Home > Balance Sheet > RICO AUTO INDUSTRIES

RICO AUTO INDUSTRIES
Balance Sheet

RICO AUTO INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for RICO AUTO INDUSTRIES
Please provide your vote to see the results

RICO AUTO INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity - Authorised ₹265 Cr₹265 Cr₹265 Cr₹49 Cr₹49 Cr
    Equity - Issued ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Paid Up ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹707 Cr₹676 Cr₹628 Cr₹592 Cr₹607 Cr
    Securities Premium ₹145 Cr₹145 Cr₹145 Cr₹145 Cr₹145 Cr
    Capital Reserves ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Profit & Loss Account Balance ₹436 Cr₹406 Cr₹362 Cr₹327 Cr₹343 Cr
    General Reserves ₹100 Cr₹100 Cr₹100 Cr₹100 Cr₹100 Cr
    Other Reserves ₹11 Cr₹10 Cr₹7.46 Cr₹6.35 Cr₹5.45 Cr
Reserve excluding Revaluation Reserve ₹707 Cr₹676 Cr₹628 Cr₹592 Cr₹607 Cr
Revaluation reserve -----
Shareholder's Funds ₹720 Cr₹689 Cr₹642 Cr₹606 Cr₹621 Cr
Minority Interest ₹2.95 Cr₹2.36 Cr₹0.33 Cr₹3.08 Cr₹2.88 Cr
Long-Term Borrowings -----
Secured Loans ₹297 Cr₹336 Cr₹176 Cr₹241 Cr₹210 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹129 Cr₹169 Cr₹150 Cr₹199 Cr₹204 Cr
    Term Loans - Institutions ₹56 Cr₹52 Cr₹40 Cr₹44 Cr₹35 Cr
    Other Secured ₹112 Cr₹114 Cr₹-14 Cr₹-3.01 Cr₹-29 Cr
Unsecured Loans ₹9.40 Cr₹40 Cr₹12 Cr₹0.43 Cr-
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries ---₹0.43 Cr-
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹9.40 Cr₹40 Cr₹12 Cr--
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹16 Cr₹7.44 Cr₹-2.99 Cr₹-3.46 Cr₹-1.16 Cr
    Deferred Tax Assets ₹45 Cr₹52 Cr₹68 Cr₹59 Cr₹48 Cr
    Deferred Tax Liability ₹61 Cr₹59 Cr₹65 Cr₹56 Cr₹47 Cr
Other Long Term Liabilities ₹23 Cr₹19 Cr₹25 Cr₹13 Cr₹14 Cr
Long Term Trade Payables -----
Long Term Provisions ₹17 Cr₹19 Cr₹20 Cr₹27 Cr₹23 Cr
Total Non-Current Liabilities ₹363 Cr₹422 Cr₹230 Cr₹277 Cr₹245 Cr
Current Liabilities -----
Trade Payables ₹377 Cr₹386 Cr₹448 Cr₹362 Cr₹253 Cr
    Sundry Creditors ₹377 Cr₹386 Cr₹448 Cr₹362 Cr₹253 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹163 Cr₹185 Cr₹220 Cr₹177 Cr₹130 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹9.37 Cr₹10 Cr₹27 Cr₹11 Cr₹23 Cr
    Interest Accrued But Not Due ₹1.56 Cr₹1.78 Cr₹3.12 Cr₹1.95 Cr₹1.82 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹152 Cr₹173 Cr₹191 Cr₹164 Cr₹106 Cr
Short Term Borrowings ₹258 Cr₹250 Cr₹280 Cr₹207 Cr₹164 Cr
    Secured ST Loans repayable on Demands ₹169 Cr₹165 Cr₹201 Cr₹166 Cr₹164 Cr
    Working Capital Loans- Sec ₹169 Cr₹165 Cr₹191 Cr₹166 Cr₹164 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-80 Cr₹-81 Cr₹-112 Cr₹-124 Cr₹-164 Cr
Short Term Provisions ₹2.94 Cr₹1.13 Cr₹0.84 Cr₹3.48 Cr₹6.52 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.62 Cr--₹2.91 Cr₹5.52 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.32 Cr₹1.13 Cr₹0.84 Cr₹0.57 Cr₹1.00 Cr
Total Current Liabilities ₹802 Cr₹822 Cr₹949 Cr₹749 Cr₹554 Cr
Total Liabilities ₹1,887 Cr₹1,936 Cr₹1,822 Cr₹1,635 Cr₹1,423 Cr
ASSETS
Gross Block ₹1,613 Cr₹1,471 Cr₹1,266 Cr₹1,008 Cr₹904 Cr
Less: Accumulated Depreciation ₹557 Cr₹466 Cr₹377 Cr₹289 Cr₹212 Cr
Less: Impairment of Assets -----
Net Block ₹1,056 Cr₹1,005 Cr₹890 Cr₹719 Cr₹692 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹82 Cr₹72 Cr₹83 Cr₹61 Cr₹63 Cr
Non Current Investments ₹4.34 Cr₹2.48 Cr₹2.48 Cr--
Long Term Investment ₹4.34 Cr₹2.48 Cr₹2.48 Cr--
    Quoted -----
    Unquoted ₹4.34 Cr₹2.48 Cr₹2.48 Cr--
Long Term Loans & Advances ₹17 Cr₹59 Cr₹53 Cr₹84 Cr₹93 Cr
Other Non Current Assets ₹4.19 Cr₹9.93 Cr₹15 Cr₹19 Cr₹8.86 Cr
Total Non-Current Assets ₹1,184 Cr₹1,169 Cr₹1,063 Cr₹899 Cr₹856 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹286 Cr₹281 Cr₹290 Cr₹264 Cr₹185 Cr
    Raw Materials ₹50 Cr₹59 Cr₹50 Cr₹74 Cr₹42 Cr
    Work-in Progress ₹35 Cr₹33 Cr₹25 Cr₹20 Cr₹16 Cr
    Finished Goods ₹134 Cr₹141 Cr₹159 Cr₹101 Cr₹48 Cr
    Packing Materials -----
    Stores  and Spare ₹53 Cr₹34 Cr₹52 Cr₹65 Cr₹58 Cr
    Other Inventory ₹15 Cr₹14 Cr₹4.03 Cr₹4.03 Cr₹22 Cr
Sundry Debtors ₹333 Cr₹395 Cr₹364 Cr₹352 Cr₹266 Cr
    Debtors more than Six months ₹5.18 Cr₹11 Cr₹7.97 Cr₹27 Cr₹0.51 Cr
    Debtors Others ₹329 Cr₹385 Cr₹356 Cr₹325 Cr₹266 Cr
Cash and Bank ₹22 Cr₹36 Cr₹27 Cr₹21 Cr₹17 Cr
    Cash in hand ₹0.07 Cr₹0.61 Cr₹0.50 Cr₹0.35 Cr₹0.30 Cr
    Balances at Bank ₹21 Cr₹35 Cr₹27 Cr₹21 Cr₹16 Cr
    Other cash and bank balances -----
Other Current Assets ₹17 Cr₹17 Cr₹21 Cr₹27 Cr₹30 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.73 Cr₹0.58 Cr₹3.98 Cr₹2.43 Cr₹4.60 Cr
    Prepaid Expenses ₹4.74 Cr₹4.37 Cr₹6.78 Cr₹4.25 Cr₹5.87 Cr
    Other current_assets ₹11 Cr₹12 Cr₹10 Cr₹20 Cr₹20 Cr
Short Term Loans and Advances ₹46 Cr₹37 Cr₹57 Cr₹72 Cr₹68 Cr
    Advances recoverable in cash or in kind ₹30 Cr₹17 Cr₹27 Cr₹24 Cr₹19 Cr
    Advance income tax and TDS ₹7.81 Cr--₹4.57 Cr₹9.81 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹8.16 Cr₹21 Cr₹30 Cr₹43 Cr₹40 Cr
Total Current Assets ₹703 Cr₹766 Cr₹759 Cr₹737 Cr₹567 Cr
Net Current Assets (Including Current Investments) ₹-99 Cr₹-56 Cr₹-191 Cr₹-13 Cr₹13 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,887 Cr₹1,936 Cr₹1,822 Cr₹1,635 Cr₹1,423 Cr
Contingent Liabilities ₹9.03 Cr₹17 Cr₹19 Cr₹16 Cr₹13 Cr
Total Debt ₹655 Cr₹729 Cr₹581 Cr₹542 Cr₹418 Cr
Book Value 53.2250.9447.4444.7845.90
Adjusted Book Value 53.2250.9447.4444.7845.90

Compare Balance Sheet of peers of RICO AUTO INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RICO AUTO INDUSTRIES ₹1,145.0 Cr -4.1% -2.7% 1.1% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹109,942.0 Cr -1.5% -4.8% 69.7% Stock Analytics
BOSCH ₹100,870.0 Cr -3.8% -1.7% 60.7% Stock Analytics
UNO MINDA ₹60,063.3 Cr 2.7% -1.8% 56.8% Stock Analytics
SONA BLW PRECISION FORGINGS ₹36,863.8 Cr -2.8% -12% 8.6% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹22,234.5 Cr 0.1% -22% -25.8% Stock Analytics


RICO AUTO INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RICO AUTO INDUSTRIES

-4.1%

-2.7%

1.1%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses