Home > Income Statement > RUBFILA INTERNATIONAL

RUBFILA INTERNATIONAL
Income Statement

RUBFILA INTERNATIONAL is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for RUBFILA INTERNATIONAL
Please provide your vote to see the results

RUBFILA INTERNATIONAL Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹470 Cr₹458 Cr₹477 Cr₹323 Cr₹258 Cr
     Sales ₹468 Cr₹456 Cr₹475 Cr₹322 Cr₹256 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹2.19 Cr₹2.12 Cr₹2.34 Cr₹0.89 Cr₹1.96 Cr
Less: Excise Duty -----
Net Sales ₹470 Cr₹457 Cr₹477 Cr₹323 Cr₹258 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹3.86 Cr₹-4.91 Cr₹-6.46 Cr₹1.08 Cr₹-0.80 Cr
Raw Material Consumed ₹335 Cr₹329 Cr₹307 Cr₹188 Cr₹174 Cr
     Opening Raw Materials ₹11 Cr₹12 Cr₹8.77 Cr₹6.03 Cr₹4.82 Cr
     Purchases Raw Materials ₹333 Cr₹324 Cr₹305 Cr₹187 Cr₹173 Cr
     Closing Raw Materials ₹11 Cr₹11 Cr₹12 Cr₹8.77 Cr₹6.03 Cr
     Other Direct Purchases / Brought in cost ₹2.80 Cr₹3.74 Cr₹5.54 Cr₹3.86 Cr₹2.12 Cr
     Other raw material cost -----
Power & Fuel Cost ₹27 Cr₹29 Cr₹24 Cr₹16 Cr₹13 Cr
     Electricity & Power ₹27 Cr₹29 Cr₹24 Cr₹16 Cr₹13 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹34 Cr₹30 Cr₹25 Cr₹21 Cr₹16 Cr
     Salaries, Wages & Bonus ₹31 Cr₹27 Cr₹22 Cr₹19 Cr₹14 Cr
     Contributions to EPF & Pension Funds ₹1.64 Cr₹1.43 Cr₹1.34 Cr₹1.17 Cr₹0.99 Cr
     Workmen and Staff Welfare Expenses ₹1.68 Cr₹1.57 Cr₹1.33 Cr₹1.03 Cr₹0.74 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹8.77 Cr₹9.86 Cr₹40 Cr₹28 Cr₹18 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹4.28 Cr₹4.88 Cr₹4.44 Cr₹3.19 Cr₹2.29 Cr
     Packing Material Consumed --₹32 Cr₹22 Cr₹14 Cr
     Other Mfg Exp ₹4.49 Cr₹4.97 Cr₹3.68 Cr₹2.31 Cr₹2.25 Cr
General and Administration Expenses ₹8.15 Cr₹7.45 Cr₹6.77 Cr₹5.61 Cr₹4.62 Cr
     Rent , Rates & Taxes -----
     Insurance -----
     Printing and stationery -----
     Professional and legal fees ₹0.73 Cr₹0.87 Cr₹1.00 Cr₹0.97 Cr₹0.72 Cr
     Traveling and conveyance -----
     Other Administration ₹7.42 Cr₹6.59 Cr₹5.76 Cr₹4.63 Cr₹3.90 Cr
Selling and Distribution Expenses ₹14 Cr₹17 Cr₹13 Cr₹11 Cr₹8.54 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹14 Cr₹17 Cr₹13 Cr₹11 Cr₹8.54 Cr
Miscellaneous Expenses ₹2.34 Cr₹2.56 Cr₹2.65 Cr₹3.47 Cr₹1.69 Cr
     Bad debts /advances written off ₹0.19 Cr₹0.12 Cr-₹1.30 Cr₹0.05 Cr
     Provision for doubtful debts -₹0.28 Cr---
     Losson disposal of fixed assets(net) -₹0.00 Cr₹0.05 Cr₹0.10 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.15 Cr₹2.16 Cr₹2.61 Cr₹2.07 Cr₹1.63 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹434 Cr₹420 Cr₹412 Cr₹274 Cr₹234 Cr
Operating Profit (Excl OI) ₹36 Cr₹37 Cr₹65 Cr₹49 Cr₹24 Cr
Other Income ₹7.55 Cr₹6.63 Cr₹4.62 Cr₹2.65 Cr₹4.77 Cr
     Interest Received ₹3.51 Cr₹2.85 Cr₹2.96 Cr₹2.08 Cr₹2.20 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹1.92 Cr---₹0.00 Cr
     Profits on sale of Investments -----
     Provision Written Back --₹0.01 Cr₹0.01 Cr₹2.02 Cr
     Foreign Exchange Gains ₹1.23 Cr₹2.21 Cr₹1.44 Cr₹0.45 Cr₹0.38 Cr
     Others ₹0.89 Cr₹1.57 Cr₹0.22 Cr₹0.11 Cr₹0.16 Cr
Operating Profit ₹44 Cr₹44 Cr₹69 Cr₹52 Cr₹28 Cr
Interest ₹0.32 Cr₹0.15 Cr₹0.18 Cr₹0.25 Cr-
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹0.32 Cr₹0.15 Cr₹0.18 Cr₹0.25 Cr-
PBDT ₹43 Cr₹44 Cr₹69 Cr₹51 Cr₹28 Cr
Depreciation ₹11 Cr₹8.63 Cr₹7.20 Cr₹6.32 Cr₹6.25 Cr
Profit Before Taxation & Exceptional Items ₹33 Cr₹35 Cr₹62 Cr₹45 Cr₹22 Cr
Exceptional Income / Expenses --₹-1.97 Cr--
Profit Before Tax ₹33 Cr₹35 Cr₹60 Cr₹45 Cr₹22 Cr
Provision for Tax ₹7.21 Cr₹9.29 Cr₹16 Cr₹12 Cr₹5.61 Cr
     Current Income Tax ₹6.54 Cr₹7.42 Cr₹14 Cr₹11 Cr₹4.79 Cr
     Deferred Tax ₹0.67 Cr₹1.88 Cr₹1.34 Cr₹0.69 Cr₹0.82 Cr
     Other taxes -----
Profit After Tax ₹25 Cr₹26 Cr₹45 Cr₹33 Cr₹17 Cr
Extra items -----
Minority Interest ----₹-1.18 Cr
Share of Associate ----₹0.30 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹25 Cr₹26 Cr₹45 Cr₹33 Cr₹16 Cr
Adjustments to PAT -----
Profit Balance B/F ₹178 Cr₹161 Cr₹124 Cr₹98 Cr₹89 Cr
Appropriations ₹203 Cr₹187 Cr₹169 Cr₹131 Cr₹104 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹6.51 Cr₹9.50 Cr₹7.06 Cr₹7.41 Cr₹6.45 Cr
Equity Dividend % ₹24.00₹24.00₹35.00₹26.00₹24.00
Earnings Per Share ₹4.68₹4.78₹8.23₹6.16₹3.17
Adjusted EPS ₹4.68₹4.78₹8.23₹6.16₹3.17

Compare Income Statement of peers of RUBFILA INTERNATIONAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RUBFILA INTERNATIONAL ₹362.4 Cr 5% -1.9% -10.9% Stock Analytics
PIX TRANSMISSIONS ₹2,045.0 Cr -7.9% 3.8% 16.6% Stock Analytics
APCOTEX INDUSTRIES ₹1,728.0 Cr 0.2% 8.2% -25.6% Stock Analytics
GRP ₹1,594.6 Cr 7.5% 29.2% 89.7% Stock Analytics
CAPTAIN PIPES ₹229.1 Cr 3.6% -2.8% -15.6% Stock Analytics
DOLFIN RUBBERS ₹208.5 Cr 2.1% 4.2% 34.6% Stock Analytics


RUBFILA INTERNATIONAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RUBFILA INTERNATIONAL

5%

-1.9%

-10.9%

SENSEX

-2.9%

3.1%

1.8%


You may also like the below Video Courses