RICO AUTO INDUSTRIES
|
RICO AUTO INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹2,178 Cr | ₹2,330 Cr | ₹1,876 Cr | ₹1,470 Cr | ₹1,401 Cr |
Sales | ₹2,141 Cr | ₹2,286 Cr | ₹1,807 Cr | ₹1,425 Cr | ₹1,356 Cr |
Job Work/ Contract Receipts | - | - | - | ₹8.83 Cr | ₹3.82 Cr |
Processing Charges / Service Income | ₹2.71 Cr | ₹0.91 Cr | ₹19 Cr | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹34 Cr | ₹43 Cr | ₹51 Cr | ₹36 Cr | ₹41 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹2,160 Cr | ₹2,302 Cr | ₹1,861 Cr | ₹1,470 Cr | ₹1,401 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹5.01 Cr | ₹-0.38 Cr | ₹-61 Cr | ₹-62 Cr | ₹-0.86 Cr |
Raw Material Consumed | ₹1,245 Cr | ₹1,360 Cr | ₹1,116 Cr | ₹868 Cr | ₹741 Cr |
Opening Raw Materials | ₹97 Cr | ₹50 Cr | ₹73 Cr | ₹42 Cr | ₹28 Cr |
Purchases Raw Materials | ₹1,218 Cr | ₹1,369 Cr | ₹1,093 Cr | ₹900 Cr | ₹755 Cr |
Closing Raw Materials | ₹69 Cr | ₹59 Cr | ₹50 Cr | ₹74 Cr | ₹42 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹182 Cr | ₹184 Cr | ₹152 Cr | ₹115 Cr | ₹113 Cr |
Electricity & Power | ₹182 Cr | ₹184 Cr | ₹152 Cr | ₹115 Cr | ₹113 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹301 Cr | ₹292 Cr | ₹268 Cr | ₹238 Cr | ₹246 Cr |
Salaries, Wages & Bonus | ₹276 Cr | ₹258 Cr | ₹244 Cr | ₹214 Cr | ₹220 Cr |
Contributions to EPF & Pension Funds | ₹12 Cr | ₹20 Cr | ₹12 Cr | ₹15 Cr | ₹16 Cr |
Workmen and Staff Welfare Expenses | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹9.36 Cr | ₹11 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹95 Cr | ₹102 Cr | ₹90 Cr | ₹85 Cr | ₹92 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹12 Cr | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹13 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹83 Cr | ₹89 Cr | ₹77 Cr | ₹73 Cr | ₹80 Cr |
General and Administration Expenses | ₹28 Cr | ₹27 Cr | ₹31 Cr | ₹26 Cr | ₹29 Cr |
Rent , Rates & Taxes | ₹3.16 Cr | ₹3.75 Cr | ₹9.04 Cr | ₹8.62 Cr | ₹6.90 Cr |
Insurance | ₹5.13 Cr | ₹4.94 Cr | ₹4.75 Cr | ₹4.23 Cr | ₹4.37 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹13 Cr | ₹12 Cr | ₹10 Cr | ₹7.76 Cr | ₹11 Cr |
Traveling and conveyance | ₹5.36 Cr | ₹5.16 Cr | ₹5.26 Cr | ₹4.01 Cr | ₹5.62 Cr |
Other Administration | ₹1.83 Cr | ₹1.20 Cr | ₹1.71 Cr | ₹0.98 Cr | ₹1.51 Cr |
Selling and Distribution Expenses | ₹66 Cr | ₹103 Cr | ₹100 Cr | ₹106 Cr | ₹59 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹66 Cr | ₹103 Cr | ₹100 Cr | ₹106 Cr | ₹59 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹14 Cr | ₹13 Cr | ₹8.65 Cr | ₹6.56 Cr | ₹6.65 Cr |
Bad debts /advances written off | ₹0.32 Cr | ₹0.99 Cr | - | - | - |
Provision for doubtful debts | - | - | - | ₹0.13 Cr | ₹0.53 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹14 Cr | ₹12 Cr | ₹8.65 Cr | ₹6.43 Cr | ₹6.12 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,938 Cr | ₹2,081 Cr | ₹1,704 Cr | ₹1,381 Cr | ₹1,287 Cr |
Operating Profit (Excl OI) | ₹222 Cr | ₹221 Cr | ₹157 Cr | ₹89 Cr | ₹114 Cr |
Other Income | ₹15 Cr | ₹19 Cr | ₹20 Cr | ₹19 Cr | ₹23 Cr |
Interest Received | ₹3.39 Cr | ₹5.07 Cr | ₹5.20 Cr | ₹8.46 Cr | ₹9.85 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹1.41 Cr | ₹1.54 Cr | ₹0.54 Cr | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹3.64 Cr | ₹4.09 Cr | ₹4.65 Cr | ₹3.18 Cr | ₹8.47 Cr |
Others | ₹6.29 Cr | ₹8.47 Cr | ₹9.70 Cr | ₹6.86 Cr | ₹4.39 Cr |
Operating Profit | ₹237 Cr | ₹241 Cr | ₹177 Cr | ₹107 Cr | ₹136 Cr |
Interest | ₹58 Cr | ₹54 Cr | ₹44 Cr | ₹39 Cr | ₹31 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹55 Cr | ₹52 Cr | ₹42 Cr | ₹37 Cr | ₹27 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.87 Cr | ₹1.47 Cr | ₹1.09 Cr | ₹1.71 Cr | ₹2.57 Cr |
Other Interest | - | ₹0.95 Cr | ₹0.54 Cr | - | ₹1.61 Cr |
PBDT | ₹179 Cr | ₹187 Cr | ₹133 Cr | ₹69 Cr | ₹105 Cr |
Depreciation | ₹119 Cr | ₹112 Cr | ₹91 Cr | ₹80 Cr | ₹80 Cr |
Profit Before Taxation & Exceptional Items | ₹60 Cr | ₹75 Cr | ₹42 Cr | ₹-12 Cr | ₹26 Cr |
Exceptional Income / Expenses | ₹-2.59 Cr | ₹-1.12 Cr | ₹-6.15 Cr | ₹-4.36 Cr | ₹-6.79 Cr |
Profit Before Tax | ₹57 Cr | ₹74 Cr | ₹36 Cr | ₹-16 Cr | ₹19 Cr |
Provision for Tax | ₹18 Cr | ₹23 Cr | ₹12 Cr | ₹-1.85 Cr | ₹2.22 Cr |
Current Income Tax | ₹14 Cr | ₹14 Cr | ₹6.88 Cr | ₹2.41 Cr | ₹7.84 Cr |
Deferred Tax | ₹6.61 Cr | ₹8.54 Cr | ₹5.38 Cr | ₹-4.26 Cr | ₹-5.62 Cr |
Other taxes | ₹-2.13 Cr | - | - | - | - |
Profit After Tax | ₹39 Cr | ₹51 Cr | ₹24 Cr | ₹-14 Cr | ₹17 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | ₹-0.11 Cr | ₹-0.08 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹39 Cr | ₹51 Cr | ₹24 Cr | ₹-14 Cr | ₹17 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹406 Cr | ₹362 Cr | ₹328 Cr | ₹343 Cr | ₹339 Cr |
Appropriations | ₹445 Cr | ₹413 Cr | ₹352 Cr | ₹329 Cr | ₹356 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹8.94 Cr | ₹6.47 Cr | ₹-9.98 Cr | ₹2.06 Cr | ₹13 Cr |
Equity Dividend % | - | - | ₹40.00 | ₹20.00 | ₹30.00 |
Earnings Per Share | ₹2.88 | ₹3.77 | ₹1.75 | ₹-1.05 | ₹1.23 |
Adjusted EPS | ₹2.88 | ₹3.77 | ₹1.75 | ₹-1.05 | ₹1.23 |
Compare Income Statement of peers of RICO AUTO INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RICO AUTO INDUSTRIES | ₹1,145.0 Cr | -4.1% | -2.7% | 1.1% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹109,942.0 Cr | -1.5% | -4.8% | 69.7% | Stock Analytics | |
BOSCH | ₹100,870.0 Cr | -3.8% | -1.7% | 60.7% | Stock Analytics | |
UNO MINDA | ₹60,063.3 Cr | 2.7% | -1.8% | 56.8% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹36,863.8 Cr | -2.8% | -12% | 8.6% | Stock Analytics | |
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA | ₹22,234.5 Cr | 0.1% | -22% | -25.8% | Stock Analytics |
RICO AUTO INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RICO AUTO INDUSTRIES | -4.1% |
-2.7% |
1.1% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses