ₹26 Cr | ₹49 Cr |
Advertisement & Sales Promotion | ₹34 Cr | ₹27 Cr | ₹16 Cr | ₹14 Cr | ₹33 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹14 Cr | ₹16 Cr | ₹13 Cr | ₹13 Cr | ₹16 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹30 Cr | ₹27 Cr | ₹26 Cr | ₹27 Cr | ₹25 Cr |
Bad debts /advances written off | ₹1.48 Cr | ₹4.29 Cr | ₹6.88 Cr | ₹4.87 Cr | ₹5.35 Cr |
Provision for doubtful debts | ₹11 Cr | ₹2.97 Cr | ₹4.74 Cr | ₹12 Cr | ₹11 Cr |
Losson disposal of fixed assets(net) | ₹0.47 Cr | ₹0.76 Cr | ₹1.25 Cr | ₹0.20 Cr | - |
Losson foreign exchange fluctuations | - | - | ₹0.28 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | ₹0.18 Cr | ₹0.26 Cr |
Other Miscellaneous Expenses | ₹17 Cr | ₹19 Cr | ₹13 Cr | ₹10 Cr | ₹8.19 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹553 Cr | ₹514 Cr | ₹420 Cr | ₹371 Cr | ₹451 Cr |
Operating Profit (Excl OI) | ₹110 Cr | ₹96 Cr | ₹61 Cr | ₹55 Cr | ₹-22 Cr |
Other Income | ₹9.87 Cr | ₹33 Cr | ₹14 Cr | ₹20 Cr | ₹9.44 Cr |
Interest Received | ₹1.28 Cr | ₹0.83 Cr | ₹2.64 Cr | ₹2.54 Cr | ₹1.01 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | ₹2.92 Cr | ₹8.20 Cr | ₹0.87 Cr | ₹0.82 Cr | ₹1.56 Cr |
Provision Written Back | ₹0.38 Cr | ₹7.16 Cr | ₹6.01 Cr | ₹14 Cr | ₹4.06 Cr |
Foreign Exchange Gains | ₹0.01 Cr | ₹0.03 Cr | - | ₹0.09 Cr | ₹0.15 Cr |
Others | ₹5.28 Cr | ₹17 Cr | ₹4.83 Cr | ₹2.49 Cr | ₹2.66 Cr |
Operating Profit | ₹120 Cr | ₹129 Cr | ₹76 Cr | ₹75 Cr | ₹-13 Cr |
Interest | ₹15 Cr | ₹21 Cr | ₹27 Cr | ₹32 Cr | ₹35 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹9.29 Cr | ₹14 Cr | ₹20 Cr | ₹25 Cr | ₹25 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.86 Cr | ₹1.95 Cr | ₹1.07 Cr | ₹1.06 Cr | ₹1.06 Cr |
Other Interest | ₹5.13 Cr | ₹5.12 Cr | ₹5.93 Cr | ₹6.74 Cr | ₹8.70 Cr |
PBDT | ₹104 Cr | ₹109 Cr | ₹48 Cr | ₹43 Cr | ₹-47 Cr |
Depreciation | ₹46 Cr | ₹46 Cr | ₹42 Cr | ₹42 Cr | ₹41 Cr |
Profit Before Taxation & Exceptional Items | ₹58 Cr | ₹62 Cr | ₹6.30 Cr | ₹0.89 Cr | ₹-88 Cr |
Exceptional Income / Expenses | - | ₹16 Cr | ₹-1.21 Cr | ₹-0.24 Cr | ₹-10 Cr |
Profit Before Tax | ₹58 Cr | ₹78 Cr | ₹4.56 Cr | ₹-0.02 Cr | ₹-98 Cr |
Provision for Tax | ₹7.10 Cr | ₹20 Cr | ₹-3.48 Cr | ₹6.47 Cr | ₹13 Cr |
Current Income Tax | ₹20 Cr | ₹29 Cr | ₹13 Cr | ₹12 Cr | ₹4.39 Cr |
Deferred Tax | ₹9.02 Cr | ₹-6.11 Cr | ₹-17 Cr | ₹-5.78 Cr | ₹5.36 Cr |
Other taxes | ₹-21 Cr | ₹-3.19 Cr | ₹0.71 Cr | - | ₹3.03 Cr |
Profit After Tax | ₹51 Cr | ₹58 Cr | ₹8.04 Cr | ₹-6.49 Cr | ₹-111 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹5.49 Cr | ₹8.44 Cr | ₹3.15 Cr | ₹0.73 Cr | ₹0.06 Cr |
Share of Associate | - | - | - | - | ₹-0.40 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹57 Cr | ₹66 Cr | ₹11 Cr | ₹-5.77 Cr | ₹-111 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹220 Cr | ₹157 Cr | ₹145 Cr | ₹152 Cr | ₹261 Cr |
Appropriations | ₹277 Cr | ₹223 Cr | ₹157 Cr | ₹146 Cr | ₹150 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹9.77 Cr | ₹2.95 Cr | ₹-0.55 Cr | ₹0.64 Cr | ₹0.01 Cr |
Equity Dividend % | ₹60.00 | ₹60.00 | - | - | - |
Earnings Per Share | ₹16.08 | ₹18.78 | ₹3.19 | ₹-1.65 | ₹-31.85 |
Adjusted EPS | ₹16.08 | ₹18.78 | ₹3.19 | ₹-1.65 | ₹-31.85 |
Compare Income Statement of peers of S CHAND AND COMPANY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
S CHAND AND COMPANY | ₹600.9 Cr | -7.8% | -10% | -37.3% | Stock Analytics | |
MPS | ₹4,064.8 Cr | -11.7% | -5.1% | 63.1% | Stock Analytics | |
DB CORP | ₹3,625.9 Cr | -8.5% | -21.1% | -24.9% | Stock Analytics | |
NAVNEET EDUCATION | ₹3,058.3 Cr | 4% | -0.4% | -8% | Stock Analytics | |
JAGRAN PRAKASHAN | ₹1,468.3 Cr | -5.2% | -10.3% | -42.6% | Stock Analytics | |
THE SANDESH | ₹857.4 Cr | -4.1% | -24.2% | -13% | Stock Analytics |
S CHAND AND COMPANY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
S CHAND AND COMPANY | -7.8% |
-10% |
-37.3% |
SENSEX | -3.4% |
-4.4% |
0.6% |
You may also like the below Video Courses