RUBFILA INTERNATIONAL
|
RUBFILA INTERNATIONAL Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹458 Cr | ₹477 Cr | ₹323 Cr | ₹258 Cr | ₹214 Cr |
Sales | ₹456 Cr | ₹475 Cr | ₹322 Cr | ₹256 Cr | ₹212 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹2.12 Cr | ₹2.34 Cr | ₹0.89 Cr | ₹1.96 Cr | ₹1.73 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹457 Cr | ₹477 Cr | ₹323 Cr | ₹258 Cr | ₹214 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-4.91 Cr | ₹-6.46 Cr | ₹1.08 Cr | ₹-0.80 Cr | ₹1.29 Cr |
Raw Material Consumed | ₹329 Cr | ₹307 Cr | ₹188 Cr | ₹174 Cr | ₹154 Cr |
Opening Raw Materials | ₹12 Cr | ₹8.77 Cr | ₹6.03 Cr | ₹4.82 Cr | ₹5.02 Cr |
Purchases Raw Materials | ₹324 Cr | ₹305 Cr | ₹187 Cr | ₹173 Cr | ₹153 Cr |
Closing Raw Materials | ₹11 Cr | ₹12 Cr | ₹8.77 Cr | ₹6.03 Cr | ₹4.82 Cr |
Other Direct Purchases / Brought in cost | ₹3.74 Cr | ₹5.54 Cr | ₹3.86 Cr | ₹2.12 Cr | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹29 Cr | ₹24 Cr | ₹16 Cr | ₹13 Cr | ₹11 Cr |
Electricity & Power | ₹29 Cr | ₹24 Cr | ₹16 Cr | ₹13 Cr | ₹11 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹30 Cr | ₹25 Cr | ₹21 Cr | ₹16 Cr | ₹9.99 Cr |
Salaries, Wages & Bonus | ₹27 Cr | ₹22 Cr | ₹19 Cr | ₹14 Cr | ₹8.58 Cr |
Contributions to EPF & Pension Funds | ₹1.43 Cr | ₹1.34 Cr | ₹1.17 Cr | ₹0.99 Cr | ₹1.00 Cr |
Workmen and Staff Welfare Expenses | ₹1.57 Cr | ₹1.33 Cr | ₹1.03 Cr | ₹0.74 Cr | ₹0.40 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹9.86 Cr | ₹40 Cr | ₹28 Cr | ₹18 Cr | ₹8.10 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹4.88 Cr | ₹4.44 Cr | ₹3.19 Cr | ₹2.29 Cr | ₹2.34 Cr |
Packing Material Consumed | - | ₹32 Cr | ₹22 Cr | ₹14 Cr | ₹3.72 Cr |
Other Mfg Exp | ₹4.97 Cr | ₹3.68 Cr | ₹2.31 Cr | ₹2.25 Cr | ₹2.04 Cr |
General and Administration Expenses | ₹7.45 Cr | ₹6.77 Cr | ₹5.61 Cr | ₹4.62 Cr | ₹2.37 Cr |
Rent , Rates & Taxes | - | - | - | - | ₹0.39 Cr |
Insurance | - | - | - | - | ₹0.19 Cr |
Printing and stationery | - | - | - | - | ₹0.05 Cr |
Professional and legal fees | ₹0.87 Cr | ₹1.00 Cr | ₹0.97 Cr | ₹0.72 Cr | ₹0.71 Cr |
Traveling and conveyance | - | - | - | - | ₹0.51 Cr |
Other Administration | ₹6.59 Cr | ₹5.76 Cr | ₹4.63 Cr | ₹3.90 Cr | ₹0.51 Cr |
Selling and Distribution Expenses | ₹17 Cr | ₹13 Cr | ₹11 Cr | ₹8.54 Cr | ₹1.03 Cr |
Advertisement & Sales Promotion | - | - | - | - | ₹0.02 Cr |
Sales Commissions & Incentives | - | - | - | - | ₹0.04 Cr |
Freight and Forwarding | - | - | - | - | ₹0.82 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹17 Cr | ₹13 Cr | ₹11 Cr | ₹8.54 Cr | ₹0.14 Cr |
Miscellaneous Expenses | ₹2.56 Cr | ₹2.65 Cr | ₹3.47 Cr | ₹1.69 Cr | ₹2.43 Cr |
Bad debts /advances written off | ₹0.12 Cr | - | ₹1.30 Cr | ₹0.05 Cr | - |
Provision for doubtful debts | ₹0.28 Cr | - | - | - | ₹0.07 Cr |
Losson disposal of fixed assets(net) | ₹0.00 Cr | ₹0.05 Cr | ₹0.10 Cr | - | ₹0.10 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹2.16 Cr | ₹2.61 Cr | ₹2.07 Cr | ₹1.63 Cr | ₹2.26 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹420 Cr | ₹412 Cr | ₹274 Cr | ₹234 Cr | ₹190 Cr |
Operating Profit (Excl OI) | ₹37 Cr | ₹65 Cr | ₹49 Cr | ₹24 Cr | ₹24 Cr |
Other Income | ₹6.63 Cr | ₹4.62 Cr | ₹2.65 Cr | ₹4.77 Cr | ₹4.31 Cr |
Interest Received | ₹2.85 Cr | ₹2.96 Cr | ₹2.08 Cr | ₹2.20 Cr | ₹3.99 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | ₹0.00 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | ₹0.01 Cr | ₹0.01 Cr | ₹2.02 Cr | - |
Foreign Exchange Gains | ₹2.21 Cr | ₹1.44 Cr | ₹0.45 Cr | ₹0.38 Cr | ₹0.24 Cr |
Others | ₹1.57 Cr | ₹0.22 Cr | ₹0.11 Cr | ₹0.16 Cr | ₹0.08 Cr |
Operating Profit | ₹44 Cr | ₹69 Cr | ₹52 Cr | ₹28 Cr | ₹28 Cr |
Interest | ₹0.15 Cr | ₹0.18 Cr | ₹0.25 Cr | - | ₹0.09 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | ₹0.09 Cr |
Other Interest | ₹0.15 Cr | ₹0.18 Cr | ₹0.25 Cr | - | - |
PBDT | ₹44 Cr | ₹69 Cr | ₹51 Cr | ₹28 Cr | ₹28 Cr |
Depreciation | ₹8.63 Cr | ₹7.20 Cr | ₹6.32 Cr | ₹6.25 Cr | ₹3.14 Cr |
Profit Before Taxation & Exceptional Items | ₹35 Cr | ₹62 Cr | ₹45 Cr | ₹22 Cr | ₹25 Cr |
Exceptional Income / Expenses | - | ₹-1.97 Cr | - | - | ₹-1.93 Cr |
Profit Before Tax | ₹35 Cr | ₹60 Cr | ₹45 Cr | ₹22 Cr | ₹23 Cr |
Provision for Tax | ₹9.29 Cr | ₹16 Cr | ₹12 Cr | ₹5.61 Cr | ₹6.24 Cr |
Current Income Tax | ₹7.42 Cr | ₹14 Cr | ₹11 Cr | ₹4.79 Cr | ₹6.38 Cr |
Deferred Tax | ₹1.88 Cr | ₹1.34 Cr | ₹0.69 Cr | ₹0.82 Cr | ₹-0.02 Cr |
Other taxes | - | - | - | - | ₹-0.12 Cr |
Profit After Tax | ₹26 Cr | ₹45 Cr | ₹33 Cr | ₹17 Cr | ₹17 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | ₹-1.18 Cr | - |
Share of Associate | - | - | - | ₹0.30 Cr | ₹0.69 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹26 Cr | ₹45 Cr | ₹33 Cr | ₹16 Cr | ₹18 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹161 Cr | ₹124 Cr | ₹98 Cr | ₹89 Cr | ₹77 Cr |
Appropriations | ₹187 Cr | ₹169 Cr | ₹131 Cr | ₹104 Cr | ₹95 Cr |
General Reserves | - | - | - | - | ₹0.85 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹9.50 Cr | ₹7.06 Cr | ₹7.41 Cr | ₹6.45 Cr | ₹5.45 Cr |
Equity Dividend % | ₹24.00 | ₹35.00 | ₹26.00 | ₹24.00 | ₹20.00 |
Earnings Per Share | ₹4.78 | ₹8.23 | ₹6.16 | ₹3.17 | ₹3.75 |
Adjusted EPS | ₹4.78 | ₹8.23 | ₹6.16 | ₹3.17 | ₹3.75 |
Compare Income Statement of peers of RUBFILA INTERNATIONAL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RUBFILA INTERNATIONAL | ₹449.8 Cr | -1.7% | 4.1% | 3.3% | Stock Analytics | |
PIX TRANSMISSIONS | ₹3,620.8 Cr | 8.7% | 65.9% | 100.2% | Stock Analytics | |
APCOTEX INDUSTRIES | ₹1,939.0 Cr | 2% | -4.6% | -29.2% | Stock Analytics | |
GRP | ₹1,681.0 Cr | -0.6% | -3.5% | 223.4% | Stock Analytics | |
INDAG RUBBER | ₹495.3 Cr | -6.3% | 4.8% | 33.1% | Stock Analytics | |
CAPTAIN PIPES | ₹222.0 Cr | 2% | -1.7% | -24.7% | Stock Analytics |
RUBFILA INTERNATIONAL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RUBFILA INTERNATIONAL | -1.7% |
4.1% |
3.3% |
SENSEX | 1.1% |
1.1% |
22.2% |
You may also like the below Video Courses