Home > Income Statement > RUBFILA INTERNATIONAL

RUBFILA INTERNATIONAL
Income Statement

COMMUNITY POLL
for RUBFILA INTERNATIONAL
Please provide your vote to see the results

RUBFILA INTERNATIONAL Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹458 Cr₹477 Cr₹323 Cr₹258 Cr₹214 Cr
     Sales ₹456 Cr₹475 Cr₹322 Cr₹256 Cr₹212 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹2.12 Cr₹2.34 Cr₹0.89 Cr₹1.96 Cr₹1.73 Cr
Less: Excise Duty -----
Net Sales ₹457 Cr₹477 Cr₹323 Cr₹258 Cr₹214 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-4.91 Cr₹-6.46 Cr₹1.08 Cr₹-0.80 Cr₹1.29 Cr
Raw Material Consumed ₹329 Cr₹307 Cr₹188 Cr₹174 Cr₹154 Cr
     Opening Raw Materials ₹12 Cr₹8.77 Cr₹6.03 Cr₹4.82 Cr₹5.02 Cr
     Purchases Raw Materials ₹324 Cr₹305 Cr₹187 Cr₹173 Cr₹153 Cr
     Closing Raw Materials ₹11 Cr₹12 Cr₹8.77 Cr₹6.03 Cr₹4.82 Cr
     Other Direct Purchases / Brought in cost ₹3.74 Cr₹5.54 Cr₹3.86 Cr₹2.12 Cr-
     Other raw material cost -----
Power & Fuel Cost ₹29 Cr₹24 Cr₹16 Cr₹13 Cr₹11 Cr
     Electricity & Power ₹29 Cr₹24 Cr₹16 Cr₹13 Cr₹11 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹30 Cr₹25 Cr₹21 Cr₹16 Cr₹9.99 Cr
     Salaries, Wages & Bonus ₹27 Cr₹22 Cr₹19 Cr₹14 Cr₹8.58 Cr
     Contributions to EPF & Pension Funds ₹1.43 Cr₹1.34 Cr₹1.17 Cr₹0.99 Cr₹1.00 Cr
     Workmen and Staff Welfare Expenses ₹1.57 Cr₹1.33 Cr₹1.03 Cr₹0.74 Cr₹0.40 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹9.86 Cr₹40 Cr₹28 Cr₹18 Cr₹8.10 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹4.88 Cr₹4.44 Cr₹3.19 Cr₹2.29 Cr₹2.34 Cr
     Packing Material Consumed -₹32 Cr₹22 Cr₹14 Cr₹3.72 Cr
     Other Mfg Exp ₹4.97 Cr₹3.68 Cr₹2.31 Cr₹2.25 Cr₹2.04 Cr
General and Administration Expenses ₹7.45 Cr₹6.77 Cr₹5.61 Cr₹4.62 Cr₹2.37 Cr
     Rent , Rates & Taxes ----₹0.39 Cr
     Insurance ----₹0.19 Cr
     Printing and stationery ----₹0.05 Cr
     Professional and legal fees ₹0.87 Cr₹1.00 Cr₹0.97 Cr₹0.72 Cr₹0.71 Cr
     Traveling and conveyance ----₹0.51 Cr
     Other Administration ₹6.59 Cr₹5.76 Cr₹4.63 Cr₹3.90 Cr₹0.51 Cr
Selling and Distribution Expenses ₹17 Cr₹13 Cr₹11 Cr₹8.54 Cr₹1.03 Cr
     Advertisement & Sales Promotion ----₹0.02 Cr
     Sales Commissions & Incentives ----₹0.04 Cr
     Freight and Forwarding ----₹0.82 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹17 Cr₹13 Cr₹11 Cr₹8.54 Cr₹0.14 Cr
Miscellaneous Expenses ₹2.56 Cr₹2.65 Cr₹3.47 Cr₹1.69 Cr₹2.43 Cr
     Bad debts /advances written off ₹0.12 Cr-₹1.30 Cr₹0.05 Cr-
     Provision for doubtful debts ₹0.28 Cr---₹0.07 Cr
     Losson disposal of fixed assets(net) ₹0.00 Cr₹0.05 Cr₹0.10 Cr-₹0.10 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.16 Cr₹2.61 Cr₹2.07 Cr₹1.63 Cr₹2.26 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹420 Cr₹412 Cr₹274 Cr₹234 Cr₹190 Cr
Operating Profit (Excl OI) ₹37 Cr₹65 Cr₹49 Cr₹24 Cr₹24 Cr
Other Income ₹6.63 Cr₹4.62 Cr₹2.65 Cr₹4.77 Cr₹4.31 Cr
     Interest Received ₹2.85 Cr₹2.96 Cr₹2.08 Cr₹2.20 Cr₹3.99 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹0.00 Cr-
     Profits on sale of Investments -----
     Provision Written Back -₹0.01 Cr₹0.01 Cr₹2.02 Cr-
     Foreign Exchange Gains ₹2.21 Cr₹1.44 Cr₹0.45 Cr₹0.38 Cr₹0.24 Cr
     Others ₹1.57 Cr₹0.22 Cr₹0.11 Cr₹0.16 Cr₹0.08 Cr
Operating Profit ₹44 Cr₹69 Cr₹52 Cr₹28 Cr₹28 Cr
Interest ₹0.15 Cr₹0.18 Cr₹0.25 Cr-₹0.09 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ----₹0.09 Cr
     Other Interest ₹0.15 Cr₹0.18 Cr₹0.25 Cr--
PBDT ₹44 Cr₹69 Cr₹51 Cr₹28 Cr₹28 Cr
Depreciation ₹8.63 Cr₹7.20 Cr₹6.32 Cr₹6.25 Cr₹3.14 Cr
Profit Before Taxation & Exceptional Items ₹35 Cr₹62 Cr₹45 Cr₹22 Cr₹25 Cr
Exceptional Income / Expenses -₹-1.97 Cr--₹-1.93 Cr
Profit Before Tax ₹35 Cr₹60 Cr₹45 Cr₹22 Cr₹23 Cr
Provision for Tax ₹9.29 Cr₹16 Cr₹12 Cr₹5.61 Cr₹6.24 Cr
     Current Income Tax ₹7.42 Cr₹14 Cr₹11 Cr₹4.79 Cr₹6.38 Cr
     Deferred Tax ₹1.88 Cr₹1.34 Cr₹0.69 Cr₹0.82 Cr₹-0.02 Cr
     Other taxes ----₹-0.12 Cr
Profit After Tax ₹26 Cr₹45 Cr₹33 Cr₹17 Cr₹17 Cr
Extra items -----
Minority Interest ---₹-1.18 Cr-
Share of Associate ---₹0.30 Cr₹0.69 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹26 Cr₹45 Cr₹33 Cr₹16 Cr₹18 Cr
Adjustments to PAT -----
Profit Balance B/F ₹161 Cr₹124 Cr₹98 Cr₹89 Cr₹77 Cr
Appropriations ₹187 Cr₹169 Cr₹131 Cr₹104 Cr₹95 Cr
     General Reserves ----₹0.85 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹9.50 Cr₹7.06 Cr₹7.41 Cr₹6.45 Cr₹5.45 Cr
Equity Dividend % ₹24.00₹35.00₹26.00₹24.00₹20.00
Earnings Per Share ₹4.78₹8.23₹6.16₹3.17₹3.75
Adjusted EPS ₹4.78₹8.23₹6.16₹3.17₹3.75

Compare Income Statement of peers of RUBFILA INTERNATIONAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RUBFILA INTERNATIONAL ₹449.8 Cr -1.7% 4.1% 3.3% Stock Analytics
PIX TRANSMISSIONS ₹3,620.8 Cr 8.7% 65.9% 100.2% Stock Analytics
APCOTEX INDUSTRIES ₹1,939.0 Cr 2% -4.6% -29.2% Stock Analytics
GRP ₹1,681.0 Cr -0.6% -3.5% 223.4% Stock Analytics
INDAG RUBBER ₹495.3 Cr -6.3% 4.8% 33.1% Stock Analytics
CAPTAIN PIPES ₹222.0 Cr 2% -1.7% -24.7% Stock Analytics


RUBFILA INTERNATIONAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RUBFILA INTERNATIONAL

-1.7%

4.1%

3.3%

SENSEX

1.1%

1.1%

22.2%


You may also like the below Video Courses