S CHAND AND COMPANY
|
S CHAND AND COMPANY Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹17 Cr | ₹17 Cr |
Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Equity - Issued | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹17 Cr | ₹17 Cr |
Equity Paid Up | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹17 Cr | ₹17 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
Share Warrants & Outstandings | ₹2.56 Cr | ₹2.31 Cr | ₹2.03 Cr | ₹1.15 Cr | ₹1.07 Cr |
Total Reserves | ₹921 Cr | ₹876 Cr | ₹812 Cr | ₹800 Cr | ₹800 Cr |
Securities Premium | ₹662 Cr | ₹662 Cr | ₹661 Cr | ₹661 Cr | ₹661 Cr |
Capital Reserves | ₹-49 Cr | ₹-49 Cr | ₹-49 Cr | ₹-49 Cr | ₹-53 Cr |
Profit & Loss Account Balance | ₹267 Cr | ₹220 Cr | ₹157 Cr | ₹145 Cr | ₹150 Cr |
General Reserves | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
Other Reserves | - | ₹2.19 Cr | ₹2.30 Cr | ₹2.30 Cr | ₹2.19 Cr |
Reserve excluding Revaluation Reserve | ₹921 Cr | ₹876 Cr | ₹812 Cr | ₹800 Cr | ₹800 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹941 Cr | ₹896 Cr | ₹831 Cr | ₹818 Cr | ₹818 Cr |
Minority Interest | ₹2.88 Cr | ₹8.36 Cr | ₹16 Cr | ₹19 Cr | ₹2.85 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹21 Cr | ₹26 Cr | ₹67 Cr | ₹76 Cr | ₹61 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹16 Cr | ₹7.60 Cr | ₹20 Cr | ₹28 Cr | ₹30 Cr |
Term Loans - Institutions | ₹11 Cr | ₹27 Cr | ₹57 Cr | ₹68 Cr | ₹71 Cr |
Other Secured | ₹-6.42 Cr | ₹-9.46 Cr | ₹-9.88 Cr | ₹-20 Cr | ₹-40 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-83 Cr | ₹-91 Cr | ₹-84 Cr | ₹-67 Cr | ₹-61 Cr |
Deferred Tax Assets | ₹95 Cr | ₹106 Cr | ₹99 Cr | ₹81 Cr | ₹75 Cr |
Deferred Tax Liability | ₹12 Cr | ₹14 Cr | ₹14 Cr | ₹13 Cr | ₹13 Cr |
Other Long Term Liabilities | ₹18 Cr | ₹17 Cr | ₹15 Cr | ₹25 Cr | ₹37 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹11 Cr | ₹9.45 Cr | ₹6.61 Cr | ₹6.46 Cr | ₹6.98 Cr |
Total Non-Current Liabilities | ₹-33 Cr | ₹-40 Cr | ₹4.03 Cr | ₹40 Cr | ₹43 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹152 Cr | ₹108 Cr | ₹122 Cr | ₹118 Cr | ₹158 Cr |
Sundry Creditors | ₹152 Cr | ₹108 Cr | ₹122 Cr | ₹118 Cr | ₹158 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹48 Cr | ₹52 Cr | ₹48 Cr | ₹59 Cr | ₹91 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹3.97 Cr | ₹3.50 Cr | ₹3.19 Cr | ₹3.36 Cr | ₹5.94 Cr |
Interest Accrued But Not Due | ₹0.20 Cr | ₹0.25 Cr | ₹0.31 Cr | ₹0.50 Cr | ₹0.44 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹44 Cr | ₹48 Cr | ₹45 Cr | ₹55 Cr | ₹85 Cr |
Short Term Borrowings | ₹78 Cr | ₹89 Cr | ₹79 Cr | ₹106 Cr | ₹111 Cr |
Secured ST Loans repayable on Demands | ₹77 Cr | ₹88 Cr | ₹78 Cr | ₹105 Cr | ₹110 Cr |
Working Capital Loans- Sec | ₹77 Cr | ₹88 Cr | ₹78 Cr | ₹105 Cr | ₹110 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-76 Cr | ₹-87 Cr | ₹-77 Cr | ₹-104 Cr | ₹-109 Cr |
Short Term Provisions | ₹2.00 Cr | ₹16 Cr | ₹9.15 Cr | ₹8.99 Cr | ₹4.31 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.64 Cr | ₹12 Cr | ₹4.90 Cr | ₹4.68 Cr | ₹0.02 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.37 Cr | ₹3.87 Cr | ₹4.25 Cr | ₹4.31 Cr | ₹4.29 Cr |
Total Current Liabilities | ₹280 Cr | ₹264 Cr | ₹257 Cr | ₹291 Cr | ₹365 Cr |
Total Liabilities | ₹1,191 Cr | ₹1,129 Cr | ₹1,109 Cr | ₹1,168 Cr | ₹1,229 Cr |
ASSETS | |||||
Gross Block | ₹750 Cr | ₹756 Cr | ₹742 Cr | ₹740 Cr | ₹692 Cr |
Less: Accumulated Depreciation | ₹226 Cr | ₹210 Cr | ₹173 Cr | ₹142 Cr | ₹104 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹524 Cr | ₹546 Cr | ₹569 Cr | ₹598 Cr | ₹588 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | ₹1.01 Cr | ₹0.41 Cr | ₹0.27 Cr | ₹0.13 Cr |
Non Current Investments | ₹22 Cr | ₹15 Cr | ₹9.06 Cr | ₹5.95 Cr | ₹22 Cr |
Long Term Investment | ₹22 Cr | ₹15 Cr | ₹9.06 Cr | ₹5.95 Cr | ₹22 Cr |
Quoted | - | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.01 Cr |
Unquoted | ₹22 Cr | ₹16 Cr | ₹9.52 Cr | ₹7.63 Cr | ₹24 Cr |
Long Term Loans & Advances | ₹21 Cr | ₹6.43 Cr | ₹9.82 Cr | ₹11 Cr | ₹28 Cr |
Other Non Current Assets | ₹1.65 Cr | ₹6.55 Cr | ₹1.05 Cr | ₹2.12 Cr | ₹2.36 Cr |
Total Non-Current Assets | ₹569 Cr | ₹576 Cr | ₹590 Cr | ₹620 Cr | ₹643 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹40 Cr | ₹34 Cr | ₹15 Cr | ₹26 Cr | ₹17 Cr |
Quoted | ₹40 Cr | ₹34 Cr | ₹15 Cr | ₹26 Cr | ₹17 Cr |
Unquoted | ₹0.00 Cr | - | - | - | - |
Inventories | ₹176 Cr | ₹156 Cr | ₹128 Cr | ₹138 Cr | ₹201 Cr |
Raw Materials | ₹63 Cr | ₹43 Cr | ₹28 Cr | ₹13 Cr | ₹30 Cr |
Work-in Progress | ₹0.34 Cr | ₹0.99 Cr | ₹0.19 Cr | ₹0.14 Cr | ₹1.17 Cr |
Finished Goods | ₹105 Cr | ₹99 Cr | ₹84 Cr | ₹110 Cr | ₹156 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | ₹0.48 Cr |
Other Inventory | ₹7.23 Cr | ₹12 Cr | ₹15 Cr | ₹15 Cr | ₹14 Cr |
Sundry Debtors | ₹260 Cr | ₹265 Cr | ₹292 Cr | ₹322 Cr | ₹335 Cr |
Debtors more than Six months | ₹80 Cr | ₹56 Cr | ₹59 Cr | ₹83 Cr | ₹43 Cr |
Debtors Others | ₹229 Cr | ₹246 Cr | ₹274 Cr | ₹288 Cr | ₹335 Cr |
Cash and Bank | ₹127 Cr | ₹81 Cr | ₹68 Cr | ₹48 Cr | ₹11 Cr |
Cash in hand | ₹0.35 Cr | ₹0.47 Cr | ₹0.35 Cr | ₹0.31 Cr | ₹0.46 Cr |
Balances at Bank | ₹84 Cr | ₹65 Cr | ₹61 Cr | ₹36 Cr | ₹9.78 Cr |
Other cash and bank balances | ₹43 Cr | ₹15 Cr | ₹6.08 Cr | ₹12 Cr | ₹0.30 Cr |
Other Current Assets | ₹4.18 Cr | ₹3.69 Cr | ₹4.39 Cr | ₹3.56 Cr | ₹9.78 Cr |
Interest accrued on Investments | ₹0.11 Cr | ₹0.15 Cr | ₹0.11 Cr | ₹0.10 Cr | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | ₹0.09 Cr |
Prepaid Expenses | ₹3.70 Cr | ₹2.90 Cr | ₹3.65 Cr | ₹3.30 Cr | ₹4.85 Cr |
Other current_assets | ₹0.37 Cr | ₹0.64 Cr | ₹0.62 Cr | ₹0.16 Cr | ₹4.84 Cr |
Short Term Loans and Advances | ₹14 Cr | ₹12 Cr | ₹9.56 Cr | ₹11 Cr | ₹13 Cr |
Advances recoverable in cash or in kind | ₹7.90 Cr | ₹5.75 Cr | ₹4.65 Cr | ₹4.28 Cr | ₹3.17 Cr |
Advance income tax and TDS | ₹0.60 Cr | ₹0.33 Cr | ₹0.49 Cr | ₹0.87 Cr | ₹3.55 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹5.34 Cr | ₹6.32 Cr | ₹4.42 Cr | ₹5.77 Cr | ₹6.17 Cr |
Total Current Assets | ₹622 Cr | ₹553 Cr | ₹516 Cr | ₹549 Cr | ₹586 Cr |
Net Current Assets (Including Current Investments) | ₹342 Cr | ₹288 Cr | ₹259 Cr | ₹257 Cr | ₹221 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,191 Cr | ₹1,129 Cr | ₹1,109 Cr | ₹1,168 Cr | ₹1,229 Cr |
Contingent Liabilities | ₹22 Cr | ₹36 Cr | ₹29 Cr | ₹29 Cr | ₹20 Cr |
Total Debt | ₹108 Cr | ₹127 Cr | ₹157 Cr | ₹203 Cr | ₹215 Cr |
Book Value | 266.48 | 254.10 | 236.68 | 233.63 | 233.70 |
Adjusted Book Value | 266.48 | 254.10 | 236.68 | 233.63 | 233.70 |
Compare Balance Sheet of peers of S CHAND AND COMPANY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
S CHAND AND COMPANY | ₹745.7 Cr | 5.5% | -1% | -20.5% | Stock Analytics | |
DB CORP | ₹5,721.1 Cr | 5.3% | -0.8% | 9.5% | Stock Analytics | |
MPS | ₹3,594.6 Cr | -0.5% | -1.9% | 18.4% | Stock Analytics | |
NAVNEET EDUCATION | ₹3,120.2 Cr | 2.9% | -2% | 3% | Stock Analytics | |
JAGRAN PRAKASHAN | ₹1,895.3 Cr | 3.6% | -2.9% | -13.5% | Stock Analytics | |
REPRO INDIA | ₹824.5 Cr | 0.3% | 10.3% | -34% | Stock Analytics |
S CHAND AND COMPANY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
S CHAND AND COMPANY | 5.5% |
-1% |
-20.5% |
SENSEX | 1.1% |
1.1% |
22.2% |
You may also like the below Video Courses