RUBFILA INTERNATIONAL
|
RUBFILA INTERNATIONAL Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹25 Cr |
Equity - Authorised | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
Equity - Issued | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹25 Cr |
Equity Paid Up | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹25 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
Share Warrants & Outstandings | - | - | - | - | ₹2.39 Cr |
Total Reserves | ₹243 Cr | ₹225 Cr | ₹208 Cr | ₹170 Cr | ₹128 Cr |
Securities Premium | ₹41 Cr | ₹41 Cr | ₹41 Cr | ₹41 Cr | ₹25 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹197 Cr | ₹178 Cr | ₹161 Cr | ₹124 Cr | ₹98 Cr |
General Reserves | ₹6.41 Cr | ₹6.41 Cr | ₹6.41 Cr | ₹6.41 Cr | ₹4.93 Cr |
Other Reserves | ₹-0.85 Cr | ₹-0.50 Cr | ₹-0.75 Cr | ₹-1.35 Cr | ₹-0.68 Cr |
Reserve excluding Revaluation Reserve | ₹243 Cr | ₹225 Cr | ₹208 Cr | ₹170 Cr | ₹128 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹271 Cr | ₹252 Cr | ₹235 Cr | ₹197 Cr | ₹155 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹12 Cr | ₹12 Cr | ₹9.58 Cr | ₹7.84 Cr | ₹7.39 Cr |
Deferred Tax Assets | ₹4.35 Cr | ₹3.67 Cr | ₹3.23 Cr | ₹3.67 Cr | ₹2.82 Cr |
Deferred Tax Liability | ₹16 Cr | ₹15 Cr | ₹13 Cr | ₹12 Cr | ₹10 Cr |
Other Long Term Liabilities | ₹1.56 Cr | ₹1.69 Cr | ₹0.88 Cr | ₹1.06 Cr | ₹0.66 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹15 Cr | ₹13 Cr | ₹11 Cr | ₹9.77 Cr | ₹8.35 Cr |
Total Non-Current Liabilities | ₹29 Cr | ₹26 Cr | ₹22 Cr | ₹19 Cr | ₹16 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹22 Cr | ₹22 Cr | ₹25 Cr | ₹21 Cr | ₹22 Cr |
Sundry Creditors | ₹22 Cr | ₹22 Cr | ₹25 Cr | ₹21 Cr | ₹22 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹8.13 Cr | ₹9.38 Cr | ₹10 Cr | ₹15 Cr | ₹15 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.31 Cr | ₹0.97 Cr | ₹3.15 Cr | ₹3.37 Cr | ₹1.06 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹6.82 Cr | ₹8.42 Cr | ₹7.12 Cr | ₹11 Cr | ₹14 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹0.96 Cr | ₹1.11 Cr | ₹1.49 Cr | ₹3.32 Cr | ₹1.09 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | ₹0.31 Cr | ₹0.25 Cr | ₹0.14 Cr |
Provision for post retirement benefits | - | - | ₹0.01 Cr | ₹1.25 Cr | ₹0.55 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.96 Cr | ₹1.11 Cr | ₹1.17 Cr | ₹1.82 Cr | ₹0.40 Cr |
Total Current Liabilities | ₹31 Cr | ₹33 Cr | ₹37 Cr | ₹40 Cr | ₹38 Cr |
Total Liabilities | ₹330 Cr | ₹311 Cr | ₹294 Cr | ₹255 Cr | ₹209 Cr |
ASSETS | |||||
Gross Block | ₹286 Cr | ₹279 Cr | ₹249 Cr | ₹216 Cr | ₹202 Cr |
Less: Accumulated Depreciation | ₹113 Cr | ₹103 Cr | ₹95 Cr | ₹88 Cr | ₹82 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹173 Cr | ₹176 Cr | ₹154 Cr | ₹129 Cr | ₹120 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.34 Cr | ₹1.38 Cr | ₹4.21 Cr | ₹5.25 Cr | ₹0.23 Cr |
Non Current Investments | - | - | - | - | ₹1.28 Cr |
Long Term Investment | - | - | - | - | ₹1.28 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | ₹1.28 Cr |
Long Term Loans & Advances | ₹4.22 Cr | ₹7.47 Cr | ₹3.97 Cr | ₹6.27 Cr | ₹4.00 Cr |
Other Non Current Assets | ₹1.84 Cr | ₹1.68 Cr | ₹3.85 Cr | ₹3.60 Cr | ₹5.44 Cr |
Total Non-Current Assets | ₹179 Cr | ₹188 Cr | ₹167 Cr | ₹145 Cr | ₹131 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹33 Cr | ₹35 Cr | ₹29 Cr | ₹20 Cr | ₹16 Cr |
Raw Materials | ₹11 Cr | ₹11 Cr | ₹12 Cr | ₹8.77 Cr | ₹6.03 Cr |
Work-in Progress | ₹6.66 Cr | ₹8.22 Cr | ₹7.07 Cr | ₹4.69 Cr | ₹3.01 Cr |
Finished Goods | ₹8.92 Cr | ₹11 Cr | ₹7.38 Cr | ₹3.45 Cr | ₹4.71 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹5.99 Cr | ₹5.56 Cr | ₹3.39 Cr | ₹2.78 Cr | ₹2.58 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹55 Cr | ₹48 Cr | ₹55 Cr | ₹33 Cr | ₹34 Cr |
Debtors more than Six months | ₹1.09 Cr | ₹0.34 Cr | ₹0.10 Cr | ₹0.51 Cr | ₹34 Cr |
Debtors Others | ₹54 Cr | ₹48 Cr | ₹55 Cr | ₹32 Cr | - |
Cash and Bank | ₹30 Cr | ₹6.31 Cr | ₹14 Cr | ₹11 Cr | ₹4.83 Cr |
Cash in hand | ₹0.04 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.09 Cr | ₹0.11 Cr |
Balances at Bank | ₹30 Cr | ₹6.27 Cr | ₹14 Cr | ₹11 Cr | ₹4.72 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹1.27 Cr | ₹1.33 Cr | ₹3.31 Cr | ₹8.46 Cr | ₹9.50 Cr |
Interest accrued on Investments | ₹0.23 Cr | ₹0.23 Cr | ₹0.27 Cr | ₹0.05 Cr | ₹0.32 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.57 Cr | ₹0.57 Cr | ₹0.44 Cr | ₹0.42 Cr | ₹0.32 Cr |
Other current_assets | ₹0.47 Cr | ₹0.53 Cr | ₹2.60 Cr | ₹7.99 Cr | ₹8.86 Cr |
Short Term Loans and Advances | ₹32 Cr | ₹32 Cr | ₹25 Cr | ₹38 Cr | ₹13 Cr |
Advances recoverable in cash or in kind | ₹0.42 Cr | ₹0.48 Cr | ₹0.38 Cr | ₹0.64 Cr | ₹0.64 Cr |
Advance income tax and TDS | ₹0.63 Cr | ₹0.33 Cr | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | ₹31 Cr | ₹31 Cr | ₹25 Cr | ₹37 Cr | ₹13 Cr |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.23 Cr | ₹0.20 Cr | - | - | ₹0.17 Cr |
Total Current Assets | ₹151 Cr | ₹123 Cr | ₹127 Cr | ₹110 Cr | ₹78 Cr |
Net Current Assets (Including Current Investments) | ₹120 Cr | ₹90 Cr | ₹90 Cr | ₹71 Cr | ₹40 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹330 Cr | ₹311 Cr | ₹294 Cr | ₹255 Cr | ₹209 Cr |
Contingent Liabilities | ₹4.17 Cr | ₹4.17 Cr | ₹4.26 Cr | ₹4.26 Cr | ₹5.08 Cr |
Total Debt | - | - | - | - | - |
Book Value | - | 46.45 | 43.37 | 36.34 | 30.78 |
Adjusted Book Value | 49.87 | 46.45 | 43.37 | 36.34 | 30.78 |
Compare Balance Sheet of peers of RUBFILA INTERNATIONAL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RUBFILA INTERNATIONAL | ₹394.4 Cr | -2% | -6.4% | -5.9% | Stock Analytics | |
PIX TRANSMISSIONS | ₹2,985.3 Cr | 6.7% | 44.4% | 73.3% | Stock Analytics | |
APCOTEX INDUSTRIES | ₹2,005.9 Cr | 1.4% | -5.5% | -27.3% | Stock Analytics | |
GRP | ₹1,695.8 Cr | -4.5% | -9% | 234.1% | Stock Analytics | |
INDAG RUBBER | ₹501.0 Cr | 0.4% | -8.9% | 23.7% | Stock Analytics | |
CAPTAIN PIPES | ₹209.5 Cr | -6.1% | -10% | -32.1% | Stock Analytics |
RUBFILA INTERNATIONAL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RUBFILA INTERNATIONAL | -2% |
-6.4% |
-5.9% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses